PT Daaz Bara Lestari Tbk (ISX:DAAZ) Beneish M-Score: -1.40 (As of Sep. 15, 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

ISX:DAAZ PT Daaz Bara Lestari Tbk ISX:DAAZ
13 GF Score
Price Rp1,655.00
! 3 Warning Signs
View Full Analysis

What is PT Daaz Bara Lestari Tbk Beneish M-Score?

PT Daaz Bara Lestari Tbk ISX:DAAZ -0.90% 13 Beneish M-Score is -1.40 as of Sep. 15, 2026. GuruFocus rates ISX:DAAZ with a GF Score™ of 13/100. The stock has 3 warning signs investors should review. Among 686 Metals & Mining companies, PT Daaz Bara Lestari Tbk ranks worse than 77.55% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Warning Sign:

Beneish M-Score -1.4 higher than -1.78, which implies that the company might have manipulated its financial results.

The historical rank and industry rank for PT Daaz Bara Lestari Tbk's Beneish M-Score or its related term are showing as below:

ISX:DAAZ' s Beneish M-Score Range Over the Past 10 Years
Min: -2.42   Med: -2.08   Max: -1.4
Current: -1.4

During the past 5 years, the highest Beneish M-Score of PT Daaz Bara Lestari Tbk was -1.40. The lowest was -2.42. And the median was -2.08.


PT Daaz Bara Lestari Tbk Beneish M-Score Historical Data

* Premium members only.

The historical data trend for PT Daaz Bara Lestari Tbk's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

PT Daaz Bara Lestari Tbk Beneish M-Score Chart

PT Daaz Bara Lestari Tbk Annual Data
Trend Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
0.00 0.00 0.00 0.00 -2.42

PT Daaz Bara Lestari Tbk Quarterly Data
Dec21 Dec22 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.00 0.00 -2.42 -2.08 -1.40

PT Daaz Bara Lestari Tbk Beneish M-Score Competitor Comparison

For the Other Industrial Metals & Mining subindustry, PT Daaz Bara Lestari Tbk's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


PT Daaz Bara Lestari Tbk Beneish M-Score vs Metals & Mining Industry

For the Metals & Mining industry and Basic Materials sector, PT Daaz Bara Lestari Tbk's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where PT Daaz Bara Lestari Tbk's Beneish M-Score falls into.


ISX:DAAZ
13GF Score
PT Daaz Bara Lestari Tbk ISX:DAAZ
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

PT Daaz Bara Lestari Tbk Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of PT Daaz Bara Lestari Tbk for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 1.1124+0.528 * 1.3396+0.404 * 1.1416+0.892 * 1.1555+0.115 * 0.855
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 1.0283+4.679 * 0.133938-0.327 * 1.0236
=-1.40

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Jun26) TTM:Last Year (Jun25) TTM:
Total Receivables was Rp1,790,118 Mil.
Revenue was 3350320.005 + 3557783.646 + 3556929.265 + 3650565.75 = Rp14,115,599 Mil.
Gross Profit was 228729.367 + 212326.97 + 302963.904 + 156221.868 = Rp900,242 Mil.
Total Current Assets was Rp3,809,838 Mil.
Total Assets was Rp6,616,225 Mil.
Property, Plant and Equipment(Net PPE) was Rp2,742,582 Mil.
Depreciation, Depletion and Amortization(DDA) was Rp4,605 Mil.
Selling, General, & Admin. Expense(SGA) was Rp105,717 Mil.
Total Current Liabilities was Rp2,426,954 Mil.
Long-Term Debt & Capital Lease Obligation was Rp1,940,991 Mil.
Net Income was 79512.016 + 83953.518 + 79329.555 + 30294.31 = Rp273,089 Mil.
Non Operating Income was 0 + 0 + 0 + 0 = Rp0 Mil.
Cash Flow from Operations was -294102.906 + -74925.977 + 176821.535 + -420868.031 = Rp-613,075 Mil.
Total Receivables was Rp1,392,575 Mil.
Revenue was 3128923.31 + 3076211.307 + 3092257.929 + 2918258.936 = Rp12,215,651 Mil.
Gross Profit was 202138.725 + 240940.92 + 361677.769 + 238913.728 = Rp1,043,671 Mil.
Total Current Assets was Rp3,285,437 Mil.
Total Assets was Rp5,764,453 Mil.
Property, Plant and Equipment(Net PPE) was Rp2,430,320 Mil.
Depreciation, Depletion and Amortization(DDA) was Rp3,487 Mil.
Selling, General, & Admin. Expense(SGA) was Rp88,969 Mil.
Total Current Liabilities was Rp1,974,805 Mil.
Long-Term Debt & Capital Lease Obligation was Rp1,743,166 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(1790117.866 / 14115598.666) / (1392575.482 / 12215651.482)
=0.126818 / 0.113999
=1.1124

