PT FKS Food Sejahtera Tbk (ISX:AISA) Beneish M-Score: -2.82 (As of Jun. 25, 2026)


ISX:AISA PT FKS Food Sejahtera Tbk ISX:AISA
62 GF Score
Price Rp98.00
GF Value Rp141.42
Valuation Possible Value Trap
! 3 Warning Signs
View Full Analysis

What is PT FKS Food Sejahtera Tbk Beneish M-Score?

PT FKS Food Sejahtera Tbk ISX:AISA +3.16% 62 Beneish M-Score is -2.82 as of Jun. 25, 2026. GuruFocus rates ISX:AISA with a GF Score™ of 62/100 and a GF Value™ of Rp141.42 (Possible Value Trap). The stock has 3 warning signs investors should review. Among 1,849 Consumer Packaged Goods companies, PT FKS Food Sejahtera Tbk ranks better than 74.63% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.82 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for PT FKS Food Sejahtera Tbk's Beneish M-Score or its related term are showing as below:

ISX:AISA' s Beneish M-Score Range Over the Past 10 Years
Min: -18.92   Med: -2.45   Max: 1.11
Current: -2.82

During the past 13 years, the highest Beneish M-Score of PT FKS Food Sejahtera Tbk was 1.11. The lowest was -18.92. And the median was -2.45.


PT FKS Food Sejahtera Tbk Beneish M-Score Historical Data

* Premium members only.

The historical data trend for PT FKS Food Sejahtera Tbk's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

PT FKS Food Sejahtera Tbk Beneish M-Score Chart

PT FKS Food Sejahtera Tbk Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -2.13 -2.47 -2.55 -3.12 -2.08

PT FKS Food Sejahtera Tbk Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -2.26 -2.59 -2.27 -2.08 -2.82

ISX:AISA vs KHC, GIS: Beneish M-Score Comparison

For the Packaged Foods subindustry, PT FKS Food Sejahtera Tbk's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


PT FKS Food Sejahtera Tbk Beneish M-Score vs Consumer Packaged Goods Industry

For the Consumer Packaged Goods industry and Consumer Defensive sector, PT FKS Food Sejahtera Tbk's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where PT FKS Food Sejahtera Tbk's Beneish M-Score falls into.


ISX:AISA
62GF Score
PT FKS Food Sejahtera Tbk ISX:AISA
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

PT FKS Food Sejahtera Tbk Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of PT FKS Food Sejahtera Tbk for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 0.7572+0.528 * 0.9671+0.404 * 1.4623+0.892 * 1.0208+0.115 * 0.7534
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 1.1163+4.679 * -0.055041-0.327 * 0.9927
=-2.82

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar26) TTM:Last Year (Mar25) TTM:
Total Receivables was Rp359,133 Mil.
Revenue was 505233 + 496180 + 510097 + 470225 = Rp1,981,735 Mil.
Gross Profit was 186116 + 191977 + 207425 + 175766 = Rp761,284 Mil.
Total Current Assets was Rp646,277 Mil.
Total Assets was Rp2,161,645 Mil.
Property, Plant and Equipment(Net PPE) was Rp1,068,524 Mil.
Depreciation, Depletion and Amortization(DDA) was Rp25,682 Mil.
Selling, General, & Admin. Expense(SGA) was Rp410,850 Mil.
Total Current Liabilities was Rp782,316 Mil.
Long-Term Debt & Capital Lease Obligation was Rp99,476 Mil.
Net Income was 11279 + 18271 + 27558 + 8365 = Rp65,473 Mil.
Non Operating Income was 0 + 0 + 0 + 0 = Rp0 Mil.
Cash Flow from Operations was 39665 + -97675 + 87118 + 155345 = Rp184,453 Mil.
Total Receivables was Rp464,634 Mil.
Revenue was 481475 + 481898 + 507055 + 470951 = Rp1,941,379 Mil.
Gross Profit was 187699 + 174100 + 188532 + 170916 = Rp721,247 Mil.
Total Current Assets was Rp696,469 Mil.
Total Assets was Rp2,039,104 Mil.
Property, Plant and Equipment(Net PPE) was Rp1,054,374 Mil.
Depreciation, Depletion and Amortization(DDA) was Rp18,979 Mil.
Selling, General, & Admin. Expense(SGA) was Rp360,542 Mil.
Total Current Liabilities was Rp625,341 Mil.
Long-Term Debt & Capital Lease Obligation was Rp212,550 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(359133 / 1981735) / (464634 / 1941379)
=0.181222 / 0.239332
=0.7572

