GURUFOCUS.COM » STOCK LIST » Consumer Cyclical » Furnishings, Fixtures & Appliances » Yonga Mobilya Sanayi ve Ticaret AS (IST:YONGA) » Definitions » Beneish M-Score

Yonga Mobilyanayi ve Ticaret AS (IST:YONGA) Beneish M-Score : 0.00 (As of Jun. 21, 2024)


View and export this data going back to 2012. Start your Free Trial

What is Yonga Mobilyanayi ve Ticaret AS Beneish M-Score?

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

The historical rank and industry rank for Yonga Mobilyanayi ve Ticaret AS's Beneish M-Score or its related term are showing as below:

During the past 4 years, the highest Beneish M-Score of Yonga Mobilyanayi ve Ticaret AS was 0.00. The lowest was 0.00. And the median was 0.00.


Yonga Mobilyanayi ve Ticaret AS Beneish M-Score Historical Data

The historical data trend for Yonga Mobilyanayi ve Ticaret AS's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Yonga Mobilyanayi ve Ticaret AS Beneish M-Score Chart

Yonga Mobilyanayi ve Ticaret AS Annual Data
Trend Dec11 Dec12 Dec16 Dec17
Beneish M-Score
- - -2.11 12.06

Yonga Mobilyanayi ve Ticaret AS Semi-Annual Data
Dec11 Jun12 Dec12 Jun13 Jun16 Dec16 Jun17 Dec17
Beneish M-Score Get a 7-Day Free Trial - - -2.11 - 12.06

Competitive Comparison of Yonga Mobilyanayi ve Ticaret AS's Beneish M-Score

For the Furnishings, Fixtures & Appliances subindustry, Yonga Mobilyanayi ve Ticaret AS's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Yonga Mobilyanayi ve Ticaret AS's Beneish M-Score Distribution in the Furnishings, Fixtures & Appliances Industry

For the Furnishings, Fixtures & Appliances industry and Consumer Cyclical sector, Yonga Mobilyanayi ve Ticaret AS's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Yonga Mobilyanayi ve Ticaret AS's Beneish M-Score falls into.



Yonga Mobilyanayi ve Ticaret AS Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Yonga Mobilyanayi ve Ticaret AS for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 1.8654+0.528 * 26.3391+0.404 * 1.7487+0.892 * 0.9586+0.115 * 0.9207
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 1.1992+4.679 * 0.051845-0.327 * 2.4291
=11.69

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Dec17) TTM:Last Year (Dec16) TTM:
Total Receivables was ₺6.07 Mil.
Revenue was ₺49.44 Mil.
Gross Profit was ₺0.27 Mil.
Total Current Assets was ₺19.17 Mil.
Total Assets was ₺35.74 Mil.
Property, Plant and Equipment(Net PPE) was ₺16.13 Mil.
Depreciation, Depletion and Amortization(DDA) was ₺1.36 Mil.
Selling, General, & Admin. Expense(SGA) was ₺3.47 Mil.
Total Current Liabilities was ₺14.99 Mil.
Long-Term Debt & Capital Lease Obligation was ₺0.00 Mil.
Net Income was ₺-5.08 Mil.
Gross Profit was ₺0.00 Mil.
Cash Flow from Operations was ₺-6.94 Mil.
Total Receivables was ₺3.39 Mil.
Revenue was ₺51.58 Mil.
Gross Profit was ₺7.34 Mil.
Total Current Assets was ₺17.60 Mil.
Total Assets was ₺33.90 Mil.
Property, Plant and Equipment(Net PPE) was ₺16.06 Mil.
Depreciation, Depletion and Amortization(DDA) was ₺1.24 Mil.
Selling, General, & Admin. Expense(SGA) was ₺3.02 Mil.
Total Current Liabilities was ₺5.86 Mil.
Long-Term Debt & Capital Lease Obligation was ₺0.00 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(6.069 / 49.442) / (3.394 / 51.578)
=0.12275 / 0.065803
=1.8654

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(7.336 / 51.578) / (0.267 / 49.442)
=0.142231 / 0.0054
=26.3391

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (19.166 + 16.127) / 35.741) / (1 - (17.603 + 16.056) / 33.902)
=0.012535 / 0.007168
=1.7487

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=49.442 / 51.578
=0.9586

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(1.242 / (1.242 + 16.056)) / (1.364 / (1.364 + 16.127))
=0.0718 / 0.077983
=0.9207

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(3.466 / 49.442) / (3.015 / 51.578)
=0.070102 / 0.058455
=1.1992

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((0 + 14.994) / 35.741) / ((0 + 5.855) / 33.902)
=0.419518 / 0.172704
=2.4291

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(-5.084 - 0 - -6.937) / 35.741
=0.051845

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Yonga Mobilyanayi ve Ticaret AS has a M-score of 11.69 signals that the company is likely to be a manipulator.


Yonga Mobilyanayi ve Ticaret AS Beneish M-Score Related Terms

Thank you for viewing the detailed overview of Yonga Mobilyanayi ve Ticaret AS's Beneish M-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


Yonga Mobilyanayi ve Ticaret AS (IST:YONGA) Business Description

Traded in Other Exchanges
N/A
Address
Kale Mah. Atatürk Bul. No:196, Pamukkale, Denizli, TUR, 20180
Yonga Mobilya Sanayi ve Ticaret AS is engaged in the manufacturing furniture in Turkey.

Yonga Mobilyanayi ve Ticaret AS (IST:YONGA) Headlines

No Headlines