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(1043671.142 / 12215651.482) / (900242.109 / 14115598.666)
=0.085437 / 0.063776
=1.3396

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (3809837.655 + 2742582.385) / 6616224.661) / (1 - (3285437.417 + 2430319.89) / 5764453.327)
=0.009644 / 0.008448
=1.1416

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=14115598.666 / 12215651.482
=1.1555

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(3486.98 / (3486.98 + 2430319.89)) / (4604.752 / (4604.752 + 2742582.385))
=0.001433 / 0.001676
=0.855

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(105716.785 / 14115598.666) / (88969.485 / 12215651.482)
=0.007489 / 0.007283
=1.0283

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((1940991.038 + 2426953.862) / 6616224.661) / ((1743166.238 + 1974805.074) / 5764453.327)
=0.660187 / 0.644982
=1.0236

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(273089.399 - 0 - -613075.379) / 6616224.661
=0.133938

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

PT Daaz Bara Lestari Tbk has a M-score of -1.40 signals that the company is likely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -1.40 mean?
PT Daaz Bara Lestari Tbk (ISX:DAAZ) has a Beneish M-Score of -1.40 as of Sep. 15, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on PT Daaz Bara Lestari Tbk and its competitors. According to the industry distribution chart, PT Daaz Bara Lestari Tbk ranks #532 out of 686 companies in the Metals & Mining industry, placing it in the top 77.6%.
Is PT Daaz Bara Lestari Tbk's Beneish M-Score too high?
PT Daaz Bara Lestari Tbk's current Beneish M-Score is -1.40. Based on the distribution chart, PT Daaz Bara Lestari Tbk ranks #532 out of 686 companies in the Metals & Mining industry, which is in the bottom quartile relative to peers. Overall, PT Daaz Bara Lestari Tbk has a GF Score™ of 13/100, reflecting its overall financial health beyond just this single metric.
How does PT Daaz Bara Lestari Tbk's Beneish M-Score compare to competitors?
According to the Metals & Mining industry distribution chart, PT Daaz Bara Lestari Tbk ranks #532 out of 686 companies for Beneish M-Score. This places PT Daaz Bara Lestari Tbk in the lower half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Metals & Mining company?
A good Beneish M-Score depends on the Metals & Mining industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on PT Daaz Bara Lestari Tbk and its competitors. PT Daaz Bara Lestari Tbk's current Beneish M-Score is -1.40. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is PT Daaz Bara Lestari Tbk stock overvalued right now?
PT Daaz Bara Lestari Tbk (ISX:DAAZ) has a current Beneish M-Score of -1.40. The current Beneish M-Score is -1.40. PT Daaz Bara Lestari Tbk's overall GF Score™ is 13/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For PT Daaz Bara Lestari Tbk (ISX:DAAZ), the current Beneish M-Score is -1.40 as of Sep. 15, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

PT Daaz Bara Lestari Tbk Business Description

Address Jalan Senopati No. 8B, Gedung Office 8, Lantai 21 Unit E dan F, Desa/Kelurahan Senayan, Kebayoran Baru, DKI Jakarta Province, South Jakarta, IDN, 12190
PT Daaz Bara Lestari Tbk is engaged in commodities trading, sea transportation services, and mining services. The Company's business activities, which initially focused on commodities trading of mineral and other resources, have expanded to include commodities trading, sea transportation services, and mining services to increase the Company's capacity and capability to provide comprehensive solutions across the mineral industry value chain. Its services span across commodities trading, shipping, and mining services. Its businesses include nickel ore trading, fuel trading, coal trading, shipping, and mining services. The Company operates through the Trading segment, which generates the maximum revenue. Its products and services include diesel oil, ore nickel, coal, sea freight, and other.
13GF Score

Get the complete analysis for ISX:DAAZ

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

Rp1,655.00
Price