PT Bali Towerindo Sentra Tbk (ISX:BALI) Beneish M-Score: -2.19 (As of Jun. 27, 2026)


ISX:BALI PT Bali Towerindo Sentra Tbk ISX:BALI
78 GF Score
Price Rp1,245.00
GF Value Rp1,375.02
Valuation Fairly Valued
! 4 Warning Signs
View Full Analysis

What is PT Bali Towerindo Sentra Tbk Beneish M-Score?

PT Bali Towerindo Sentra Tbk ISX:BALI -0.40% 78 Beneish M-Score is -2.19 as of Jun. 27, 2026. GuruFocus rates ISX:BALI with a GF Score™ of 78/100 and a GF Value™ of Rp1,375.02 (Fairly Valued). The stock has 4 warning signs investors should review. Among 355 Telecommunication Services companies, PT Bali Towerindo Sentra Tbk ranks worse than 83.38% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.19 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for PT Bali Towerindo Sentra Tbk's Beneish M-Score or its related term are showing as below:

ISX:BALI' s Beneish M-Score Range Over the Past 10 Years
Min: -3.25   Med: -2.79   Max: 0.47
Current: -2.19

During the past 13 years, the highest Beneish M-Score of PT Bali Towerindo Sentra Tbk was 0.47. The lowest was -3.25. And the median was -2.79.


PT Bali Towerindo Sentra Tbk Beneish M-Score Historical Data

* Premium members only.

The historical data trend for PT Bali Towerindo Sentra Tbk's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

PT Bali Towerindo Sentra Tbk Beneish M-Score Chart

PT Bali Towerindo Sentra Tbk Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -2.79 -2.98 -2.89 -2.94 -2.95

PT Bali Towerindo Sentra Tbk Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -2.68 -2.97 -2.82 -2.95 -2.19

ISX:BALI vs TMUS, VZ, T: Beneish M-Score Comparison

For the Telecom Services subindustry, PT Bali Towerindo Sentra Tbk's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


PT Bali Towerindo Sentra Tbk Beneish M-Score vs Telecommunication Services Industry

For the Telecommunication Services industry and Communication Services sector, PT Bali Towerindo Sentra Tbk's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where PT Bali Towerindo Sentra Tbk's Beneish M-Score falls into.


ISX:BALI
78GF Score
PT Bali Towerindo Sentra Tbk ISX:BALI
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

PT Bali Towerindo Sentra Tbk Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of PT Bali Towerindo Sentra Tbk for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 1.0035+0.528 * 1.0476+0.404 * 2.4088+0.892 * 1.1255+0.115 * 0.8223
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 0.8534+4.679 * -0.086635-0.327 * 1.0511
=-2.19

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar26) TTM:Last Year (Mar25) TTM:
Total Receivables was Rp238,671 Mil.
Revenue was 308112.063 + 317193.866 + 313168.964 + 302417.668 = Rp1,240,893 Mil.
Gross Profit was 159315.273 + 168443.321 + 163406.484 + 154748.361 = Rp645,913 Mil.
Total Current Assets was Rp631,946 Mil.
Total Assets was Rp6,236,037 Mil.
Property, Plant and Equipment(Net PPE) was Rp5,451,171 Mil.
Depreciation, Depletion and Amortization(DDA) was Rp19,554 Mil.
Selling, General, & Admin. Expense(SGA) was Rp4,724 Mil.
Total Current Liabilities was Rp1,093,816 Mil.
Long-Term Debt & Capital Lease Obligation was Rp2,454,473 Mil.
Net Income was 51967.397 + 43563.252 + 47197.228 + 42530.727 = Rp185,259 Mil.
Non Operating Income was 0 + 0 + 0 + 0 = Rp0 Mil.
Cash Flow from Operations was 109557.353 + 250395.701 + 194948.006 + 170617.121 = Rp725,518 Mil.
Total Receivables was Rp211,305 Mil.
Revenue was 306430.027 + 291079.62 + 250381.901 + 254607.919 = Rp1,102,499 Mil.
Gross Profit was 157982.432 + 164421.953 + 138961.169 + 139853.094 = Rp601,219 Mil.
Total Current Assets was Rp645,614 Mil.
Total Assets was Rp6,180,682 Mil.
Property, Plant and Equipment(Net PPE) was Rp5,472,148 Mil.
Depreciation, Depletion and Amortization(DDA) was Rp16,131 Mil.
Selling, General, & Admin. Expense(SGA) was Rp4,918 Mil.
Total Current Liabilities was Rp824,225 Mil.
Long-Term Debt & Capital Lease Obligation was Rp2,521,714 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(238670.913 / 1240892.561) / (211304.697 / 1102499.467)
=0.192338 / 0.19166
=1.0035

