PT Cipta Selera Murni Tbk (ISX:CSMI) Beneish M-Score: -2.10 (As of Jun. 25, 2026)


ISX:CSMI PT Cipta Selera Murni Tbk ISX:CSMI
41 GF Score
Price Rp66.00
GF Value Rp621.67
Valuation Possible Value Trap
! 4 Warning Signs
View Full Analysis

What is PT Cipta Selera Murni Tbk Beneish M-Score?

PT Cipta Selera Murni Tbk ISX:CSMI -5.71% 41 Beneish M-Score is -2.10 as of Jun. 25, 2026. GuruFocus rates ISX:CSMI with a GF Score™ of 41/100 and a GF Value™ of Rp621.67 (Possible Value Trap). The stock has 4 warning signs investors should review. Among 357 Restaurants companies, PT Cipta Selera Murni Tbk ranks worse than 87.96% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.1 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for PT Cipta Selera Murni Tbk's Beneish M-Score or its related term are showing as below:

ISX:CSMI' s Beneish M-Score Range Over the Past 10 Years
Min: -5.41   Med: -3.09   Max: 6.18
Current: -2.1

During the past 8 years, the highest Beneish M-Score of PT Cipta Selera Murni Tbk was 6.18. The lowest was -5.41. And the median was -3.09.


PT Cipta Selera Murni Tbk Beneish M-Score Historical Data

* Premium members only.

The historical data trend for PT Cipta Selera Murni Tbk's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

PT Cipta Selera Murni Tbk Beneish M-Score Chart

PT Cipta Selera Murni Tbk Annual Data
Trend Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
Get a 7-Day Free Trial -3.52 -3.08 -3.48 -3.21 -2.22

PT Cipta Selera Murni Tbk Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -2.98 -5.41 -2.90 -2.22 -2.10

ISX:CSMI vs MCD, SBUX, CMG: Beneish M-Score Comparison

For the Restaurants subindustry, PT Cipta Selera Murni Tbk's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


PT Cipta Selera Murni Tbk Beneish M-Score vs Restaurants Industry

For the Restaurants industry and Consumer Cyclical sector, PT Cipta Selera Murni Tbk's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where PT Cipta Selera Murni Tbk's Beneish M-Score falls into.


ISX:CSMI
41GF Score
PT Cipta Selera Murni Tbk ISX:CSMI
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

PT Cipta Selera Murni Tbk Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of PT Cipta Selera Murni Tbk for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 1+0.528 * 0.9886+0.404 * 1.2817+0.892 * 1.1251+0.115 * 0.7725
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 0.1887+4.679 * -0.020403-0.327 * 0.5509
=-2.10

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar26) TTM:Last Year (Mar25) TTM:
Total Receivables was Rp0 Mil.
Revenue was 620.676 + 417.077 + 597.473 + 408.935 = Rp2,044 Mil.
Gross Profit was 378.612 + 254.417 + 364.459 + 249.45 = Rp1,247 Mil.
Total Current Assets was Rp1,452 Mil.
Total Assets was Rp43,930 Mil.
Property, Plant and Equipment(Net PPE) was Rp39,923 Mil.
Depreciation, Depletion and Amortization(DDA) was Rp2,474 Mil.
Selling, General, & Admin. Expense(SGA) was Rp176 Mil.
Total Current Liabilities was Rp9,633 Mil.
Long-Term Debt & Capital Lease Obligation was Rp0 Mil.
Net Income was -485.408 + 280.284 + -216.361 + -524.976 = Rp-946 Mil.
Non Operating Income was 0 + 0 + 0 + 0 = Rp0 Mil.
Cash Flow from Operations was -22.054 + -50.083 + 54.609 + -32.64 = Rp-50 Mil.
Total Receivables was Rp0 Mil.
Revenue was 406.901 + 108.213 + 356.36 + 945.455 = Rp1,817 Mil.
Gross Profit was 235.519 + 66.01 + 217.38 + 576.728 = Rp1,096 Mil.
Total Current Assets was Rp2,529 Mil.
Total Assets was Rp58,548 Mil.
Property, Plant and Equipment(Net PPE) was Rp53,362 Mil.
Depreciation, Depletion and Amortization(DDA) was Rp2,519 Mil.
Selling, General, & Admin. Expense(SGA) was Rp829 Mil.
Total Current Liabilities was Rp16,747 Mil.
Long-Term Debt & Capital Lease Obligation was Rp6,557 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(0 / 2044.161) / (0 / 1816.929)
=0 / 0
=1

