PT Petrindo Jaya Kreasi Tbk (ISX:CUAN) Beneish M-Score: -1.46 (As of Jun. 26, 2026)


ISX:CUAN PT Petrindo Jaya Kreasi Tbk ISX:CUAN
72 GF Score
Price Rp565.00
GF Value Rp3,023.66
Valuation Possible Value Trap
! 8 Warning Signs
View Full Analysis

What is PT Petrindo Jaya Kreasi Tbk Beneish M-Score?

PT Petrindo Jaya Kreasi Tbk ISX:CUAN -9.60% 72 Beneish M-Score is -1.46 as of Jun. 26, 2026. GuruFocus rates ISX:CUAN with a GF Score™ of 72/100 and a GF Value™ of Rp3,023.66 (Possible Value Trap). The stock has 8 warning signs investors should review. Among 119 Other Energy Sources companies, PT Petrindo Jaya Kreasi Tbk ranks worse than 87.39% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Warning Sign:

Beneish M-Score -1.46 higher than -1.78, which implies that the company might have manipulated its financial results.

The historical rank and industry rank for PT Petrindo Jaya Kreasi Tbk's Beneish M-Score or its related term are showing as below:

ISX:CUAN' s Beneish M-Score Range Over the Past 10 Years
Min: -2.52   Med: -0.54   Max: 156.43
Current: -1.46

During the past 7 years, the highest Beneish M-Score of PT Petrindo Jaya Kreasi Tbk was 156.43. The lowest was -2.52. And the median was -0.54.


PT Petrindo Jaya Kreasi Tbk Beneish M-Score Historical Data

* Premium members only.

The historical data trend for PT Petrindo Jaya Kreasi Tbk's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

PT Petrindo Jaya Kreasi Tbk Beneish M-Score Chart

PT Petrindo Jaya Kreasi Tbk Annual Data
Trend Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
Get a 7-Day Free Trial 0.00 0.00 -2.52 22.25 -1.56

PT Petrindo Jaya Kreasi Tbk Quarterly Data
Dec19 Dec20 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 2.31 -0.54 -1.12 -1.56 -1.46

PT Petrindo Jaya Kreasi Tbk Beneish M-Score Competitor Comparison

For the Thermal Coal subindustry, PT Petrindo Jaya Kreasi Tbk's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


PT Petrindo Jaya Kreasi Tbk Beneish M-Score vs Other Energy Sources Industry

For the Other Energy Sources industry and Energy sector, PT Petrindo Jaya Kreasi Tbk's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where PT Petrindo Jaya Kreasi Tbk's Beneish M-Score falls into.


ISX:CUAN
72GF Score
PT Petrindo Jaya Kreasi Tbk ISX:CUAN
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

PT Petrindo Jaya Kreasi Tbk Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of PT Petrindo Jaya Kreasi Tbk for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 1.3258+0.528 * 0.8467+0.404 * 0.9439+0.892 * 1.5344+0.115 * 2.0595
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 0.6637+4.679 * 0.045097-0.327 * 1.1233
=-1.46

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar26) TTM:Last Year (Mar25) TTM:
Total Receivables was Rp6,270,599 Mil.
Revenue was 6286376.949 + 7000135.328 + 5522120.972 + 4047684.673 = Rp22,856,318 Mil.
Gross Profit was 952547.021 + 1244630.747 + 619684.363 + 505779.145 = Rp3,322,641 Mil.
Total Current Assets was Rp18,671,012 Mil.
Total Assets was Rp46,693,934 Mil.
Property, Plant and Equipment(Net PPE) was Rp23,394,589 Mil.
Depreciation, Depletion and Amortization(DDA) was Rp48,886 Mil.
Selling, General, & Admin. Expense(SGA) was Rp1,099,032 Mil.
Total Current Liabilities was Rp10,743,876 Mil.
Long-Term Debt & Capital Lease Obligation was Rp21,945,555 Mil.
Net Income was 96463.458 + 1978441.125 + 234498.811 + 3865.267 = Rp2,313,269 Mil.
Non Operating Income was 0 + 0 + 0 + 0 = Rp0 Mil.
Cash Flow from Operations was -767170.597 + -250974.443 + 319730.586 + 905940.279 = Rp207,526 Mil.
Total Receivables was Rp3,082,416 Mil.
Revenue was 3523217.591 + 4099797.307 + 3627047.797 + 3646262.546 = Rp14,896,325 Mil.
Gross Profit was 278683.557 + 131541.812 + 663166.973 + 760142.746 = Rp1,833,535 Mil.
Total Current Assets was Rp11,520,803 Mil.
Total Assets was Rp31,959,793 Mil.
Property, Plant and Equipment(Net PPE) was Rp17,082,765 Mil.
Depreciation, Depletion and Amortization(DDA) was Rp73,677 Mil.
Selling, General, & Admin. Expense(SGA) was Rp1,079,153 Mil.
Total Current Liabilities was Rp6,181,136 Mil.
Long-Term Debt & Capital Lease Obligation was Rp13,737,278 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(6270598.791 / 22856317.922) / (3082416.026 / 14896325.241)
=0.274349 / 0.206925
=1.3258

