PT FKS Food Sejahtera Tbk (ISX:AISA) Cyclically Adjusted FCF per Share: Rp28.88 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

ISX:AISA PT FKS Food Sejahtera Tbk ISX:AISA
62 GF Score
Price Rp108.00
GF Value Rp141.63
Valuation Modestly Undervalued
! 3 Warning Signs
View Full Analysis

What is PT FKS Food Sejahtera Tbk Cyclically Adjusted FCF per Share?

PT FKS Food Sejahtera Tbk ISX:AISA 62 Cyclically Adjusted FCF per Share is Rp28.88 as of Mar. 2026. GuruFocus rates ISX:AISA with a GF Score™ of 62/100 and a GF Value™ of Rp141.63 (Modestly Undervalued). The stock has 3 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

PT FKS Food Sejahtera Tbk's adjusted free cash flow per share for the three months ended in Mar. 2026 was Rp0.794. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is Rp28.88 for the trailing ten years ended in Mar. 2026.

During the past 12 months, PT FKS Food Sejahtera Tbk's average Cyclically Adjusted FCF Growth Rate was 58.20% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 58.30% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of PT FKS Food Sejahtera Tbk was 58.30% per year. The lowest was 55.60% per year. And the median was 56.95% per year.

As of today (2026-07-20), PT FKS Food Sejahtera Tbk's current stock price is Rp108.00. PT FKS Food Sejahtera Tbk's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was Rp28.88. PT FKS Food Sejahtera Tbk's Cyclically Adjusted Price-to-FCF of today is 3.74.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of PT FKS Food Sejahtera Tbk was 42.54. The lowest was 3.21. And the median was 8.60.


PT FKS Food Sejahtera Tbk  (ISX:AISA) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

PT FKS Food Sejahtera Tbk's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=108.00/28.88
=3.74

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of PT FKS Food Sejahtera Tbk was 42.54. The lowest was 3.21. And the median was 8.60.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


PT FKS Food Sejahtera Tbk Cyclically Adjusted FCF per Share Related Terms


PT FKS Food Sejahtera Tbk Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for PT FKS Food Sejahtera Tbk's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

PT FKS Food Sejahtera Tbk Cyclically Adjusted FCF per Share Chart

PT FKS Food Sejahtera Tbk Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 5.30 7.58 14.27 19.95 30.07

PT FKS Food Sejahtera Tbk Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 18.25 37.34 33.78 30.07 28.88

ISX:AISA vs KHC, GIS: Cyclically Adjusted FCF per Share Comparison

For the Packaged Foods subindustry, PT FKS Food Sejahtera Tbk's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


PT FKS Food Sejahtera Tbk Cyclically Adjusted Price-to-FCF vs Consumer Packaged Goods Industry

For the Consumer Packaged Goods industry and Consumer Defensive sector, PT FKS Food Sejahtera Tbk's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where PT FKS Food Sejahtera Tbk's Cyclically Adjusted Price-to-FCF falls into.


ISX:AISA
62GF Score
PT FKS Food Sejahtera Tbk ISX:AISA
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

PT FKS Food Sejahtera Tbk Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, PT FKS Food Sejahtera Tbk's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=0.794/136.5387*136.5387
=0.794

Current CPI (Mar. 2026) = 136.5387.

PT FKS Food Sejahtera Tbk Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 -32.212 103.212 -42.613
201609 -106.371 104.142 -139.461
201612 102.992 105.222 133.645
201703 91.827 106.476 117.754
201706 -13.697 107.722 -17.361
201709 -38.543 108.020 -48.719
201712 161.810 109.017 202.660
201803 -4.097 110.097 -5.081
201806 101.577 111.085 124.852
201809 -51.192 111.135 -62.894
201812 39.243 112.430 47.658
201903 -2.019 112.829 -2.443
201906 -1.444 114.730 -1.718
201909 5.506 114.905 6.543
201912 1.215 115.486 1.436
202003 0.261 116.252 0.307
202006 -22.820 116.630 -26.715
202009 -2.935 116.397 -3.443
202012 4.150 117.318 4.830
202103 -7.724 117.840 -8.950
202106 -7.110 118.184 -8.214
202109 -0.031 118.262 -0.036
202112 -0.229 119.516 -0.262
202203 -0.152 120.948 -0.172
202206 -4.605 123.322 -5.099
202209 -8.397 125.298 -9.150
202212 5.564 126.098 6.025
202303 0.545 126.953 0.586
202306 -3.208 127.663 -3.431
202309 6.694 128.151 7.132
202312 1.954 129.395 2.062
202403 5.324 130.607 5.566
202406 -0.238 130.792 -0.248
202409 9.313 130.361 9.754
202412 8.738 131.432 9.078
202503 -15.142 131.948 -15.669
202506 14.730 133.241 15.095
202509 7.414 133.819 7.565
202512 -12.699 135.271 -12.818
202603 0.794 136.539 0.794

