GURUFOCUS.COM » STOCK LIST » Consumer Defensive » Consumer Packaged Goods » PT FKS Food Sejahtera Tbk (ISX:AISA) » Definitions » Cyclically Adjusted FCF per Share

PT FKS Food Sejahtera Tbk (ISX:AISA) Cyclically Adjusted FCF per Share : Rp19.95 (As of Dec. 2024)


View and export this data going back to 1997. Start your Free Trial

What is PT FKS Food Sejahtera Tbk Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

PT FKS Food Sejahtera Tbk's adjusted free cash flow per share for the three months ended in Dec. 2024 was Rp8.738. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is Rp19.95 for the trailing ten years ended in Dec. 2024.

During the past 12 months, PT FKS Food Sejahtera Tbk's average Cyclically Adjusted FCF Growth Rate was 39.80% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 55.60% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of PT FKS Food Sejahtera Tbk was 55.60% per year. The lowest was 55.60% per year. And the median was 55.60% per year.

As of today (2025-04-25), PT FKS Food Sejahtera Tbk's current stock price is Rp106.00. PT FKS Food Sejahtera Tbk's Cyclically Adjusted FCF per Share for the quarter that ended in Dec. 2024 was Rp19.95. PT FKS Food Sejahtera Tbk's Cyclically Adjusted Price-to-FCF of today is 5.31.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of PT FKS Food Sejahtera Tbk was 42.54. The lowest was 4.86. And the median was 19.33.


PT FKS Food Sejahtera Tbk Cyclically Adjusted FCF per Share Historical Data

The historical data trend for PT FKS Food Sejahtera Tbk's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

PT FKS Food Sejahtera Tbk Cyclically Adjusted FCF per Share Chart

PT FKS Food Sejahtera Tbk Annual Data
Trend Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only -41.49 5.30 7.58 14.27 19.95

PT FKS Food Sejahtera Tbk Quarterly Data
Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 14.27 14.30 17.71 21.38 19.95

Competitive Comparison of PT FKS Food Sejahtera Tbk's Cyclically Adjusted FCF per Share

For the Packaged Foods subindustry, PT FKS Food Sejahtera Tbk's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


PT FKS Food Sejahtera Tbk's Cyclically Adjusted Price-to-FCF Distribution in the Consumer Packaged Goods Industry

For the Consumer Packaged Goods industry and Consumer Defensive sector, PT FKS Food Sejahtera Tbk's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where PT FKS Food Sejahtera Tbk's Cyclically Adjusted Price-to-FCF falls into.


;
;

PT FKS Food Sejahtera Tbk Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, PT FKS Food Sejahtera Tbk's adjusted Free Cash Flow per Share data for the three months ended in Dec. 2024 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Dec. 2024 (Change)*Current CPI (Dec. 2024)
=8.738/131.4315*131.4315
=8.738

Current CPI (Dec. 2024) = 131.4315.

PT FKS Food Sejahtera Tbk Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201503 2.000 98.388 2.672
201506 -130.585 99.766 -172.032
201509 33.698 101.037 43.835
201512 21.163 102.133 27.234
201603 11.662 102.764 14.915
201606 -32.212 103.212 -41.019
201609 -106.371 104.142 -134.244
201612 102.992 105.222 128.646
201703 91.827 106.476 113.349
201706 -13.697 107.722 -16.712
201709 -38.543 108.020 -46.896
201712 161.810 109.017 195.079
201803 -4.097 110.097 -4.891
201806 101.577 111.085 120.182
201809 -51.192 111.135 -60.541
201812 39.243 112.430 45.875
201903 -2.019 112.829 -2.352
201906 -1.444 114.730 -1.654
201909 5.506 114.905 6.298
201912 1.215 115.486 1.383
202003 0.261 116.252 0.295
202006 -22.820 116.630 -25.716
202009 -2.935 116.397 -3.314
202012 4.150 117.318 4.649
202103 -7.724 117.840 -8.615
202106 -7.110 118.184 -7.907
202109 -0.031 118.262 -0.034
202112 -0.229 119.516 -0.252
202203 -0.152 120.948 -0.165
202206 -4.605 123.322 -4.908
202209 -8.397 125.298 -8.808
202212 5.564 126.098 5.799
202303 0.545 126.953 0.564
202306 -3.208 127.663 -3.303
202309 6.694 128.151 6.865
202312 1.954 129.395 1.985
202403 5.346 130.607 5.380
202406 -0.260 130.792 -0.261
202409 9.313 130.361 9.389
202412 8.738 131.432 8.738

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


PT FKS Food Sejahtera Tbk  (ISX:AISA) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

PT FKS Food Sejahtera Tbk's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=106.00/19.95
=5.31

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of PT FKS Food Sejahtera Tbk was 42.54. The lowest was 4.86. And the median was 19.33.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


PT FKS Food Sejahtera Tbk Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of PT FKS Food Sejahtera Tbk's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


PT FKS Food Sejahtera Tbk Business Description

Traded in Other Exchanges
N/A
Address
Jalan Jend. Sudirman Kavling 5-6, RT/RW 10/11, Menara Astra Lantai 29, Karet Tengsin, Kecamatan Tanah Abang, Jakarta Pusat, Jakarta, IDN, 10220
PT FKS Food Sejahtera Tbk is a packaged food company in Indonesia. The company operates under its primary division, TPS Food. TPS Food produces basic food and consumes food. Basic food must be processed before being consumed, while consumer food may be consumed directly. The company also operates through subsidiaries PT Tigar Pilar Sejahtera, PT Poly Meditra Indonesia, and PT Balaraja Bisco Paloma. An additional subsidiary includes PT Patra Power Nusantara, which operates steam production power plants. Most of its revenue comes from Indonesia.

PT FKS Food Sejahtera Tbk Headlines

No Headlines