PT Alamtri Minerals Indonesia Tbk (ISX:ADMR) Beneish M-Score: -2.36 (As of Jun. 26, 2026)


ISX:ADMR PT Alamtri Minerals Indonesia Tbk ISX:ADMR
95 GF Score
Price Rp1,395.00
GF Value Rp1,817.62
Valuation Modestly Undervalued
! 4 Warning Signs
View Full Analysis

What is PT Alamtri Minerals Indonesia Tbk Beneish M-Score?

PT Alamtri Minerals Indonesia Tbk ISX:ADMR -3.13% 95 Beneish M-Score is -2.36 as of Jun. 26, 2026. GuruFocus rates ISX:ADMR with a GF Score™ of 95/100 and a GF Value™ of Rp1,817.62 (Modestly Undervalued). The stock has 4 warning signs investors should review. Among 592 Steel companies, PT Alamtri Minerals Indonesia Tbk ranks worse than 60.3% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.36 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for PT Alamtri Minerals Indonesia Tbk's Beneish M-Score or its related term are showing as below:

ISX:ADMR' s Beneish M-Score Range Over the Past 10 Years
Min: -2.56   Med: -2.08   Max: 0.79
Current: -2.36

During the past 8 years, the highest Beneish M-Score of PT Alamtri Minerals Indonesia Tbk was 0.79. The lowest was -2.56. And the median was -2.08.


PT Alamtri Minerals Indonesia Tbk Beneish M-Score Historical Data

* Premium members only.

The historical data trend for PT Alamtri Minerals Indonesia Tbk's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

PT Alamtri Minerals Indonesia Tbk Beneish M-Score Chart

PT Alamtri Minerals Indonesia Tbk Annual Data
Trend Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
Get a 7-Day Free Trial 0.00 -2.33 0.08 -2.41 -2.05

PT Alamtri Minerals Indonesia Tbk Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -2.25 -2.46 -2.00 -2.05 -2.36

ISX:ADMR vs HCC, AMR, METC: Beneish M-Score Comparison

For the Coking Coal subindustry, PT Alamtri Minerals Indonesia Tbk's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


PT Alamtri Minerals Indonesia Tbk Beneish M-Score vs Steel Industry

For the Steel industry and Basic Materials sector, PT Alamtri Minerals Indonesia Tbk's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where PT Alamtri Minerals Indonesia Tbk's Beneish M-Score falls into.


ISX:ADMR
95GF Score
PT Alamtri Minerals Indonesia Tbk ISX:ADMR
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

PT Alamtri Minerals Indonesia Tbk Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of PT Alamtri Minerals Indonesia Tbk for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 1.1108+0.528 * 1.1073+0.404 * 1.0004+0.892 * 0.9981+0.115 * 1.5026
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 1.3277+4.679 * 0.026452-0.327 * 1.4947
=-2.36

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar26) TTM:Last Year (Mar25) TTM:
Total Receivables was Rp2,718,262 Mil.
Revenue was 4528449.779 + 4975448.879 + 3816709.588 + 3979528.764 = Rp17,300,137 Mil.
Gross Profit was 2119030.287 + 2128387.579 + 1447421.421 + 1591609.272 = Rp7,286,449 Mil.
Total Current Assets was Rp14,476,917 Mil.
Total Assets was Rp54,266,874 Mil.
Property, Plant and Equipment(Net PPE) was Rp36,106,977 Mil.
Depreciation, Depletion and Amortization(DDA) was Rp13,717 Mil.
Selling, General, & Admin. Expense(SGA) was Rp454,437 Mil.
Total Current Liabilities was Rp7,230,222 Mil.
Long-Term Debt & Capital Lease Obligation was Rp15,616,855 Mil.
Net Income was 1484839.764 + 1119845.225 + 1051389.989 + 1223919.642 = Rp4,879,995 Mil.
Non Operating Income was 0 + 0 + 0 + 0 = Rp0 Mil.
Cash Flow from Operations was 788620.088 + 1068403.985 + -287622.161 + 1875111.106 = Rp3,444,513 Mil.
Total Receivables was Rp2,451,697 Mil.
Revenue was 3292705.019 + 5022049.249 + 3590250.37 + 5428107.797 = Rp17,333,112 Mil.
Gross Profit was 1360365.078 + 2264417.804 + 1635904.959 + 2822746.002 = Rp8,083,434 Mil.
Total Current Assets was Rp13,735,895 Mil.
Total Assets was Rp36,883,510 Mil.
Property, Plant and Equipment(Net PPE) was Rp20,645,392 Mil.
Depreciation, Depletion and Amortization(DDA) was Rp11,797 Mil.
Selling, General, & Admin. Expense(SGA) was Rp342,939 Mil.
Total Current Liabilities was Rp3,893,714 Mil.
Long-Term Debt & Capital Lease Obligation was Rp6,495,277 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(2718261.694 / 17300137.01) / (2451697.266 / 17333112.435)
=0.157124 / 0.141446
=1.1108

