GURUFOCUS.COM » STOCK LIST » Communication Services » Telecommunication Services » PT Bali Towerindo Sentra Tbk (ISX:BALI) » Definitions » ROIC %

PT Bali Towerindo Sentra Tbk (ISX:BALI) ROIC % : 6.58% (As of Mar. 2024)


View and export this data going back to 2014. Start your Free Trial

What is PT Bali Towerindo Sentra Tbk ROIC %?

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. PT Bali Towerindo Sentra Tbk's annualized return on invested capital (ROIC %) for the quarter that ended in Mar. 2024 was 6.58%.

As of today (2024-05-23), PT Bali Towerindo Sentra Tbk's WACC % is 4.72%. PT Bali Towerindo Sentra Tbk's ROIC % is 6.70% (calculated using TTM income statement data). PT Bali Towerindo Sentra Tbk generates higher returns on investment than it costs the company to raise the capital needed for that investment. It is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases.


PT Bali Towerindo Sentra Tbk ROIC % Historical Data

The historical data trend for PT Bali Towerindo Sentra Tbk's ROIC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

PT Bali Towerindo Sentra Tbk ROIC % Chart

PT Bali Towerindo Sentra Tbk Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
ROIC %
Get a 7-Day Free Trial Premium Member Only Premium Member Only 5.28 6.12 8.51 8.42 6.80

PT Bali Towerindo Sentra Tbk Quarterly Data
Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24
ROIC % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 7.29 7.54 6.80 5.66 6.58

Competitive Comparison of PT Bali Towerindo Sentra Tbk's ROIC %

For the Telecom Services subindustry, PT Bali Towerindo Sentra Tbk's ROIC %, along with its competitors' market caps and ROIC % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


PT Bali Towerindo Sentra Tbk's ROIC % Distribution in the Telecommunication Services Industry

For the Telecommunication Services industry and Communication Services sector, PT Bali Towerindo Sentra Tbk's ROIC % distribution charts can be found below:

* The bar in red indicates where PT Bali Towerindo Sentra Tbk's ROIC % falls into.



PT Bali Towerindo Sentra Tbk ROIC % Calculation

PT Bali Towerindo Sentra Tbk's annualized Return on Invested Capital (ROIC %) for the fiscal year that ended in Dec. 2023 is calculated as:

ROIC % (A: Dec. 2023 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (A: Dec. 2022 ) + Invested Capital (A: Dec. 2023 ))/ count )
=446208.743 * ( 1 - 10.63% )/( (5409556.401 + 6324035.052)/ 2 )
=398776.7536191/5866795.7265
=6.80 %

where

Invested Capital(A: Dec. 2022 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=5196995.59 - 54762.012 - ( 245203.723 - max(0, 781927.018 - 514604.195+245203.723))
=5409556.401

Invested Capital(A: Dec. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=5518615.852 - 86558.688 - ( 143403.909 - max(0, 1330831.107 - 438853.219+143403.909))
=6324035.052

PT Bali Towerindo Sentra Tbk's annualized Return on Invested Capital (ROIC %) for the quarter that ended in Mar. 2024 is calculated as:

ROIC % (Q: Mar. 2024 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Dec. 2023 ) + Invested Capital (Q: Mar. 2024 ))/ count )
=459449.976 * ( 1 - 8.5% )/( (6324035.052 + 6459492.96)/ 2 )
=420396.72804/6391764.006
=6.58 %

where

Invested Capital(Q: Dec. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=5518615.852 - 86558.688 - ( 143403.909 - max(0, 1330831.107 - 438853.219+143403.909))
=6324035.052

Invested Capital(Q: Mar. 2024 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=5677676.668 - 104926.522 - ( 176036.852 - max(0, 1402982.161 - 516239.347+176036.852))
=6459492.96

Note: The Operating Income data used here is four times the quarterly (Mar. 2024) data.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


PT Bali Towerindo Sentra Tbk  (ISX:BALI) ROIC % Explanation

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. The reason book values of debt and equity are used is because the book values are the capital the company received when issuing the debt or receiving the equity investments.

There are four key components to this definition. The first is the use of operating income or EBIT rather than net income in the numerator. The second is the tax adjustment to this operating income or EBIT, computed as a hypothetical tax based on an effective or marginal tax rate. The third is the use of book values for invested capital, rather than market values. The final is the timing difference; the capital invested is from the end of the prior year whereas the operating income or EBIT is the current year's number.

Why is ROIC % important?

Because it costs money to raise capital. A firm that generates higher returns on investment than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, PT Bali Towerindo Sentra Tbk's WACC % is 4.72%. PT Bali Towerindo Sentra Tbk's ROIC % is 6.70% (calculated using TTM income statement data). PT Bali Towerindo Sentra Tbk generates higher returns on investment than it costs the company to raise the capital needed for that investment. It is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases. PT Bali Towerindo Sentra Tbk earns returns that do not match up to its cost of capital. It will destroy value as it grows.


Be Aware

Like ROE % and ROA %, ROIC % is calculated with only 12 months of data. Fluctuations in the company's earnings or business cycles can affect the ratio drastically. It is important to look at the ratio from a long term perspective.


PT Bali Towerindo Sentra Tbk ROIC % Related Terms

Thank you for viewing the detailed overview of PT Bali Towerindo Sentra Tbk's ROIC % provided by GuruFocus.com. Please click on the following links to see related term pages.


PT Bali Towerindo Sentra Tbk (ISX:BALI) Business Description

Traded in Other Exchanges
N/A
Address
Jl. Sunset Road, Lingkungan Abianbase, Menara Telekomunikasi Terpadu, Kelurahan Kuta, Kecamatan Kuta, Bali, IDN, 80361
PT Bali Towerindo Sentra Tbk is a provider of telecommunication tower leasing and transmission network services in Bali Province and is expanding outside Bali Province by building Microcell Pole in several big cities in Indonesia. The company's supporting business activity is management and human resources development consultancy services, telecommunication services, information technology services, services for installations of telecommunication devices, maintenance of telecommunication networks/devices, and management and lease services for buildings, rooms as well as facilities. The firm operates in two segments: Leasing of telecommunication tower infrastructure and Leasing of fiber optic network and/or transmission infrastructure.

PT Bali Towerindo Sentra Tbk (ISX:BALI) Headlines

No Headlines