Nam Tan Uyen JSC (HSTC:NTC) Beneish M-Score: -3.13 (As of Jun. 24, 2026)


HSTC:NTC Nam Tan Uyen JSC HSTC:NTC
15 GF Score
Price ₫165,000.00
GF Value ₫472,237.58
! 6 Warning Signs
View Full Analysis

What is Nam Tan Uyen JSC Beneish M-Score?

Nam Tan Uyen JSC HSTC:NTC +0.49% 15 Beneish M-Score is -3.13 as of Jun. 24, 2026. GuruFocus rates HSTC:NTC with a GF Score™ of 15/100 and a GF Value™ of ₫472,237.58. The stock has 6 warning signs investors should review. Among 1,704 Construction companies, Nam Tan Uyen JSC ranks better than 85.8% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -3.13 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Nam Tan Uyen JSC's Beneish M-Score or its related term are showing as below:

HSTC:NTC' s Beneish M-Score Range Over the Past 10 Years
Min: -3.13   Med: -2.56   Max: -1.37
Current: -3.13

During the past 7 years, the highest Beneish M-Score of Nam Tan Uyen JSC was -1.37. The lowest was -3.13. And the median was -2.56.


Nam Tan Uyen JSC Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Nam Tan Uyen JSC's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Nam Tan Uyen JSC Beneish M-Score Chart

Nam Tan Uyen JSC Annual Data
Trend Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
Get a 7-Day Free Trial 0.00 -1.92 -2.64 -3.05 -2.48

Nam Tan Uyen JSC Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -2.68 -1.65 -1.54 -2.48 -3.13

HSTC:NTC vs PWR, FIX, EME: Beneish M-Score Comparison

For the Engineering & Construction subindustry, Nam Tan Uyen JSC's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Nam Tan Uyen JSC Beneish M-Score vs Construction Industry

For the Construction industry and Industrials sector, Nam Tan Uyen JSC's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Nam Tan Uyen JSC's Beneish M-Score falls into.


HSTC:NTC
15GF Score
Nam Tan Uyen JSC HSTC:NTC
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Nam Tan Uyen JSC Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Nam Tan Uyen JSC for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 0.8058+0.528 * 1.0441+0.404 * 1.1186+0.892 * 1.4899+0.115 * 1.1303
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 2.8717+4.679 * -0.207494-0.327 * 0.081
=-3.13

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar26) TTM:Last Year (Mar25) TTM:
Total Receivables was ₫115,598 Mil.
Revenue was 81782.884 + 208943.231 + 229425.93 + 143239.949 = ₫663,392 Mil.
Gross Profit was 43329.017 + 113043.309 + 125328.272 + 84381.919 = ₫366,083 Mil.
Total Current Assets was ₫1,094,259 Mil.
Total Assets was ₫6,385,827 Mil.
Property, Plant and Equipment(Net PPE) was ₫72,314 Mil.
Depreciation, Depletion and Amortization(DDA) was ₫4,147 Mil.
Selling, General, & Admin. Expense(SGA) was ₫53,854 Mil.
Total Current Liabilities was ₫209,598 Mil.
Long-Term Debt & Capital Lease Obligation was ₫0 Mil.
Net Income was 39137.484 + 65782.234 + 125580.721 + 97253.527 = ₫327,754 Mil.
Non Operating Income was 0 + 0 + 0 + 0 = ₫0 Mil.
Cash Flow from Operations was 474636.159 + 392686.746 + 549684.19 + 235767.988 = ₫1,652,775 Mil.
Total Receivables was ₫96,283 Mil.
Revenue was 134099.794 + 192926.367 + 51237.652 + 66990.168 = ₫445,254 Mil.
Gross Profit was 73032.917 + 107571.125 + 33771.126 + 42178.117 = ₫256,553 Mil.
Total Current Assets was ₫1,913,795 Mil.
Total Assets was ₫7,353,104 Mil.
Property, Plant and Equipment(Net PPE) was ₫66,561 Mil.
Depreciation, Depletion and Amortization(DDA) was ₫4,346 Mil.
Selling, General, & Admin. Expense(SGA) was ₫12,587 Mil.
Total Current Liabilities was ₫2,843,274 Mil.
Long-Term Debt & Capital Lease Obligation was ₫138,000 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(115598.352 / 663391.994) / (96282.732 / 445253.981)
=0.174253 / 0.216242
=0.8058

