PT Estika Tata Tiara Tbk (ISX:BEEF) Beneish M-Score: -1.53 (As of Jul. 07, 2026)


ISX:BEEF PT Estika Tata Tiara Tbk ISX:BEEF
76 GF Score
Price Rp210.00
GF Value Rp427.02
Valuation Possible Value Trap
! 5 Warning Signs
View Full Analysis

What is PT Estika Tata Tiara Tbk Beneish M-Score?

PT Estika Tata Tiara Tbk ISX:BEEF +2.94% 76 Beneish M-Score is -1.53 as of Jul. 07, 2026. GuruFocus rates ISX:BEEF with a GF Score™ of 76/100 and a GF Value™ of Rp427.02 (Possible Value Trap). The stock has 5 warning signs investors should review. Among 1,849 Consumer Packaged Goods companies, PT Estika Tata Tiara Tbk ranks worse than 86.86% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Warning Sign:

Beneish M-Score -1.53 higher than -1.78, which implies that the company might have manipulated its financial results.

The historical rank and industry rank for PT Estika Tata Tiara Tbk's Beneish M-Score or its related term are showing as below:

ISX:BEEF' s Beneish M-Score Range Over the Past 10 Years
Min: -12.47   Med: -0.21   Max: 10.54
Current: -1.53

During the past 11 years, the highest Beneish M-Score of PT Estika Tata Tiara Tbk was 10.54. The lowest was -12.47. And the median was -0.21.


PT Estika Tata Tiara Tbk Beneish M-Score Historical Data

* Premium members only.

The historical data trend for PT Estika Tata Tiara Tbk's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

PT Estika Tata Tiara Tbk Beneish M-Score Chart

PT Estika Tata Tiara Tbk Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -4.41 -4.01 10.54 5.95 -1.65

PT Estika Tata Tiara Tbk Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 4.77 1.46 -0.16 -1.65 -1.53

ISX:BEEF vs KHC, GIS: Beneish M-Score Comparison

For the Packaged Foods subindustry, PT Estika Tata Tiara Tbk's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


PT Estika Tata Tiara Tbk Beneish M-Score vs Consumer Packaged Goods Industry

For the Consumer Packaged Goods industry and Consumer Defensive sector, PT Estika Tata Tiara Tbk's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where PT Estika Tata Tiara Tbk's Beneish M-Score falls into.


ISX:BEEF
76GF Score
PT Estika Tata Tiara Tbk ISX:BEEF
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

PT Estika Tata Tiara Tbk Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of PT Estika Tata Tiara Tbk for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 1.2755+0.528 * 0.7441+0.404 * 0.8708+0.892 * 0.7604+0.115 * 0.928
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 1.9058+4.679 * 0.270918-0.327 * 1.0184
=-1.53

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar26) TTM:Last Year (Mar25) TTM:
Total Receivables was Rp108,874 Mil.
Revenue was 1270515.396 + 1456592.037 + 1564137.335 + 1085513.506 = Rp5,376,758 Mil.
Gross Profit was 103260.752 + 117586.765 + 81214.1 + 94081.271 = Rp396,143 Mil.
Total Current Assets was Rp1,164,399 Mil.
Total Assets was Rp2,204,624 Mil.
Property, Plant and Equipment(Net PPE) was Rp927,307 Mil.
Depreciation, Depletion and Amortization(DDA) was Rp36,856 Mil.
Selling, General, & Admin. Expense(SGA) was Rp72,662 Mil.
Total Current Liabilities was Rp1,110,444 Mil.
Long-Term Debt & Capital Lease Obligation was Rp355,836 Mil.
Net Income was 21184.151 + 30207.324 + 25285.915 + 30183.516 = Rp106,861 Mil.
Non Operating Income was 0 + 0 + 0 + 0 = Rp0 Mil.
Cash Flow from Operations was 211177.34 + -584810.922 + 247034.886 + -363812.18 = Rp-490,411 Mil.
Total Receivables was Rp112,249 Mil.
Revenue was 2368037.449 + 2286282.636 + 1282920.653 + 1133675.045 = Rp7,070,916 Mil.
Gross Profit was 118056.441 + 151075.917 + 41999.432 + 76521.509 = Rp387,653 Mil.
Total Current Assets was Rp1,357,384 Mil.
Total Assets was Rp2,185,610 Mil.
Property, Plant and Equipment(Net PPE) was Rp699,668 Mil.
Depreciation, Depletion and Amortization(DDA) was Rp25,731 Mil.
Selling, General, & Admin. Expense(SGA) was Rp50,142 Mil.
Total Current Liabilities was Rp1,299,498 Mil.
Long-Term Debt & Capital Lease Obligation was Rp127,880 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(108874.224 / 5376758.274) / (112249.494 / 7070915.783)
=0.020249 / 0.015875
=1.2755