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(1095.637 / 1816.929) / (1246.938 / 2044.161)
=0.603016 / 0.61
=0.9886

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (1451.599 + 39923.394) / 43930.057) / (1 - (2529.305 + 53362.214) / 58548.415)
=0.058162 / 0.045379
=1.2817

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=2044.161 / 1816.929
=1.1251

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(2518.647 / (2518.647 + 53362.214)) / (2473.687 / (2473.687 + 39923.394))
=0.045072 / 0.058346
=0.7725

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(176 / 2044.161) / (829.164 / 1816.929)
=0.086099 / 0.456355
=0.1887

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((0 + 9632.575) / 43930.057) / ((6557.143 + 16747.33) / 58548.415)
=0.219271 / 0.398038
=0.5509

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(-946.461 - 0 - -50.168) / 43930.057
=-0.020403

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

PT Cipta Selera Murni Tbk has a M-score of -2.10 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.10 mean?
PT Cipta Selera Murni Tbk (ISX:CSMI) has a Beneish M-Score of -2.10 as of Jun. 25, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on PT Cipta Selera Murni Tbk and its competitors. According to the industry distribution chart, PT Cipta Selera Murni Tbk ranks #314 out of 357 companies in the Restaurants industry, placing it in the top 88%.
Is PT Cipta Selera Murni Tbk's Beneish M-Score too high?
PT Cipta Selera Murni Tbk's current Beneish M-Score is -2.10. Based on the distribution chart, PT Cipta Selera Murni Tbk ranks #314 out of 357 companies in the Restaurants industry, which is in the bottom quartile relative to peers. Overall, PT Cipta Selera Murni Tbk has a GF Score™ of 41/100 and is considered Possible Value Trap, reflecting its overall financial health beyond just this single metric.
How does PT Cipta Selera Murni Tbk's Beneish M-Score compare to MCD and SBUX?
According to the Restaurants industry distribution chart, PT Cipta Selera Murni Tbk ranks #314 out of 357 companies for Beneish M-Score. This places PT Cipta Selera Murni Tbk in the lower half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Restaurants company?
A good Beneish M-Score depends on the Restaurants industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on PT Cipta Selera Murni Tbk and its competitors. PT Cipta Selera Murni Tbk's current Beneish M-Score is -2.10. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is PT Cipta Selera Murni Tbk stock overvalued right now?
Based on GuruFocus' analysis, PT Cipta Selera Murni Tbk (ISX:CSMI) is currently considered Possible Value Trap. The stock's GF Value™ is Rp621.67, compared to a current price of Rp66.00 — trading 89.4% below its estimated fair value. The current Beneish M-Score is -2.10. PT Cipta Selera Murni Tbk's overall GF Score™ is 41/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For PT Cipta Selera Murni Tbk (ISX:CSMI), the current Beneish M-Score is -2.10 as of Jun. 25, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is PT Cipta Selera Murni Tbk (ISX:CSMI) Overvalued in 2026?

Based on GuruFocus' analysis, PT Cipta Selera Murni Tbk stock appears to be undervalued. The current stock price of Rp66.00 is trading 89.4% below its estimated GF Value™ of Rp621.67. GuruFocus considers PT Cipta Selera Murni Tbk to be Possible Value Trap.

Key valuation signals for ISX:CSMI:

  • Beneish M-Score: -2.10
  • GF Value™: Rp621.67 vs. price of Rp66.00 (89.4% below fair value)
  • GF Score™: 41/100 with 4 warning signs

No single metric tells the full story. See the ISX:CSMI stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


PT Cipta Selera Murni Tbk Business Description

Address Jalan H.R. Rasuna Said Kav. 1, Guntur, Setiabudi, South Jakarta, Jakarta, IDN, 10330
PT Cipta Selera Murni Tbk is engaged in the quick-service restaurant business as the franchise holder of the U.S.-based Texas Chicken brand in Indonesia. The company offers fried chicken, burgers, wraps, and other fast-food menu items. Its geographical operating segments include Java, Sumatera, Kalimantan, and Sulawesi. It generates the majority of its revenue from the Java region.
41GF Score

Get the complete analysis for ISX:CSMI

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

Rp66.00
Price
Rp621.67
GF Value