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(721247 / 1941379) / (761284 / 1981735)
=0.371513 / 0.38415
=0.9671

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (646277 + 1068524) / 2161645) / (1 - (696469 + 1054374) / 2039104)
=0.206715 / 0.141367
=1.4623

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=1981735 / 1941379
=1.0208

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(18979 / (18979 + 1054374)) / (25682 / (25682 + 1068524))
=0.017682 / 0.023471
=0.7534

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(410850 / 1981735) / (360542 / 1941379)
=0.207318 / 0.185714
=1.1163

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((99476 + 782316) / 2161645) / ((212550 + 625341) / 2039104)
=0.407926 / 0.410911
=0.9927

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(65473 - 0 - 184453) / 2161645
=-0.055041

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

PT FKS Food Sejahtera Tbk has a M-score of -2.82 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.82 mean?
PT FKS Food Sejahtera Tbk (ISX:AISA) has a Beneish M-Score of -2.82 as of Jun. 25, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on PT FKS Food Sejahtera Tbk and its competitors. According to the industry distribution chart, PT FKS Food Sejahtera Tbk ranks #469 out of 1849 companies in the Consumer Packaged Goods industry, placing it in the top 25.4%.
Is PT FKS Food Sejahtera Tbk's Beneish M-Score too high?
PT FKS Food Sejahtera Tbk's current Beneish M-Score is -2.82. Based on the distribution chart, PT FKS Food Sejahtera Tbk ranks #469 out of 1849 companies in the Consumer Packaged Goods industry, which is above the industry midpoint. Overall, PT FKS Food Sejahtera Tbk has a GF Score™ of 62/100 and is considered Possible Value Trap, reflecting its overall financial health beyond just this single metric.
How does PT FKS Food Sejahtera Tbk's Beneish M-Score compare to KHC and GIS?
According to the Consumer Packaged Goods industry distribution chart, PT FKS Food Sejahtera Tbk ranks #469 out of 1849 companies for Beneish M-Score. This puts PT FKS Food Sejahtera Tbk in the upper half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Consumer Packaged Goods company?
A good Beneish M-Score depends on the Consumer Packaged Goods industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on PT FKS Food Sejahtera Tbk and its competitors. PT FKS Food Sejahtera Tbk's current Beneish M-Score is -2.82. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is PT FKS Food Sejahtera Tbk stock overvalued right now?
Based on GuruFocus' analysis, PT FKS Food Sejahtera Tbk (ISX:AISA) is currently considered Possible Value Trap. The stock's GF Value™ is Rp141.42, compared to a current price of Rp98.00 — trading 30.7% below its estimated fair value. The current Beneish M-Score is -2.82. PT FKS Food Sejahtera Tbk's overall GF Score™ is 62/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For PT FKS Food Sejahtera Tbk (ISX:AISA), the current Beneish M-Score is -2.82 as of Jun. 25, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is PT FKS Food Sejahtera Tbk (ISX:AISA) Overvalued in 2026?

Based on GuruFocus' analysis, PT FKS Food Sejahtera Tbk stock appears to be undervalued. The current stock price of Rp98.00 is trading 30.7% below its estimated GF Value™ of Rp141.42. GuruFocus considers PT FKS Food Sejahtera Tbk to be Possible Value Trap.

Key valuation signals for ISX:AISA:

  • Beneish M-Score: -2.82
  • GF Value™: Rp141.42 vs. price of Rp98.00 (30.7% below fair value)
  • GF Score™: 62/100 with 3 warning signs

No single metric tells the full story. See the ISX:AISA stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


PT FKS Food Sejahtera Tbk Business Description

Address Jalan Jend. Sudirman Kavling 5-6, RT/RW 10/11, Menara Astra Lantai 29, Karet Tengsin, Kecamatan Tanah Abang, Jakarta Pusat, Jakarta, IDN, 10220
PT FKS Food Sejahtera Tbk is a packaged food company in Indonesia. The company operates under its primary division, TPS Food. TPS Food produces basic food and consumes food. Basic food must be processed before being consumed, while consumer food may be consumed directly. The company also operates through subsidiaries PT Tigar Pilar Sejahtera, PT Poly Meditra Indonesia, and PT Balaraja Bisco Paloma. An additional subsidiary includes PT Patra Power Nusantara, which operates steam production power plants.
62GF Score

Get the complete analysis for ISX:AISA

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

Rp98.00
Price
Rp141.42
GF Value