PT Aspirasi Hidup Indonesia Tbk (ISX:ACES) Beneish M-Score: -3.13 (As of Jun. 24, 2026)


ISX:ACES PT Aspirasi Hidup Indonesia Tbk ISX:ACES
69 GF Score
Price Rp332.00
GF Value Rp834.95
Valuation Significantly Undervalued
! 4 Warning Signs
View Full Analysis

What is PT Aspirasi Hidup Indonesia Tbk Beneish M-Score?

PT Aspirasi Hidup Indonesia Tbk ISX:ACES +0.61% 69 Beneish M-Score is -3.13 as of Jun. 24, 2026. GuruFocus rates ISX:ACES with a GF Score™ of 69/100 and a GF Value™ of Rp834.95 (Significantly Undervalued). The stock has 4 warning signs investors should review. Among 1,087 Retail - Cyclical companies, PT Aspirasi Hidup Indonesia Tbk ranks better than 83.35% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -3.13 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for PT Aspirasi Hidup Indonesia Tbk's Beneish M-Score or its related term are showing as below:

ISX:ACES' s Beneish M-Score Range Over the Past 10 Years
Min: -3.58   Med: -2.44   Max: 1.55
Current: -3.13

During the past 13 years, the highest Beneish M-Score of PT Aspirasi Hidup Indonesia Tbk was 1.55. The lowest was -3.58. And the median was -2.44.


PT Aspirasi Hidup Indonesia Tbk Beneish M-Score Historical Data

* Premium members only.

The historical data trend for PT Aspirasi Hidup Indonesia Tbk's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

PT Aspirasi Hidup Indonesia Tbk Beneish M-Score Chart

PT Aspirasi Hidup Indonesia Tbk Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -3.43 -2.19 -1.84 -3.08 -0.97

PT Aspirasi Hidup Indonesia Tbk Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -2.82 -2.20 -2.88 -0.97 -3.13

ISX:ACES vs CASY, WSM, ULTA: Beneish M-Score Comparison

For the Specialty Retail subindustry, PT Aspirasi Hidup Indonesia Tbk's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


PT Aspirasi Hidup Indonesia Tbk Beneish M-Score vs Retail - Cyclical Industry

For the Retail - Cyclical industry and Consumer Cyclical sector, PT Aspirasi Hidup Indonesia Tbk's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where PT Aspirasi Hidup Indonesia Tbk's Beneish M-Score falls into.


ISX:ACES
69GF Score
PT Aspirasi Hidup Indonesia Tbk ISX:ACES
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

PT Aspirasi Hidup Indonesia Tbk Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of PT Aspirasi Hidup Indonesia Tbk for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 1.1247+0.528 * 1.0298+0.404 * 1.0005+0.892 * 1.0148+0.115 * 0.9549
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 1.0189+4.679 * -0.17032-0.327 * 0.9781
=-3.13

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar26) TTM:Last Year (Mar25) TTM:
Total Receivables was Rp111,218 Mil.
Revenue was 2352742.013 + 2304786.398 + 2064885.786 + 2132898.223 = Rp8,855,312 Mil.
Gross Profit was 1088592.043 + 1083122.448 + 1011529.538 + 995844.395 = Rp4,179,088 Mil.
Total Current Assets was Rp6,188,030 Mil.
Total Assets was Rp8,666,312 Mil.
Property, Plant and Equipment(Net PPE) was Rp1,874,976 Mil.
Depreciation, Depletion and Amortization(DDA) was Rp592,611 Mil.
Selling, General, & Admin. Expense(SGA) was Rp887,920 Mil.
Total Current Liabilities was Rp874,289 Mil.
Long-Term Debt & Capital Lease Obligation was Rp740,398 Mil.
Net Income was 163526.287 + 187627.972 + 188229.63 + 151268.567 = Rp690,652 Mil.
Non Operating Income was 0 + 0 + 0 + 0 = Rp0 Mil.
Cash Flow from Operations was 602804.123 + 649868.416 + 471221.263 + 442808.496 = Rp2,166,702 Mil.
Total Receivables was Rp97,440 Mil.
Revenue was 2136083.625 + 2354362.994 + 2093280.921 + 2142338.67 = Rp8,726,066 Mil.
Gross Profit was 1024645.689 + 1163026.581 + 1012318.989 + 1040767.239 = Rp4,240,758 Mil.
Total Current Assets was Rp6,106,135 Mil.
Total Assets was Rp8,443,250 Mil.
Property, Plant and Equipment(Net PPE) was Rp1,749,632 Mil.
Depreciation, Depletion and Amortization(DDA) was Rp520,632 Mil.
Selling, General, & Admin. Expense(SGA) was Rp858,744 Mil.
Total Current Liabilities was Rp860,691 Mil.
Long-Term Debt & Capital Lease Obligation was Rp747,733 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(111218.105 / 8855312.42) / (97439.852 / 8726066.21)
=0.012559 / 0.011167
=1.1247

