GURUFOCUS.COM » STOCK LIST » Basic Materials » Chemicals » Rainbow Polikarbonat Sanayi Ticaret Anonim Sirketi (IST:RNPOL) » Definitions » Beneish M-Score

Rainbow Polikarbonatnayi Ticaret Anonim Sirketi (IST:RNPOL) Beneish M-Score : -2.29 (As of Jun. 22, 2024)


View and export this data going back to 2021. Start your Free Trial

What is Rainbow Polikarbonatnayi Ticaret Anonim Sirketi Beneish M-Score?

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.29 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Rainbow Polikarbonatnayi Ticaret Anonim Sirketi's Beneish M-Score or its related term are showing as below:

IST:RNPOL' s Beneish M-Score Range Over the Past 10 Years
Min: -2.29   Med: -1.39   Max: 0.73
Current: -2.29

During the past 5 years, the highest Beneish M-Score of Rainbow Polikarbonatnayi Ticaret Anonim Sirketi was 0.73. The lowest was -2.29. And the median was -1.39.


Rainbow Polikarbonatnayi Ticaret Anonim Sirketi Beneish M-Score Historical Data

The historical data trend for Rainbow Polikarbonatnayi Ticaret Anonim Sirketi's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Rainbow Polikarbonatnayi Ticaret Anonim Sirketi Beneish M-Score Chart

Rainbow Polikarbonatnayi Ticaret Anonim Sirketi Annual Data
Trend Dec18 Dec19 Dec20 Dec21 Dec22
Beneish M-Score
- - - - -1.39

Rainbow Polikarbonatnayi Ticaret Anonim Sirketi Quarterly Data
Dec18 Dec19 Jun20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only - -1.39 -1.39 -2.27 -2.29

Competitive Comparison of Rainbow Polikarbonatnayi Ticaret Anonim Sirketi's Beneish M-Score

For the Specialty Chemicals subindustry, Rainbow Polikarbonatnayi Ticaret Anonim Sirketi's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Rainbow Polikarbonatnayi Ticaret Anonim Sirketi's Beneish M-Score Distribution in the Chemicals Industry

For the Chemicals industry and Basic Materials sector, Rainbow Polikarbonatnayi Ticaret Anonim Sirketi's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Rainbow Polikarbonatnayi Ticaret Anonim Sirketi's Beneish M-Score falls into.



Rainbow Polikarbonatnayi Ticaret Anonim Sirketi Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Rainbow Polikarbonatnayi Ticaret Anonim Sirketi for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 0.7412+0.528 * 0.9222+0.404 * 0.4534+0.892 * 1.3866+0.115 * 1.0563
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 1.0448+4.679 * 0.081449-0.327 * 1.121
=-2.29

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Sep23) TTM:Last Year (Sep22) TTM:
Total Receivables was ₺131.1 Mil.
Revenue was 117.085 + 125.224 + 135.656 + 94.188 = ₺472.2 Mil.
Gross Profit was 11.64 + 25.244 + 23.027 + 12.499 = ₺72.4 Mil.
Total Current Assets was ₺545.8 Mil.
Total Assets was ₺693.6 Mil.
Property, Plant and Equipment(Net PPE) was ₺145.7 Mil.
Depreciation, Depletion and Amortization(DDA) was ₺3.7 Mil.
Selling, General, & Admin. Expense(SGA) was ₺19.1 Mil.
Total Current Liabilities was ₺265.2 Mil.
Long-Term Debt & Capital Lease Obligation was ₺150.8 Mil.
Net Income was 24.154 + 9.574 + 5.923 + 6.741 = ₺46.4 Mil.
Non Operating Income was 0 + 0 + 0 + 0 = ₺0.0 Mil.
Cash Flow from Operations was 33.864 + 12.43 + -105.213 + 48.815 = ₺-10.1 Mil.
Total Receivables was ₺127.5 Mil.
Revenue was 87.186 + 98.71 + 90.272 + 64.339 = ₺340.5 Mil.
Gross Profit was 9.563 + 8.711 + 10.217 + 19.667 = ₺48.2 Mil.
Total Current Assets was ₺361.9 Mil.
Total Assets was ₺421.0 Mil.
Property, Plant and Equipment(Net PPE) was ₺56.2 Mil.
Depreciation, Depletion and Amortization(DDA) was ₺1.5 Mil.
Selling, General, & Admin. Expense(SGA) was ₺13.2 Mil.
Total Current Liabilities was ₺179.9 Mil.
Long-Term Debt & Capital Lease Obligation was ₺45.4 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(131.059 / 472.153) / (127.511 / 340.507)
=0.277577 / 0.374474
=0.7412

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(48.158 / 340.507) / (72.41 / 472.153)
=0.14143 / 0.153361
=0.9222

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (545.833 + 145.67) / 693.64) / (1 - (361.943 + 56.22) / 421.024)
=0.003081 / 0.006795
=0.4534

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=472.153 / 340.507
=1.3866

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(1.522 / (1.522 + 56.22)) / (3.728 / (3.728 + 145.67))
=0.026359 / 0.024953
=1.0563

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(19.145 / 472.153) / (13.215 / 340.507)
=0.040548 / 0.03881
=1.0448

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((150.775 + 265.188) / 693.64) / ((45.366 + 179.853) / 421.024)
=0.599681 / 0.534932
=1.121

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(46.392 - 0 - -10.104) / 693.64
=0.081449

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Rainbow Polikarbonatnayi Ticaret Anonim Sirketi has a M-score of -2.29 suggests that the company is unlikely to be a manipulator.


Rainbow Polikarbonatnayi Ticaret Anonim Sirketi Beneish M-Score Related Terms

Thank you for viewing the detailed overview of Rainbow Polikarbonatnayi Ticaret Anonim Sirketi's Beneish M-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


Rainbow Polikarbonatnayi Ticaret Anonim Sirketi (IST:RNPOL) Business Description

Comparable Companies
Traded in Other Exchanges
N/A
Address
Organize Sanayi Bolgesi 34, Cadde No: 27 Melikgazi, Kayseri, TUR
Rainbow Polikarbonat Sanayi Ticaret Anonim Sirketi operates in the polycarbonate and polypropylene sectors. Its products include polycarbonate roof panel, rainbow greca sheet, polycarbonate H profile and U profile, among others.

Rainbow Polikarbonatnayi Ticaret Anonim Sirketi (IST:RNPOL) Headlines

No Headlines