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(387653.299 / 7070915.783) / (396142.888 / 5376758.274)
=0.054824 / 0.073677
=0.7441

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (1164398.719 + 927307.394) / 2204623.654) / (1 - (1357384.356 + 699668.367) / 2185610.204)
=0.051219 / 0.05882
=0.8708

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=5376758.274 / 7070915.783
=0.7604

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(25731.45 / (25731.45 + 699668.367)) / (36855.798 / (36855.798 + 927307.394))
=0.035472 / 0.038226
=0.928

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(72662.307 / 5376758.274) / (50142 / 7070915.783)
=0.013514 / 0.007091
=1.9058

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((355836.231 + 1110444.027) / 2204623.654) / ((127879.723 + 1299498.252) / 2185610.204)
=0.665093 / 0.65308
=1.0184

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(106860.906 - 0 - -490410.876) / 2204623.654
=0.270918

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

PT Estika Tata Tiara Tbk has a M-score of -1.53 signals that the company is likely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -1.53 mean?
PT Estika Tata Tiara Tbk (ISX:BEEF) has a Beneish M-Score of -1.53 as of Jul. 07, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on PT Estika Tata Tiara Tbk and its competitors. According to the industry distribution chart, PT Estika Tata Tiara Tbk ranks #1606 out of 1849 companies in the Consumer Packaged Goods industry, placing it in the top 86.9%.
Is PT Estika Tata Tiara Tbk's Beneish M-Score too high?
PT Estika Tata Tiara Tbk's current Beneish M-Score is -1.53. Based on the distribution chart, PT Estika Tata Tiara Tbk ranks #1606 out of 1849 companies in the Consumer Packaged Goods industry, which is in the bottom quartile relative to peers. Overall, PT Estika Tata Tiara Tbk has a GF Score™ of 76/100 and is considered Possible Value Trap, reflecting its overall financial health beyond just this single metric.
How does PT Estika Tata Tiara Tbk's Beneish M-Score compare to KHC and GIS?
According to the Consumer Packaged Goods industry distribution chart, PT Estika Tata Tiara Tbk ranks #1606 out of 1849 companies for Beneish M-Score. This places PT Estika Tata Tiara Tbk in the lower half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Consumer Packaged Goods company?
A good Beneish M-Score depends on the Consumer Packaged Goods industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on PT Estika Tata Tiara Tbk and its competitors. PT Estika Tata Tiara Tbk's current Beneish M-Score is -1.53. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is PT Estika Tata Tiara Tbk stock overvalued right now?
Based on GuruFocus' analysis, PT Estika Tata Tiara Tbk (ISX:BEEF) is currently considered Possible Value Trap. The stock's GF Value™ is Rp427.02, compared to a current price of Rp210.00 — trading 50.8% below its estimated fair value. The current Beneish M-Score is -1.53. PT Estika Tata Tiara Tbk's overall GF Score™ is 76/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For PT Estika Tata Tiara Tbk (ISX:BEEF), the current Beneish M-Score is -1.53 as of Jul. 07, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is PT Estika Tata Tiara Tbk (ISX:BEEF) Overvalued in 2026?

Based on GuruFocus' analysis, PT Estika Tata Tiara Tbk stock appears to be undervalued. The current stock price of Rp210.00 is trading 50.8% below its estimated GF Value™ of Rp427.02. GuruFocus considers PT Estika Tata Tiara Tbk to be Possible Value Trap.

Key valuation signals for ISX:BEEF:

  • Beneish M-Score: -1.53
  • GF Value™: Rp427.02 vs. price of Rp210.00 (50.8% below fair value)
  • GF Score™: 76/100 with 5 warning signs

No single metric tells the full story. See the ISX:BEEF stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


PT Estika Tata Tiara Tbk Business Description

Address Lot 9 Jl. Jend. Sudirman Kav. 52-53, Equity Tower, 22nd Floor Unit A, SCBD South Jakarta DKI, Jakarta, IDN, 12190
PT Estika Tata Tiara Tbk is engaged in meat processing activities. It engages in Slaughtering and packing of non-poultry meat, this group includes operational activities of animal slaughterhouses related to meat cutting, skinning, cleaning, and packing, such as beef, pork, lamb, rabbit, sheep, camel, and other non-poultry fresh meat; Slaughtering and packing of poultry meat, including the management of by-products, such as processing of poultry waste or manure, skinning, feather sorting, and fat cleaning. Its segments include Distribution and Sales and Food processing with majority of revenue deriving from Distribution and Sales segment. It also engages in retail trade through various media for various other goods through orders.
76GF Score

Get the complete analysis for ISX:BEEF

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

Rp210.00
Price
Rp427.02
GF Value