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(256553.285 / 445253.981) / (366082.517 / 663391.994)
=0.576195 / 0.551834
=1.0441

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (1094259.038 + 72313.93) / 6385827.347) / (1 - (1913795.159 + 66561.24) / 7353103.899)
=0.817318 / 0.730677
=1.1186

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=663391.994 / 445253.981
=1.4899

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(4346.489 / (4346.489 + 66561.24)) / (4146.615 / (4146.615 + 72313.93))
=0.061298 / 0.054232
=1.1303

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(53853.513 / 663391.994) / (12586.967 / 445253.981)
=0.081179 / 0.028269
=2.8717

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((0 + 209598.273) / 6385827.347) / ((138000 + 2843273.598) / 7353103.899)
=0.032822 / 0.405444
=0.081

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(327753.966 - 0 - 1652775.083) / 6385827.347
=-0.207494

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Nam Tan Uyen JSC has a M-score of -3.13 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -3.13 mean?
Nam Tan Uyen JSC (HSTC:NTC) has a Beneish M-Score of -3.13 as of Jun. 24, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Nam Tan Uyen JSC and its competitors. According to the industry distribution chart, Nam Tan Uyen JSC ranks #242 out of 1704 companies in the Construction industry, placing it in the top 14.2%.
Is Nam Tan Uyen JSC's Beneish M-Score too high?
Nam Tan Uyen JSC's current Beneish M-Score is -3.13. Based on the distribution chart, Nam Tan Uyen JSC ranks #242 out of 1704 companies in the Construction industry, which is in the top quartile — a strong position relative to peers. Overall, Nam Tan Uyen JSC has a GF Score™ of 15/100, reflecting its overall financial health beyond just this single metric.
How does Nam Tan Uyen JSC's Beneish M-Score compare to PWR and FIX?
According to the Construction industry distribution chart, Nam Tan Uyen JSC ranks #242 out of 1704 companies for Beneish M-Score. This places Nam Tan Uyen JSC in the top 14% of its industry — outperforming the majority of peers. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Construction company?
A good Beneish M-Score depends on the Construction industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Nam Tan Uyen JSC and its competitors. Nam Tan Uyen JSC's current Beneish M-Score is -3.13. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Nam Tan Uyen JSC stock overvalued right now?
Nam Tan Uyen JSC (HSTC:NTC) has a current Beneish M-Score of -3.13. The stock's GF Value™ is ₫472,237.58, compared to a current price of ₫165,000.00 — trading 65.1% below its estimated fair value. The current Beneish M-Score is -3.13. Nam Tan Uyen JSC's overall GF Score™ is 15/100 with 6 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Nam Tan Uyen JSC (HSTC:NTC), the current Beneish M-Score is -3.13 as of Jun. 24, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Nam Tan Uyen JSC (HSTC:NTC) Overvalued in 2026?

Based on GuruFocus' analysis, Nam Tan Uyen JSC stock appears to be undervalued. The current stock price of ₫165,000.00 is trading 65.1% below its estimated GF Value™ of ₫472,237.58.

Key valuation signals for HSTC:NTC:

  • Beneish M-Score: -3.13
  • GF Value™: ₫472,237.58 vs. price of ₫165,000.00 (65.1% below fair value)
  • GF Score™: 15/100 with 6 warning signs

No single metric tells the full story. See the HSTC:NTC stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Nam Tan Uyen JSC Business Description

Other Exchanges NTC:Vietnam
Address Road DT 747B, Long Binh Quarter, Tan Hiep ward, Ho Chi Minh, VNM
Nam Tan Uyen JSC is engaged in investing in construction and trading related to the technical infrastructure of industrial parks. The company undertakes a variety of activities, including the construction and trading of housing, as well as the leasing of offices, factories, warehouses, and yards. Additionally, the company is also involved in constructing both industrial and civil works, as well as transportation structures such as bridges and roads. The company's expertise extends to electrical construction projects and the development of irrigation systems, along with ground leveling. Furthermore, Nam Tan Uyen JSC engages in financial investments and manages the collection, treatment, and disposal of non-toxic waste. It also conducts wastewater treatment and analyzes wastewater samples.
15GF Score

Get the complete analysis for HSTC:NTC

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

₫165,000.00
Price
₫472,237.58
GF Value