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(601218.648 / 1102499.467) / (645913.439 / 1240892.561)
=0.545323 / 0.520523
=1.0476

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (631945.543 + 5451170.598) / 6236036.992) / (1 - (645614.45 + 5472147.558) / 6180681.931)
=0.024522 / 0.01018
=2.4088

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=1240892.561 / 1102499.467
=1.1255

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(16131.122 / (16131.122 + 5472147.558)) / (19553.884 / (19553.884 + 5451170.598))
=0.002939 / 0.003574
=0.8223

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(4724.137 / 1240892.561) / (4918.013 / 1102499.467)
=0.003807 / 0.004461
=0.8534

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((2454473.153 + 1093815.882) / 6236036.992) / ((2521713.567 + 824224.669) / 6180681.931)
=0.568997 / 0.541354
=1.0511

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(185258.604 - 0 - 725518.181) / 6236036.992
=-0.086635

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

PT Bali Towerindo Sentra Tbk has a M-score of -2.19 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.19 mean?
PT Bali Towerindo Sentra Tbk (ISX:BALI) has a Beneish M-Score of -2.19 as of Jun. 27, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on PT Bali Towerindo Sentra Tbk and its competitors. According to the industry distribution chart, PT Bali Towerindo Sentra Tbk ranks #296 out of 355 companies in the Telecommunication Services industry, placing it in the top 83.4%.
Is PT Bali Towerindo Sentra Tbk's Beneish M-Score too high?
PT Bali Towerindo Sentra Tbk's current Beneish M-Score is -2.19. Based on the distribution chart, PT Bali Towerindo Sentra Tbk ranks #296 out of 355 companies in the Telecommunication Services industry, which is in the bottom quartile relative to peers. Overall, PT Bali Towerindo Sentra Tbk has a GF Score™ of 78/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does PT Bali Towerindo Sentra Tbk's Beneish M-Score compare to TMUS and VZ?
According to the Telecommunication Services industry distribution chart, PT Bali Towerindo Sentra Tbk ranks #296 out of 355 companies for Beneish M-Score. This places PT Bali Towerindo Sentra Tbk in the lower half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Telecommunication Services company?
A good Beneish M-Score depends on the Telecommunication Services industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on PT Bali Towerindo Sentra Tbk and its competitors. PT Bali Towerindo Sentra Tbk's current Beneish M-Score is -2.19. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is PT Bali Towerindo Sentra Tbk stock overvalued right now?
Based on GuruFocus' analysis, PT Bali Towerindo Sentra Tbk (ISX:BALI) is currently considered Fairly Valued. The stock's GF Value™ is Rp1,375.02, compared to a current price of Rp1,245.00 — trading 9.5% below its estimated fair value. The current Beneish M-Score is -2.19. PT Bali Towerindo Sentra Tbk's overall GF Score™ is 78/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For PT Bali Towerindo Sentra Tbk (ISX:BALI), the current Beneish M-Score is -2.19 as of Jun. 27, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is PT Bali Towerindo Sentra Tbk (ISX:BALI) Overvalued in 2026?

Based on GuruFocus' analysis, PT Bali Towerindo Sentra Tbk stock appears to be undervalued. The current stock price of Rp1,245.00 is trading 9.5% below its estimated GF Value™ of Rp1,375.02. GuruFocus considers PT Bali Towerindo Sentra Tbk to be Fairly Valued.

Key valuation signals for ISX:BALI:

  • Beneish M-Score: -2.19
  • GF Value™: Rp1,375.02 vs. price of Rp1,245.00 (9.5% below fair value)
  • GF Score™: 78/100 with 4 warning signs

No single metric tells the full story. See the ISX:BALI stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


PT Bali Towerindo Sentra Tbk Business Description

Address Jalan. Sunset Road, Lingkungan Abianbase, Menara Telekomunikasi Terpadu, Kelurahan Kuta, Kecamatan Kuta, Bali, IDN, 80361
PT Bali Towerindo Sentra Tbk is a provider of telecommunication tower leasing and transmission network services in Bali Province and is expanding outside Bali Province by building Microcell Poles in several cities in Indonesia. Its supporting business activity is management and human resources development consultancy services, telecommunication services, information technology services, and services for the installation of telecommunication devices. The company operates in two business segments, which include Cellular that includes tower leasing, transmission/bandwidth leasing, and operations & maintenance (O&M), covering electricity and backup power activities, and Non-cellular, which offers residential, corporate, and government Fiber-to-the-X (FTTX) products under the brand Balifiber.
78GF Score

Get the complete analysis for ISX:BALI

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

Rp1,245.00
Price
Rp1,375.02
GF Value