GURUFOCUS.COM » STOCK LIST » Energy » Oil & Gas » PT Citra Nusantara Gemilang Tbk (ISX:CGAS) » Definitions » ROC %

PT Citra Nusantara Gemilang Tbk (ISX:CGAS) ROC % : 14.12% (As of Jun. 2024)


View and export this data going back to 2024. Start your Free Trial

What is PT Citra Nusantara Gemilang Tbk ROC %?

ROC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROIC %. PT Citra Nusantara Gemilang Tbk's annualized return on capital (ROC %) for the quarter that ended in Jun. 2024 was 14.12%.

As of today (2025-03-25), PT Citra Nusantara Gemilang Tbk's WACC % is 8.80%. PT Citra Nusantara Gemilang Tbk's ROC % is 3.53% (calculated using TTM income statement data). PT Citra Nusantara Gemilang Tbk earns returns that do not match up to its cost of capital. It will destroy value as it grows.


PT Citra Nusantara Gemilang Tbk ROC % Historical Data

The historical data trend for PT Citra Nusantara Gemilang Tbk's ROC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

PT Citra Nusantara Gemilang Tbk ROC % Chart

PT Citra Nusantara Gemilang Tbk Annual Data
Trend Dec20 Dec21 Dec22
ROC %
1.06 4.46 10.36

PT Citra Nusantara Gemilang Tbk Quarterly Data
Dec20 Dec21 Jun22 Dec22 Jun23 Jun24
ROC % Get a 7-Day Free Trial - 21.44 19.94 10.72 14.12

PT Citra Nusantara Gemilang Tbk ROC % Calculation

PT Citra Nusantara Gemilang Tbk's annualized Return on Capital (ROC %) for the fiscal year that ended in Dec. 2022 is calculated as:

ROC % (A: Dec. 2022 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (A: Dec. 2021 ) + Invested Capital (A: Dec. 2022 ))/ count )
=16549.608 * ( 1 - 17.67% )/( (138650.465 + 124490.183)/ 2 )
=13625.2922664/131570.324
=10.36 %

where

Invested Capital(A: Dec. 2021 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=183227.431 - 30600.317 - ( 13976.649 - max(0, 45015.313 - 71364.811+13976.649))
=138650.465

Invested Capital(A: Dec. 2022 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=179775.354 - 33072.677 - ( 25313.648 - max(0, 48945.6 - 71158.094+25313.648))
=124490.183

PT Citra Nusantara Gemilang Tbk's annualized Return on Capital (ROC %) for the quarter that ended in Jun. 2024 is calculated as:

ROC % (Q: Jun. 2024 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Jun. 2023 ) + Invested Capital (Q: Jun. 2024 ))/ count )
=32407.524 * ( 1 - 19.98% )/( (141103.785 + 226218.047)/ 2 )
=25932.5007048/183660.916
=14.12 %

where

Invested Capital(Q: Jun. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=188553.587 - 32525.797 - ( 14924.005 - max(0, 44963.35 - 72979.605+14924.005))
=141103.785

Invested Capital(Q: Jun. 2024 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=375566.771 - 54183.712 - ( 95165.012 - max(0, 74550.13 - 239282.072+95165.012))
=226218.047

Note: The Operating Income data used here is four times the quarterly (Jun. 2024) data.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


PT Citra Nusantara Gemilang Tbk  (ISX:CGAS) ROC % Explanation

ROC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROIC %. The reason book values of debt and equity are used is because the book values are the capital the company received when issuing the debt or receiving the equity investments.

There are four key components to this definition. The first is the use of operating income or EBIT rather than net income in the numerator. The second is the tax adjustment to this operating income or EBIT, computed as a hypothetical tax based on an effective or marginal tax rate. The third is the use of book values for invested capital, rather than market values. The final is the timing difference; the capital invested is from the end of the prior year whereas the operating income or EBIT is the current year's number.

Why is ROC % important?

Because it costs money to raise capital. A firm that generates higher returns on investment than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, PT Citra Nusantara Gemilang Tbk's WACC % is 8.80%. PT Citra Nusantara Gemilang Tbk's ROC % is 3.53% (calculated using TTM income statement data). PT Citra Nusantara Gemilang Tbk earns returns that do not match up to its cost of capital. It will destroy value as it grows.


Be Aware

Like ROE % and ROA %, ROC % is calculated with only 12 months of data. Fluctuations in the company's earnings or business cycles can affect the ratio drastically. It is important to look at the ratio from a long term perspective.


PT Citra Nusantara Gemilang Tbk ROC % Related Terms

Thank you for viewing the detailed overview of PT Citra Nusantara Gemilang Tbk's ROC % provided by GuruFocus.com. Please click on the following links to see related term pages.


PT Citra Nusantara Gemilang Tbk Business Description

Traded in Other Exchanges
N/A
Address
Jalan Kalimalang No.126, Tegal Gede, Kelurahan Pasirsari, Kecamatan Cikarang Selatan, Kabupaten, Jawa Barat, Bekasi, IDN, 17530
PT Citra Nusantara Gemilang Tbk is engaged in natural gas trading and distribution. It focuses on developing compressed natural gas (CNG) in Indonesia through natural gas trading and distribution business activities using transportation modes to areas that are not yet reached by gas pipeline networks with stable gas pressure. This natural gas is used for industrial, transportation, housing, and private power plants that use gas as an energy source.

PT Citra Nusantara Gemilang Tbk Headlines

No Headlines