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(8083433.843 / 17333112.435) / (7286448.559 / 17300137.01)
=0.466358 / 0.421179
=1.1073

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (14476916.826 + 36106976.587) / 54266874.333) / (1 - (13735894.548 + 20645392.384) / 36883510.207)
=0.067868 / 0.067841
=1.0004

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=17300137.01 / 17333112.435
=0.9981

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(11796.552 / (11796.552 + 20645392.384)) / (13717.469 / (13717.469 + 36106976.587))
=0.000571 / 0.00038
=1.5026

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(454436.8 / 17300137.01) / (342938.525 / 17333112.435)
=0.026268 / 0.019785
=1.3277

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((15616854.865 + 7230222.282) / 54266874.333) / ((6495276.773 + 3893714.222) / 36883510.207)
=0.421013 / 0.28167
=1.4947

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(4879994.62 - 0 - 3444513.018) / 54266874.333
=0.026452

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

PT Alamtri Minerals Indonesia Tbk has a M-score of -2.36 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.36 mean?
PT Alamtri Minerals Indonesia Tbk (ISX:ADMR) has a Beneish M-Score of -2.36 as of Jun. 26, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on PT Alamtri Minerals Indonesia Tbk and its competitors. According to the industry distribution chart, PT Alamtri Minerals Indonesia Tbk ranks #357 out of 592 companies in the Steel industry, placing it in the top 60.3%.
Is PT Alamtri Minerals Indonesia Tbk's Beneish M-Score too high?
PT Alamtri Minerals Indonesia Tbk's current Beneish M-Score is -2.36. Based on the distribution chart, PT Alamtri Minerals Indonesia Tbk ranks #357 out of 592 companies in the Steel industry, which is below the industry midpoint. Overall, PT Alamtri Minerals Indonesia Tbk has a GF Score™ of 95/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does PT Alamtri Minerals Indonesia Tbk's Beneish M-Score compare to HCC and AMR?
According to the Steel industry distribution chart, PT Alamtri Minerals Indonesia Tbk ranks #357 out of 592 companies for Beneish M-Score. This places PT Alamtri Minerals Indonesia Tbk in the lower half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Steel company?
A good Beneish M-Score depends on the Steel industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on PT Alamtri Minerals Indonesia Tbk and its competitors. PT Alamtri Minerals Indonesia Tbk's current Beneish M-Score is -2.36. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is PT Alamtri Minerals Indonesia Tbk stock overvalued right now?
Based on GuruFocus' analysis, PT Alamtri Minerals Indonesia Tbk (ISX:ADMR) is currently considered Modestly Undervalued. The stock's GF Value™ is Rp1,817.62, compared to a current price of Rp1,395.00 — trading 23.3% below its estimated fair value. The current Beneish M-Score is -2.36. PT Alamtri Minerals Indonesia Tbk's overall GF Score™ is 95/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For PT Alamtri Minerals Indonesia Tbk (ISX:ADMR), the current Beneish M-Score is -2.36 as of Jun. 26, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is PT Alamtri Minerals Indonesia Tbk (ISX:ADMR) Overvalued in 2026?

Based on GuruFocus' analysis, PT Alamtri Minerals Indonesia Tbk stock appears to be undervalued. The current stock price of Rp1,395.00 is trading 23.3% below its estimated GF Value™ of Rp1,817.62. GuruFocus considers PT Alamtri Minerals Indonesia Tbk to be Modestly Undervalued.

Key valuation signals for ISX:ADMR:

  • Beneish M-Score: -2.36
  • GF Value™: Rp1,817.62 vs. price of Rp1,395.00 (23.3% below fair value)
  • GF Score™: 95/100 with 4 warning signs

No single metric tells the full story. See the ISX:ADMR stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


PT Alamtri Minerals Indonesia Tbk Business Description

Address Jalan H.R. Rasuna Said, Blok X-5, No. 13, 34th Floor, Cyber 2 Tower, South Jakarta, DKI Jakarta, Jakarta, IDN, 12950
PT Alamtri Minerals Indonesia Tbk is engaged in metallurgical coal mining, mineral processing, mining services, and renewable energy businesses. Through its subsidiaries, it holds five coal mining concession agreements (PKP2B) located in East Kalimantan and Central Kalimantan of Indonesia; offers mining and related services mainly by renting equipment to related parties; is developing an aluminum smelter facility; and is also engaged in the renewable energy business. Its operating segments are Mining, which generates the maximum revenue, Metal processing, and Other services. The company generates the majority of its revenue from the sale of metallurgical coal. Geographically, it generates maximum revenue from Singapore, and the rest from its domestic market, Korea, India, China, and Japan.
95GF Score

Get the complete analysis for ISX:ADMR

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

Rp1,395.00
Price
Rp1,817.62
GF Value