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(4240758.498 / 8726066.21) / (4179088.424 / 8855312.42)
=0.485987 / 0.47193
=1.0298

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (6188029.614 + 1874975.877) / 8666312.006) / (1 - (6106134.811 + 1749631.99) / 8443250.057)
=0.069615 / 0.06958
=1.0005

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=8855312.42 / 8726066.21
=1.0148

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(520632.028 / (520632.028 + 1749631.99)) / (592611.389 / (592611.389 + 1874975.877))
=0.229327 / 0.240158
=0.9549

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(887920.481 / 8855312.42) / (858744.142 / 8726066.21)
=0.10027 / 0.098411
=1.0189

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((740397.797 + 874289.45) / 8666312.006) / ((747733.24 + 860691.405) / 8443250.057)
=0.186318 / 0.190498
=0.9781

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(690652.456 - 0 - 2166702.298) / 8666312.006
=-0.17032

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

PT Aspirasi Hidup Indonesia Tbk has a M-score of -3.13 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -3.13 mean?
PT Aspirasi Hidup Indonesia Tbk (ISX:ACES) has a Beneish M-Score of -3.13 as of Jun. 24, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on PT Aspirasi Hidup Indonesia Tbk and its competitors. According to the industry distribution chart, PT Aspirasi Hidup Indonesia Tbk ranks #181 out of 1087 companies in the Retail - Cyclical industry, placing it in the top 16.7%.
Is PT Aspirasi Hidup Indonesia Tbk's Beneish M-Score too high?
PT Aspirasi Hidup Indonesia Tbk's current Beneish M-Score is -3.13. Based on the distribution chart, PT Aspirasi Hidup Indonesia Tbk ranks #181 out of 1087 companies in the Retail - Cyclical industry, which is in the top quartile — a strong position relative to peers. Overall, PT Aspirasi Hidup Indonesia Tbk has a GF Score™ of 69/100 and is considered Significantly Undervalued, reflecting its overall financial health beyond just this single metric.
How does PT Aspirasi Hidup Indonesia Tbk's Beneish M-Score compare to CASY and WSM?
According to the Retail - Cyclical industry distribution chart, PT Aspirasi Hidup Indonesia Tbk ranks #181 out of 1087 companies for Beneish M-Score. This places PT Aspirasi Hidup Indonesia Tbk in the top 17% of its industry — outperforming the majority of peers. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Retail - Cyclical company?
A good Beneish M-Score depends on the Retail - Cyclical industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on PT Aspirasi Hidup Indonesia Tbk and its competitors. PT Aspirasi Hidup Indonesia Tbk's current Beneish M-Score is -3.13. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is PT Aspirasi Hidup Indonesia Tbk stock overvalued right now?
Based on GuruFocus' analysis, PT Aspirasi Hidup Indonesia Tbk (ISX:ACES) is currently considered Significantly Undervalued. The stock's GF Value™ is Rp834.95, compared to a current price of Rp332.00 — trading 60.2% below its estimated fair value. The current Beneish M-Score is -3.13. PT Aspirasi Hidup Indonesia Tbk's overall GF Score™ is 69/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For PT Aspirasi Hidup Indonesia Tbk (ISX:ACES), the current Beneish M-Score is -3.13 as of Jun. 24, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is PT Aspirasi Hidup Indonesia Tbk (ISX:ACES) Overvalued in 2026?

Based on GuruFocus' analysis, PT Aspirasi Hidup Indonesia Tbk stock appears to be undervalued. The current stock price of Rp332.00 is trading 60.2% below its estimated GF Value™ of Rp834.95. GuruFocus considers PT Aspirasi Hidup Indonesia Tbk to be Significantly Undervalued.

Key valuation signals for ISX:ACES:

  • Beneish M-Score: -3.13
  • GF Value™: Rp834.95 vs. price of Rp332.00 (60.2% below fair value)
  • GF Score™: 69/100 with 4 warning signs

No single metric tells the full story. See the ISX:ACES stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


PT Aspirasi Hidup Indonesia Tbk Business Description

Address Jalan Puri Kencana, No.1, Kembangan Sel, Kec. Kembangan, Daerah Khusus Ibukota, Kota Jakarta Barat, Jakarta, IDN, 11610
PT Aspirasi Hidup Indonesia Tbk offers household appliances and lifestyle products through a network of retail outlets across Indonesia. The company's operating segments are Home Improvement Products, Lifestyle Products, and Toys Products. A majority of its revenue is generated from the Home Improvement Products segment, which offers cleaning equipments, gardening tools, electrical appliances, tools, and hotel, restaurant, cafe, and bakery equipments. The Lifestyle Products segment offers furniture, home appliances, automotive products, household accessories and supplies, and sports equipment and pet supplies. The Toys Products segment offers children's toys.
69GF Score

Get the complete analysis for ISX:ACES

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

Rp332.00
Price
Rp834.95
GF Value