PT Citra Nusantara Gemilang Tbk (ISX:CGAS) Beneish M-Score: -2.85 (As of Aug. 17, 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

ISX:CGAS PT Citra Nusantara Gemilang Tbk ISX:CGAS
65 GF Score
Price Rp153.00
GF Value Rp195.29
Valuation Modestly Undervalued
! 2 Warning Signs
View Full Analysis

What is PT Citra Nusantara Gemilang Tbk Beneish M-Score?

PT Citra Nusantara Gemilang Tbk ISX:CGAS +2.68% 65 Beneish M-Score is -2.85 as of Aug. 17, 2026. GuruFocus rates ISX:CGAS with a GF Score™ of 65/100 and a GF Value™ of Rp195.29 (Modestly Undervalued). The stock has 2 warning signs investors should review. Among 832 Oil & Gas companies, PT Citra Nusantara Gemilang Tbk ranks better than 65.26% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.85 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for PT Citra Nusantara Gemilang Tbk's Beneish M-Score or its related term are showing as below:

ISX:CGAS' s Beneish M-Score Range Over the Past 10 Years
Min: -2.85   Med: -2.24   Max: -1.24
Current: -2.85

During the past 6 years, the highest Beneish M-Score of PT Citra Nusantara Gemilang Tbk was -1.24. The lowest was -2.85. And the median was -2.24.


PT Citra Nusantara Gemilang Tbk Beneish M-Score Historical Data

* Premium members only.

The historical data trend for PT Citra Nusantara Gemilang Tbk's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

PT Citra Nusantara Gemilang Tbk Beneish M-Score Chart

PT Citra Nusantara Gemilang Tbk Annual Data
Trend Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
Get a 7-Day Free Trial 0.00 0.00 0.00 -2.04 -2.17

PT Citra Nusantara Gemilang Tbk Quarterly Data
Dec20 Dec21 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -2.53 -2.30 -2.17 -2.51 -2.85

ISX:CGAS vs MPC, VLO, PSX: Beneish M-Score Comparison

For the Oil & Gas Refining & Marketing subindustry, PT Citra Nusantara Gemilang Tbk's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


PT Citra Nusantara Gemilang Tbk Beneish M-Score vs Oil & Gas Industry

For the Oil & Gas industry and Energy sector, PT Citra Nusantara Gemilang Tbk's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where PT Citra Nusantara Gemilang Tbk's Beneish M-Score falls into.


ISX:CGAS
65GF Score
PT Citra Nusantara Gemilang Tbk ISX:CGAS
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

PT Citra Nusantara Gemilang Tbk Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of PT Citra Nusantara Gemilang Tbk for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 1.0464+0.528 * 0.8066+0.404 * 0.6497+0.892 * 1.4096+0.115 * 0.5962
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 1.1954+4.679 * -0.07345-0.327 * 1.3283
=-2.85

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Jun26) TTM:Last Year (Jun25) TTM:
Total Receivables was Rp79,390 Mil.
Revenue was 201251.679 + 172971.864 + 185241.726 + 161180.197 = Rp720,645 Mil.
Gross Profit was 37200.238 + 32188.425 + 34165.966 + 32401.043 = Rp135,956 Mil.
Total Current Assets was Rp310,208 Mil.
Total Assets was Rp459,993 Mil.
Property, Plant and Equipment(Net PPE) was Rp135,215 Mil.
Depreciation, Depletion and Amortization(DDA) was Rp5,783 Mil.
Selling, General, & Admin. Expense(SGA) was Rp31,375 Mil.
Total Current Liabilities was Rp126,336 Mil.
Long-Term Debt & Capital Lease Obligation was Rp31,826 Mil.
Net Income was 5896.411 + 4937.889 + 5433.691 + 6921.562 = Rp23,190 Mil.
Non Operating Income was 0 + 0 + 0 + 0 = Rp0 Mil.
Cash Flow from Operations was 14334.01 + 18533.489 + 11370.51 + 12738.195 = Rp56,976 Mil.
Total Receivables was Rp53,820 Mil.
Revenue was 130455.415 + 135019.836 + 132632.106 + 113118.462 = Rp511,226 Mil.
Gross Profit was 19133.024 + 20852.592 + 20505.928 + 17303.913 = Rp77,795 Mil.
Total Current Assets was Rp256,545 Mil.
Total Assets was Rp386,704 Mil.
Property, Plant and Equipment(Net PPE) was Rp111,309 Mil.
Depreciation, Depletion and Amortization(DDA) was Rp2,790 Mil.
Selling, General, & Admin. Expense(SGA) was Rp18,619 Mil.
Total Current Liabilities was Rp79,493 Mil.
Long-Term Debt & Capital Lease Obligation was Rp20,609 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(79390.052 / 720645.466) / (53819.588 / 511225.819)
=0.110165 / 0.105276
=1.0464

