GURUFOCUS.COM » STOCK LIST » Consumer Cyclical » Retail - Cyclical » PT Aspirasi Hidup Indonesia Tbk (ISX:ACES) » Definitions » Cyclically Adjusted FCF per Share

PT Aspirasi Hidup Indonesia Tbk (ISX:ACES) Cyclically Adjusted FCF per Share : Rp50.48 (As of Mar. 2025)


View and export this data going back to 2007. Start your Free Trial

What is PT Aspirasi Hidup Indonesia Tbk Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

PT Aspirasi Hidup Indonesia Tbk's adjusted free cash flow per share for the three months ended in Mar. 2025 was Rp2.294. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is Rp50.48 for the trailing ten years ended in Mar. 2025.

During the past 12 months, PT Aspirasi Hidup Indonesia Tbk's average Cyclically Adjusted FCF Growth Rate was 2.10% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 10.90% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 14.20% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of PT Aspirasi Hidup Indonesia Tbk was 16.90% per year. The lowest was 10.90% per year. And the median was 14.50% per year.

As of today (2025-05-25), PT Aspirasi Hidup Indonesia Tbk's current stock price is Rp575.00. PT Aspirasi Hidup Indonesia Tbk's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2025 was Rp50.48. PT Aspirasi Hidup Indonesia Tbk's Cyclically Adjusted Price-to-FCF of today is 11.39.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of PT Aspirasi Hidup Indonesia Tbk was 66.36. The lowest was 9.35. And the median was 18.52.


PT Aspirasi Hidup Indonesia Tbk Cyclically Adjusted FCF per Share Historical Data

The historical data trend for PT Aspirasi Hidup Indonesia Tbk's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

PT Aspirasi Hidup Indonesia Tbk Cyclically Adjusted FCF per Share Chart

PT Aspirasi Hidup Indonesia Tbk Annual Data
Trend Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 32.37 36.84 41.46 48.60 50.19

PT Aspirasi Hidup Indonesia Tbk Quarterly Data
Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 49.44 52.70 49.64 50.19 50.48

Competitive Comparison of PT Aspirasi Hidup Indonesia Tbk's Cyclically Adjusted FCF per Share

For the Specialty Retail subindustry, PT Aspirasi Hidup Indonesia Tbk's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


PT Aspirasi Hidup Indonesia Tbk's Cyclically Adjusted Price-to-FCF Distribution in the Retail - Cyclical Industry

For the Retail - Cyclical industry and Consumer Cyclical sector, PT Aspirasi Hidup Indonesia Tbk's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where PT Aspirasi Hidup Indonesia Tbk's Cyclically Adjusted Price-to-FCF falls into.


;
;

PT Aspirasi Hidup Indonesia Tbk Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, PT Aspirasi Hidup Indonesia Tbk's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2025 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2025 (Change)*Current CPI (Mar. 2025)
=2.294/131.9484*131.9484
=2.294

Current CPI (Mar. 2025) = 131.9484.

PT Aspirasi Hidup Indonesia Tbk Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201506 -5.561 99.766 -7.355
201509 6.799 101.037 8.879
201512 28.066 102.133 36.259
201603 10.897 102.764 13.992
201606 -19.092 103.212 -24.408
201609 8.785 104.142 11.131
201612 19.818 105.222 24.852
201703 12.222 106.476 15.146
201706 14.817 107.722 18.149
201709 -5.896 108.020 -7.202
201712 10.378 109.017 12.561
201803 5.807 110.097 6.960
201806 11.687 111.085 13.882
201809 -19.734 111.135 -23.430
201812 9.122 112.430 10.706
201903 5.262 112.829 6.154
201906 11.815 114.730 13.588
201909 15.301 114.905 17.571
201912 41.514 115.486 47.432
202003 26.270 116.252 29.817
202006 8.402 116.630 9.506
202009 21.410 116.397 24.271
202012 24.134 117.318 27.144
202103 15.996 117.840 17.911
202106 -5.278 118.184 -5.893
202109 12.785 118.262 14.265
202112 47.836 119.516 52.812
202203 16.437 120.948 17.932
202206 -5.594 123.322 -5.985
202209 -9.311 125.298 -9.805
202212 28.349 126.098 29.664
202303 24.772 126.953 25.747
202306 13.894 127.663 14.360
202309 11.050 128.151 11.377
202312 18.916 129.395 19.289
202403 2.158 130.607 2.180
202406 33.437 130.792 33.733
202409 -16.299 130.361 -16.497
202412 15.731 131.432 15.793
202503 2.294 131.948 2.294

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


PT Aspirasi Hidup Indonesia Tbk  (ISX:ACES) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

PT Aspirasi Hidup Indonesia Tbk's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=575.00/50.48
=11.39

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of PT Aspirasi Hidup Indonesia Tbk was 66.36. The lowest was 9.35. And the median was 18.52.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


PT Aspirasi Hidup Indonesia Tbk Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of PT Aspirasi Hidup Indonesia Tbk's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


PT Aspirasi Hidup Indonesia Tbk Business Description

Traded in Other Exchanges
Address
Jalan Puri Kencana No. 1, Gedung Kawan Lama, Kembangan Selatan, Jakarta, IDN, 11610
PT Aspirasi Hidup Indonesia Tbk formerly PT Ace Hardware Indonesia Tbk is an Indonesian company that produces household appliances and lifestyle products. The company operates across a network of cities in Indonesia. Ace Hardware segments its activities into a Home Improvement unit that includes hardware, cleaning aids, lighting, paint, and a Lifestyle unit that includes automotive, furniture, and home appliances. Through its subsidiary, PT Toys Game Indonesia, the company is also engaged in the toy retail industry. The company's home improvement and lifestyle product retail stores operate under the Ace brand, while the company's toy business operates under the Toys Kingdom brand. The majority of the company's revenue is derived from sales of its home improvement products.

PT Aspirasi Hidup Indonesia Tbk Headlines

From GuruFocus

Is Now the Time to Invest in RNG

By Annie Oeth 12-16-2021