FPT Telecom JSC (HSTC:FOX) Beneish M-Score: -2.07 (As of Jun. 26, 2026)


HSTC:FOX FPT Telecom JSC HSTC:FOX
87 GF Score
Price ₫75,300.00
GF Value ₫70,973.08
Valuation Fairly Valued
! 1 Warning Sign
View Full Analysis

What is FPT Telecom JSC Beneish M-Score?

FPT Telecom JSC HSTC:FOX 87 Beneish M-Score is -2.07 as of Jun. 26, 2026. GuruFocus rates HSTC:FOX with a GF Score™ of 87/100 and a GF Value™ of ₫70,973.08 (Fairly Valued). The stock has 1 warning sign investors should review. Among 355 Telecommunication Services companies, FPT Telecom JSC ranks worse than 86.48% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.07 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for FPT Telecom JSC's Beneish M-Score or its related term are showing as below:

HSTC:FOX' s Beneish M-Score Range Over the Past 10 Years
Min: -3.22   Med: -2.5   Max: 0.12
Current: -2.07

During the past 7 years, the highest Beneish M-Score of FPT Telecom JSC was 0.12. The lowest was -3.22. And the median was -2.50.


FPT Telecom JSC Beneish M-Score Historical Data

* Premium members only.

The historical data trend for FPT Telecom JSC's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

FPT Telecom JSC Beneish M-Score Chart

FPT Telecom JSC Annual Data
Trend Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
Get a 7-Day Free Trial -2.48 -2.27 -2.56 -3.00 -2.35

FPT Telecom JSC Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -2.74 -2.85 -2.50 -2.35 -2.07

HSTC:FOX vs TMUS, VZ, T: Beneish M-Score Comparison

For the Telecom Services subindustry, FPT Telecom JSC's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


FPT Telecom JSC Beneish M-Score vs Telecommunication Services Industry

For the Telecommunication Services industry and Communication Services sector, FPT Telecom JSC's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where FPT Telecom JSC's Beneish M-Score falls into.


HSTC:FOX
87GF Score
FPT Telecom JSC HSTC:FOX
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

FPT Telecom JSC Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of FPT Telecom JSC for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 1.0997+0.528 * 0.9746+0.404 * 1.0513+0.892 * 1.1046+0.115 * 1.5481
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 0.982+4.679 * 0.031967-0.327 * 0.9995
=-2.07

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar26) TTM:Last Year (Mar25) TTM:
Total Receivables was ₫2,194,113 Mil.
Revenue was 5158177.284 + 5219798.402 + 4929748.72 + 4774987.27 = ₫20,082,712 Mil.
Gross Profit was 2485484.117 + 2475971.049 + 2517561.066 + 2407991.1 = ₫9,887,007 Mil.
Total Current Assets was ₫18,673,751 Mil.
Total Assets was ₫28,639,585 Mil.
Property, Plant and Equipment(Net PPE) was ₫6,214,882 Mil.
Depreciation, Depletion and Amortization(DDA) was ₫1,327,798 Mil.
Selling, General, & Admin. Expense(SGA) was ₫3,530,974 Mil.
Total Current Liabilities was ₫16,162,152 Mil.
Long-Term Debt & Capital Lease Obligation was ₫308,812 Mil.
Net Income was 886140.661 + 884639.254 + 884808.439 + 883784.159 = ₫3,539,373 Mil.
Non Operating Income was 0 + 0 + 0 + 0 = ₫0 Mil.
Cash Flow from Operations was -1267724.368 + 1277875.443 + 1065463.389 + 1548225.096 = ₫2,623,840 Mil.
Total Receivables was ₫1,806,151 Mil.
Revenue was 4582180.917 + 4810575.422 + 4555538.66 + 4231968.708 = ₫18,180,264 Mil.
Gross Profit was 2308295.248 + 2217359.664 + 2165936.998 + 2031703.959 = ₫8,723,296 Mil.
Total Current Assets was ₫16,151,117 Mil.
Total Assets was ₫24,663,111 Mil.
Property, Plant and Equipment(Net PPE) was ₫5,439,545 Mil.
Depreciation, Depletion and Amortization(DDA) was ₫2,037,659 Mil.
Selling, General, & Admin. Expense(SGA) was ₫3,255,137 Mil.
Total Current Liabilities was ₫14,105,912 Mil.
Long-Term Debt & Capital Lease Obligation was ₫85,728 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(2194113.112 / 20082711.676) / (1806150.863 / 18180263.707)
=0.109254 / 0.099347
=1.0997

