GURUFOCUS.COM » STOCK LIST » Consumer Cyclical » Vehicles & Parts » Brisa Bridgestone Sabanci Lastik San & Tic AS (IST:BRISA) » Definitions » Beneish M-Score

Brisa Bridgestonebanci Lastikn & Tic AS (IST:BRISA) Beneish M-Score : -0.50 (As of Dec. 14, 2024)


View and export this data going back to 1986. Start your Free Trial

What is Brisa Bridgestonebanci Lastikn & Tic AS Beneish M-Score?

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Warning Sign:

Beneish M-Score -0.5 higher than -1.78, which implies that the company might have manipulated its financial results.

The historical rank and industry rank for Brisa Bridgestonebanci Lastikn & Tic AS's Beneish M-Score or its related term are showing as below:

IST:BRISA' s Beneish M-Score Range Over the Past 10 Years
Min: -3.33   Med: -2.38   Max: 0.28
Current: -0.5

During the past 13 years, the highest Beneish M-Score of Brisa Bridgestonebanci Lastikn & Tic AS was 0.28. The lowest was -3.33. And the median was -2.38.


Brisa Bridgestonebanci Lastikn & Tic AS Beneish M-Score Historical Data

The historical data trend for Brisa Bridgestonebanci Lastikn & Tic AS's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Brisa Bridgestonebanci Lastikn & Tic AS Beneish M-Score Chart

Brisa Bridgestonebanci Lastikn & Tic AS Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -3.33 -2.70 -2.38 0.28 -2.71

Brisa Bridgestonebanci Lastikn & Tic AS Quarterly Data
Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -1.11 -2.71 -1.47 -1.02 -0.50

Competitive Comparison of Brisa Bridgestonebanci Lastikn & Tic AS's Beneish M-Score

For the Auto Parts subindustry, Brisa Bridgestonebanci Lastikn & Tic AS's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Brisa Bridgestonebanci Lastikn & Tic AS's Beneish M-Score Distribution in the Vehicles & Parts Industry

For the Vehicles & Parts industry and Consumer Cyclical sector, Brisa Bridgestonebanci Lastikn & Tic AS's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Brisa Bridgestonebanci Lastikn & Tic AS's Beneish M-Score falls into.



Brisa Bridgestonebanci Lastikn & Tic AS Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Brisa Bridgestonebanci Lastikn & Tic AS for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 3.3659+0.528 * 0.9315+0.404 * 0.4714+0.892 * 0.5174+0.115 * 5.0621
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 0.854+4.679 * -0.022385-0.327 * 0.7058
=-0.50

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Sep24) TTM:Last Year (Sep23) TTM:
Total Receivables was ₺6,289 Mil.
Revenue was 7608.98 + 6938.641 + 7468.984 + -317.369 = ₺21,699 Mil.
Gross Profit was 1356.159 + 1567.377 + 2098.816 + -11.268 = ₺5,011 Mil.
Total Current Assets was ₺21,326 Mil.
Total Assets was ₺41,171 Mil.
Property, Plant and Equipment(Net PPE) was ₺17,579 Mil.
Depreciation, Depletion and Amortization(DDA) was ₺1,643 Mil.
Selling, General, & Admin. Expense(SGA) was ₺1,868 Mil.
Total Current Liabilities was ₺17,857 Mil.
Long-Term Debt & Capital Lease Obligation was ₺5,184 Mil.
Net Income was -307.161 + 109.089 + 598.634 + 1747.38 = ₺2,148 Mil.
Non Operating Income was 0 + 0 + 0 + 0 = ₺0 Mil.
Cash Flow from Operations was 2055.781 + -333.713 + 192.715 + 1154.779 = ₺3,070 Mil.
Total Receivables was ₺3,611 Mil.
Revenue was 8663.296 + 7925.117 + 8062.949 + 17288.127 = ₺41,939 Mil.
Gross Profit was 2067.973 + 2088.641 + 1835.6 + 3029.745 = ₺9,022 Mil.
Total Current Assets was ₺17,063 Mil.
Total Assets was ₺23,281 Mil.
Property, Plant and Equipment(Net PPE) was ₺3,499 Mil.
Depreciation, Depletion and Amortization(DDA) was ₺2,668 Mil.
Selling, General, & Admin. Expense(SGA) was ₺4,227 Mil.
Total Current Liabilities was ₺13,858 Mil.
Long-Term Debt & Capital Lease Obligation was ₺4,602 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(6288.801 / 21699.236) / (3611.182 / 41939.489)
=0.289817 / 0.086105
=3.3659

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(9021.959 / 41939.489) / (5011.084 / 21699.236)
=0.215118 / 0.230934
=0.9315

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (21325.973 + 17578.881) / 41171.166) / (1 - (17063.449 + 3498.516) / 23280.641)
=0.055046 / 0.116778
=0.4714

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=21699.236 / 41939.489
=0.5174

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(2667.995 / (2667.995 + 3498.516)) / (1642.913 / (1642.913 + 17578.881))
=0.432659 / 0.085471
=5.0621

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(1867.556 / 21699.236) / (4226.567 / 41939.489)
=0.086066 / 0.100778
=0.854

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((5183.62 + 17856.897) / 41171.166) / ((4602.126 + 13857.613) / 23280.641)
=0.559628 / 0.792922
=0.7058

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(2147.942 - 0 - 3069.562) / 41171.166
=-0.022385

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Brisa Bridgestonebanci Lastikn & Tic AS has a M-score of -0.50 signals that the company is likely to be a manipulator.


Brisa Bridgestonebanci Lastikn & Tic AS Beneish M-Score Related Terms

Thank you for viewing the detailed overview of Brisa Bridgestonebanci Lastikn & Tic AS's Beneish M-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


Brisa Bridgestonebanci Lastikn & Tic AS Business Description

Traded in Other Exchanges
N/A
Address
Sehit Lieutenant Ismail Moray Street, Kisikli Caddesi, No: 2/1 Altunizade, Istanbul, TUR, 34662
Brisa Bridgestone Sabanci Lastik San & Tic AS is engaged in manufacturing tyres under the brand names Bridgestone and Lassa. The company manufactures cars for passenger cars, light commercial vehicles, buses, trucks, tractors, and construction equipment. The other brands of the company are bandang, Dayton, Firestone, and kinesis.

Brisa Bridgestonebanci Lastikn & Tic AS Headlines

No Headlines