PT Aspirasi Hidup Indonesia Tbk (ISX:ACES) Cyclically Adjusted FCF per Share: Rp58.50 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

ISX:ACES PT Aspirasi Hidup Indonesia Tbk ISX:ACES
70 GF Score
Price Rp352.00
GF Value Rp840.65
Valuation Significantly Undervalued
! 4 Warning Signs
View Full Analysis

What is PT Aspirasi Hidup Indonesia Tbk Cyclically Adjusted FCF per Share?

PT Aspirasi Hidup Indonesia Tbk ISX:ACES +1.73% 70 Cyclically Adjusted FCF per Share is Rp58.50 as of Mar. 2026. GuruFocus rates ISX:ACES with a GF Score™ of 70/100 and a GF Value™ of Rp840.65 (Significantly Undervalued). The stock has 4 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

PT Aspirasi Hidup Indonesia Tbk's adjusted free cash flow per share for the three months ended in Mar. 2026 was Rp32.104. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is Rp58.50 for the trailing ten years ended in Mar. 2026.

During the past 12 months, PT Aspirasi Hidup Indonesia Tbk's average Cyclically Adjusted FCF Growth Rate was 15.90% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 10.70% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 11.60% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of PT Aspirasi Hidup Indonesia Tbk was 16.90% per year. The lowest was 10.70% per year. And the median was 12.70% per year.

As of today (2026-07-17), PT Aspirasi Hidup Indonesia Tbk's current stock price is Rp352.00. PT Aspirasi Hidup Indonesia Tbk's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was Rp58.50. PT Aspirasi Hidup Indonesia Tbk's Cyclically Adjusted Price-to-FCF of today is 6.02.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of PT Aspirasi Hidup Indonesia Tbk was 66.36. The lowest was 5.64. And the median was 16.98.


PT Aspirasi Hidup Indonesia Tbk  (ISX:ACES) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

PT Aspirasi Hidup Indonesia Tbk's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=352.00/58.50
=6.02

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of PT Aspirasi Hidup Indonesia Tbk was 66.36. The lowest was 5.64. And the median was 16.98.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


PT Aspirasi Hidup Indonesia Tbk Cyclically Adjusted FCF per Share Related Terms


PT Aspirasi Hidup Indonesia Tbk Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for PT Aspirasi Hidup Indonesia Tbk's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

PT Aspirasi Hidup Indonesia Tbk Cyclically Adjusted FCF per Share Chart

PT Aspirasi Hidup Indonesia Tbk Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 36.84 41.46 48.60 50.19 56.21

PT Aspirasi Hidup Indonesia Tbk Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 50.48 54.04 55.86 56.21 58.50

ISX:ACES vs CASY, WSM, DKS: Cyclically Adjusted FCF per Share Comparison

For the Specialty Retail subindustry, PT Aspirasi Hidup Indonesia Tbk's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


PT Aspirasi Hidup Indonesia Tbk Cyclically Adjusted Price-to-FCF vs Retail - Cyclical Industry

For the Retail - Cyclical industry and Consumer Cyclical sector, PT Aspirasi Hidup Indonesia Tbk's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where PT Aspirasi Hidup Indonesia Tbk's Cyclically Adjusted Price-to-FCF falls into.


ISX:ACES
70GF Score
PT Aspirasi Hidup Indonesia Tbk ISX:ACES
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

PT Aspirasi Hidup Indonesia Tbk Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, PT Aspirasi Hidup Indonesia Tbk's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=32.104/136.5387*136.5387
=32.104

Current CPI (Mar. 2026) = 136.5387.

PT Aspirasi Hidup Indonesia Tbk Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 -19.092 103.212 -25.257
201609 8.785 104.142 11.518
201612 19.818 105.222 25.716
201703 12.222 106.476 15.673
201706 14.817 107.722 18.781
201709 -5.896 108.020 -7.453
201712 10.378 109.017 12.998
201803 5.807 110.097 7.202
201806 11.687 111.085 14.365
201809 -19.734 111.135 -24.245
201812 9.122 112.430 11.078
201903 5.262 112.829 6.368
201906 11.815 114.730 14.061
201909 15.301 114.905 18.182
201912 41.514 115.486 49.082
202003 26.270 116.252 30.854
202006 8.402 116.630 9.836
202009 21.410 116.397 25.115
202012 24.134 117.318 28.088
202103 15.996 117.840 18.534
202106 -5.278 118.184 -6.098
202109 12.785 118.262 14.761
202112 47.836 119.516 54.649
202203 16.437 120.948 18.556
202206 -5.594 123.322 -6.194
202209 -9.311 125.298 -10.146
202212 28.349 126.098 30.696
202303 24.772 126.953 26.643
202306 13.894 127.663 14.860
202309 11.050 128.151 11.773
202312 18.916 129.395 19.960
202403 2.158 130.607 2.256
202406 33.437 130.792 34.906
202409 -16.299 130.361 -17.071
202412 15.731 131.432 16.342
202503 2.294 131.948 2.374
202506 23.284 133.241 23.860
202509 24.819 133.819 25.323
202512 34.638 135.271 34.963
202603 32.104 136.539 32.104