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(1833535.088 / 14896325.241) / (3322641.276 / 22856317.922)
=0.123086 / 0.145371
=0.8467

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (18671011.867 + 23394589.379) / 46693934.213) / (1 - (11520803.278 + 17082765.163) / 31959793.285)
=0.099121 / 0.105014
=0.9439

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=22856317.922 / 14896325.241
=1.5344

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(73676.881 / (73676.881 + 17082765.163)) / (48885.859 / (48885.859 + 23394589.379))
=0.004294 / 0.002085
=2.0595

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(1099031.63 / 22856317.922) / (1079153.378 / 14896325.241)
=0.048084 / 0.072444
=0.6637

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((21945555.198 + 10743875.806) / 46693934.213) / ((13737277.919 + 6181136.078) / 31959793.285)
=0.700079 / 0.623234
=1.1233

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(2313268.661 - 0 - 207525.825) / 46693934.213
=0.045097

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

PT Petrindo Jaya Kreasi Tbk has a M-score of -1.46 signals that the company is likely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -1.46 mean?
PT Petrindo Jaya Kreasi Tbk (ISX:CUAN) has a Beneish M-Score of -1.46 as of Jun. 26, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on PT Petrindo Jaya Kreasi Tbk and its competitors. According to the industry distribution chart, PT Petrindo Jaya Kreasi Tbk ranks #104 out of 119 companies in the Other Energy Sources industry, placing it in the top 87.4%.
Is PT Petrindo Jaya Kreasi Tbk's Beneish M-Score too high?
PT Petrindo Jaya Kreasi Tbk's current Beneish M-Score is -1.46. Based on the distribution chart, PT Petrindo Jaya Kreasi Tbk ranks #104 out of 119 companies in the Other Energy Sources industry, which is in the bottom quartile relative to peers. Overall, PT Petrindo Jaya Kreasi Tbk has a GF Score™ of 72/100 and is considered Possible Value Trap, reflecting its overall financial health beyond just this single metric.
How does PT Petrindo Jaya Kreasi Tbk's Beneish M-Score compare to competitors?
According to the Other Energy Sources industry distribution chart, PT Petrindo Jaya Kreasi Tbk ranks #104 out of 119 companies for Beneish M-Score. This places PT Petrindo Jaya Kreasi Tbk in the lower half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for an Other Energy Sources company?
A good Beneish M-Score depends on the Other Energy Sources industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on PT Petrindo Jaya Kreasi Tbk and its competitors. PT Petrindo Jaya Kreasi Tbk's current Beneish M-Score is -1.46. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is PT Petrindo Jaya Kreasi Tbk stock overvalued right now?
Based on GuruFocus' analysis, PT Petrindo Jaya Kreasi Tbk (ISX:CUAN) is currently considered Possible Value Trap. The stock's GF Value™ is Rp3,023.66, compared to a current price of Rp565.00 — trading 81.3% below its estimated fair value. The current Beneish M-Score is -1.46. PT Petrindo Jaya Kreasi Tbk's overall GF Score™ is 72/100 with 8 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For PT Petrindo Jaya Kreasi Tbk (ISX:CUAN), the current Beneish M-Score is -1.46 as of Jun. 26, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is PT Petrindo Jaya Kreasi Tbk (ISX:CUAN) Overvalued in 2026?

Based on GuruFocus' analysis, PT Petrindo Jaya Kreasi Tbk stock appears to be undervalued. The current stock price of Rp565.00 is trading 81.3% below its estimated GF Value™ of Rp3,023.66. GuruFocus considers PT Petrindo Jaya Kreasi Tbk to be Possible Value Trap.

Key valuation signals for ISX:CUAN:

  • Beneish M-Score: -1.46
  • GF Value™: Rp3,023.66 vs. price of Rp565.00 (81.3% below fair value)
  • GF Score™: 72/100 with 8 warning signs

No single metric tells the full story. See the ISX:CUAN stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


PT Petrindo Jaya Kreasi Tbk Business Description

Address Jalan Let. Gen. S. Parman Kav. 62-63, Wisma Barito Pacific, Tower B, 3rd Floor, Lantai 3, Jakarta, IDN, 11410
PT Petrindo Jaya Kreasi Tbk is engaged in holding company activities and other management consulting activities. It carries out coal and gold mining business activities through subsidiary entities located in Kalimantan and West Nusa Tenggara. The company has three coal mining concessions in Kalimantan and one gold mining concession in West Nusa Tenggara, managed by its subsidiaries. The firms segment includes the mining segment, the services segment, the engineering and construction segment, and the EPCI-offshore oil and gas segment. The firm generates the majority of its revenue from the Mining segment, which covers comprehensive mining contracts including overburden stripping, drilling, blasting, lifting, hauling, mine services, mine partnering, and sales of coal.
72GF Score

Get the complete analysis for ISX:CUAN

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

Rp565.00
Price
Rp3,023.66
GF Value