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(77795.457 / 511225.819) / (135955.672 / 720645.466)
=0.152174 / 0.188658
=0.8066

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (310208.221 + 135215.437) / 459992.602) / (1 - (256544.558 + 111308.758) / 386703.691)
=0.031672 / 0.048746
=0.6497

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=720645.466 / 511225.819
=1.4096

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(2790.384 / (2790.384 + 111308.758)) / (5783.499 / (5783.499 + 135215.437))
=0.024456 / 0.041018
=0.5962

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(31375.153 / 720645.466) / (18619.46 / 511225.819)
=0.043538 / 0.036421
=1.1954

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((31826.281 + 126336.182) / 459992.602) / ((20608.839 + 79493.44) / 386703.691)
=0.343837 / 0.25886
=1.3283

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(23189.553 - 0 - 56976.204) / 459992.602
=-0.07345

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

PT Citra Nusantara Gemilang Tbk has a M-score of -2.85 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.85 mean?
PT Citra Nusantara Gemilang Tbk (ISX:CGAS) has a Beneish M-Score of -2.85 as of Aug. 17, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on PT Citra Nusantara Gemilang Tbk and its competitors. According to the industry distribution chart, PT Citra Nusantara Gemilang Tbk ranks #289 out of 832 companies in the Oil & Gas industry, placing it in the top 34.7%.
Is PT Citra Nusantara Gemilang Tbk's Beneish M-Score too high?
PT Citra Nusantara Gemilang Tbk's current Beneish M-Score is -2.85. Based on the distribution chart, PT Citra Nusantara Gemilang Tbk ranks #289 out of 832 companies in the Oil & Gas industry, which is above the industry midpoint. Overall, PT Citra Nusantara Gemilang Tbk has a GF Score™ of 65/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does PT Citra Nusantara Gemilang Tbk's Beneish M-Score compare to MPC and VLO?
According to the Oil & Gas industry distribution chart, PT Citra Nusantara Gemilang Tbk ranks #289 out of 832 companies for Beneish M-Score. This puts PT Citra Nusantara Gemilang Tbk in the upper half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for an Oil & Gas company?
A good Beneish M-Score depends on the Oil & Gas industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on PT Citra Nusantara Gemilang Tbk and its competitors. PT Citra Nusantara Gemilang Tbk's current Beneish M-Score is -2.85. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is PT Citra Nusantara Gemilang Tbk stock overvalued right now?
Based on GuruFocus' analysis, PT Citra Nusantara Gemilang Tbk (ISX:CGAS) is currently considered Modestly Undervalued. The stock's GF Value™ is Rp195.29, compared to a current price of Rp153.00 — trading 21.7% below its estimated fair value. The current Beneish M-Score is -2.85. PT Citra Nusantara Gemilang Tbk's overall GF Score™ is 65/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For PT Citra Nusantara Gemilang Tbk (ISX:CGAS), the current Beneish M-Score is -2.85 as of Aug. 17, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is PT Citra Nusantara Gemilang Tbk (ISX:CGAS) Overvalued in 2026?

Based on GuruFocus' analysis, PT Citra Nusantara Gemilang Tbk stock appears to be undervalued. The current stock price of Rp153.00 is trading 21.7% below its estimated GF Value™ of Rp195.29. GuruFocus considers PT Citra Nusantara Gemilang Tbk to be Modestly Undervalued.

Key valuation signals for ISX:CGAS:

  • Beneish M-Score: -2.85
  • GF Value™: Rp195.29 vs. price of Rp153.00 (21.7% below fair value)
  • GF Score™: 65/100 with 2 warning signs

No single metric tells the full story. See the ISX:CGAS stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


PT Citra Nusantara Gemilang Tbk Business Description

Industry EnergyOil & Gas
Address Jalan Kalimalang No. 126, Tegal Gede, Kelurahan Pasirsari, Kecamatan Cikarang Selatan, Kabupaten Bekasi, Provinsi Jawa Barat, Bekasi, IDN, 17530
PT Citra Nusantara Gemilang Tbk is mainly engaged in natural gas trading and distribution. Its service covers CNG B2B (Compressed Natural Gas Business to Business) and CNG B2C (Compressed Natural Gas Business to Consumer), targeting the transportation sector. The company also provides consulting services related to the operation and maintenance of natural gas equipment. Its operating segments are: Gas trading and distribution, and Others. The majority of its revenue is derived from the Gas trading and distribution segment, which includes industrial gas delivery to industrial clients, Gas distribution to retail customers and Micro, Small, and Medium Enterprises (MSMEs), as well as NGV gas supplied for public transportation and direct filling at gas filling stations owned by the group.
65GF Score

Get the complete analysis for ISX:CGAS

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

Rp153.00
Price
Rp195.29
GF Value