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of Rp58.50 mean?
PT Aspirasi Hidup Indonesia Tbk (ISX:ACES) has a Cyclically Adjusted FCF per Share of Rp58.50 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on PT Aspirasi Hidup Indonesia Tbk and its competitors.
Is PT Aspirasi Hidup Indonesia Tbk's Cyclically Adjusted FCF per Share too high?
PT Aspirasi Hidup Indonesia Tbk's current Cyclically Adjusted FCF per Share is Rp58.50. Overall, PT Aspirasi Hidup Indonesia Tbk has a GF Score™ of 70/100 and is considered Significantly Undervalued, reflecting its overall financial health beyond just this single metric.
How does PT Aspirasi Hidup Indonesia Tbk's Cyclically Adjusted FCF per Share compare to CASY and WSM?
PT Aspirasi Hidup Indonesia Tbk's Cyclically Adjusted FCF per Share of Rp58.50 can be compared against companies in the Retail - Cyclical industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Retail - Cyclical company?
A good Cyclically Adjusted FCF per Share depends on the Retail - Cyclical industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on PT Aspirasi Hidup Indonesia Tbk and its competitors. PT Aspirasi Hidup Indonesia Tbk's current Cyclically Adjusted FCF per Share is Rp58.50. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is PT Aspirasi Hidup Indonesia Tbk stock overvalued right now?
Based on GuruFocus' analysis, PT Aspirasi Hidup Indonesia Tbk (ISX:ACES) is currently considered Significantly Undervalued. The stock's GF Value™ is Rp840.65, compared to a current price of Rp352.00 — trading 58.1% below its estimated fair value. The current Cyclically Adjusted FCF per Share is Rp58.50. PT Aspirasi Hidup Indonesia Tbk's overall GF Score™ is 70/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For PT Aspirasi Hidup Indonesia Tbk (ISX:ACES), the current Cyclically Adjusted FCF per Share is Rp58.50 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is PT Aspirasi Hidup Indonesia Tbk (ISX:ACES) Overvalued in 2026?

Based on GuruFocus' analysis, PT Aspirasi Hidup Indonesia Tbk stock appears to be undervalued. The current stock price of Rp352.00 is trading 58.1% below its estimated GF Value™ of Rp840.65. GuruFocus considers PT Aspirasi Hidup Indonesia Tbk to be Significantly Undervalued.

Key valuation signals for ISX:ACES:

  • Cyclically Adjusted FCF per Share: Rp58.50
  • GF Value™: Rp840.65 vs. price of Rp352.00 (58.1% below fair value)
  • GF Score™: 70/100 with 4 warning signs

No single metric tells the full story. See the ISX:ACES stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


PT Aspirasi Hidup Indonesia Tbk Business Description

Address Jalan Puri Kencana, No.1, Kembangan Sel, Kec. Kembangan, Daerah Khusus Ibukota, Kota Jakarta Barat, Jakarta, IDN, 11610
PT Aspirasi Hidup Indonesia Tbk offers household appliances and lifestyle products through a network of retail outlets across Indonesia. The company's operating segments are Home Improvement Products, Lifestyle Products, and Toys Products. A majority of its revenue is generated from the Home Improvement Products segment, which offers cleaning equipments, gardening tools, electrical appliances, tools, and hotel, restaurant, cafe, and bakery equipments. The Lifestyle Products segment offers furniture, home appliances, automotive products, household accessories and supplies, and sports equipment and pet supplies. The Toys Products segment offers children's toys.
70GF Score

Get the complete analysis for ISX:ACES

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

Rp352.00
Price
Rp840.65
GF Value