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(8723295.869 / 18180263.707) / (9887007.332 / 20082711.676)
=0.479822 / 0.492314
=0.9746

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (18673751.094 + 6214881.737) / 28639584.534) / (1 - (16151117.022 + 5439544.887) / 24663111.085)
=0.130971 / 0.124577
=1.0513

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=20082711.676 / 18180263.707
=1.1046

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(2037659.212 / (2037659.212 + 5439544.887)) / (1327798.232 / (1327798.232 + 6214881.737))
=0.272516 / 0.176038
=1.5481

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(3530973.754 / 20082711.676) / (3255136.893 / 18180263.707)
=0.175822 / 0.179048
=0.982

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((308811.856 + 16162151.504) / 28639584.534) / ((85727.769 + 14105912.304) / 24663111.085)
=0.575112 / 0.57542
=0.9995

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(3539372.513 - 0 - 2623839.56) / 28639584.534
=0.031967

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

FPT Telecom JSC has a M-score of -2.07 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.07 mean?
FPT Telecom JSC (HSTC:FOX) has a Beneish M-Score of -2.07 as of Jun. 26, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on FPT Telecom JSC and its competitors. According to the industry distribution chart, FPT Telecom JSC ranks #307 out of 355 companies in the Telecommunication Services industry, placing it in the top 86.5%.
Is FPT Telecom JSC's Beneish M-Score too high?
FPT Telecom JSC's current Beneish M-Score is -2.07. Based on the distribution chart, FPT Telecom JSC ranks #307 out of 355 companies in the Telecommunication Services industry, which is in the bottom quartile relative to peers. Overall, FPT Telecom JSC has a GF Score™ of 87/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does FPT Telecom JSC's Beneish M-Score compare to TMUS and VZ?
According to the Telecommunication Services industry distribution chart, FPT Telecom JSC ranks #307 out of 355 companies for Beneish M-Score. This places FPT Telecom JSC in the lower half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Telecommunication Services company?
A good Beneish M-Score depends on the Telecommunication Services industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on FPT Telecom JSC and its competitors. FPT Telecom JSC's current Beneish M-Score is -2.07. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is FPT Telecom JSC stock overvalued right now?
Based on GuruFocus' analysis, FPT Telecom JSC (HSTC:FOX) is currently considered Fairly Valued. The stock's GF Value™ is ₫70,973.08, compared to a current price of ₫75,300.00 — trading 6.1% above its estimated fair value. The current Beneish M-Score is -2.07. FPT Telecom JSC's overall GF Score™ is 87/100 with 1 warning sign to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For FPT Telecom JSC (HSTC:FOX), the current Beneish M-Score is -2.07 as of Jun. 26, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is FPT Telecom JSC (HSTC:FOX) Overvalued in 2026?

Based on GuruFocus' analysis, FPT Telecom JSC stock appears to be overvalued. The current stock price of ₫75,300.00 is trading 6.1% above its estimated GF Value™ of ₫70,973.08. GuruFocus considers FPT Telecom JSC to be Fairly Valued.

Key valuation signals for HSTC:FOX:

  • Beneish M-Score: -2.07
  • GF Value™: ₫70,973.08 vs. price of ₫75,300.00 (6.1% above fair value)
  • GF Score™: 87/100 with 1 warning sign

No single metric tells the full story. See the HSTC:FOX stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


FPT Telecom JSC Business Description

Address No. 10 Pham Van Bach, 2nd Floor - FPT Cau Giay Building, Vong Hau Ward, Cau Giay District, Hanoi, VNM
FPT Telecom JSC is a telecommunication and internet service provider.
87GF Score

Get the complete analysis for HSTC:FOX

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

₫75,300.00
Price
₫70,973.08
GF Value