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of Rp28.88 mean?
PT FKS Food Sejahtera Tbk (ISX:AISA) has a Cyclically Adjusted FCF per Share of Rp28.88 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on PT FKS Food Sejahtera Tbk and its competitors.
Is PT FKS Food Sejahtera Tbk's Cyclically Adjusted FCF per Share too high?
PT FKS Food Sejahtera Tbk's current Cyclically Adjusted FCF per Share is Rp28.88. Overall, PT FKS Food Sejahtera Tbk has a GF Score™ of 62/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does PT FKS Food Sejahtera Tbk's Cyclically Adjusted FCF per Share compare to KHC and GIS?
PT FKS Food Sejahtera Tbk's Cyclically Adjusted FCF per Share of Rp28.88 can be compared against companies in the Consumer Packaged Goods industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Consumer Packaged Goods company?
A good Cyclically Adjusted FCF per Share depends on the Consumer Packaged Goods industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on PT FKS Food Sejahtera Tbk and its competitors. PT FKS Food Sejahtera Tbk's current Cyclically Adjusted FCF per Share is Rp28.88. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is PT FKS Food Sejahtera Tbk stock overvalued right now?
Based on GuruFocus' analysis, PT FKS Food Sejahtera Tbk (ISX:AISA) is currently considered Modestly Undervalued. The stock's GF Value™ is Rp141.63, compared to a current price of Rp108.00 — trading 23.7% below its estimated fair value. The current Cyclically Adjusted FCF per Share is Rp28.88. PT FKS Food Sejahtera Tbk's overall GF Score™ is 62/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For PT FKS Food Sejahtera Tbk (ISX:AISA), the current Cyclically Adjusted FCF per Share is Rp28.88 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is PT FKS Food Sejahtera Tbk (ISX:AISA) Overvalued in 2026?

Based on GuruFocus' analysis, PT FKS Food Sejahtera Tbk stock appears to be undervalued. The current stock price of Rp108.00 is trading 23.7% below its estimated GF Value™ of Rp141.63. GuruFocus considers PT FKS Food Sejahtera Tbk to be Modestly Undervalued.

Key valuation signals for ISX:AISA:

  • Cyclically Adjusted FCF per Share: Rp28.88
  • GF Value™: Rp141.63 vs. price of Rp108.00 (23.7% below fair value)
  • GF Score™: 62/100 with 3 warning signs

No single metric tells the full story. See the ISX:AISA stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


PT FKS Food Sejahtera Tbk Business Description

Address Jalan Jend. Sudirman Kavling 5-6, RT/RW 10/11, Menara Astra Lantai 29, Karet Tengsin, Kecamatan Tanah Abang, Jakarta Pusat, Jakarta, IDN, 10220
PT FKS Food Sejahtera Tbk is a packaged food company in Indonesia. The company operates under its primary division, TPS Food. TPS Food produces basic food and consumes food. Basic food must be processed before being consumed, while consumer food may be consumed directly. The company also operates through subsidiaries PT Tigar Pilar Sejahtera, PT Poly Meditra Indonesia, and PT Balaraja Bisco Paloma. An additional subsidiary includes PT Patra Power Nusantara, which operates steam production power plants.
62GF Score

Get the complete analysis for ISX:AISA

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

Rp108.00
Price
Rp141.63
GF Value