PT Dharmatya Nusantara Tbk (ISX:DSNG) Beneish M-Score: -2.59 (As of Jul. 18, 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

ISX:DSNG PT Dharma Satya Nusantara Tbk ISX:DSNG
96 GF Score
Price Rp1,215.00
GF Value Rp977.79
Valuation Modestly Overvalued
View Full Analysis

What is PT Dharmatya Nusantara Tbk Beneish M-Score?

PT Dharmatya Nusantara Tbk ISX:DSNG 96 Beneish M-Score is -2.59 as of Jul. 18, 2026. GuruFocus rates ISX:DSNG with a GF Score™ of 96/100 and a GF Value™ of Rp977.79 (Modestly Overvalued). Among 1,852 Consumer Packaged Goods companies, PT Dharmatya Nusantara Tbk ranks better than 56.1% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.59 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for PT Dharmatya Nusantara Tbk's Beneish M-Score or its related term are showing as below:

ISX:DSNG' s Beneish M-Score Range Over the Past 10 Years
Min: -3.21   Med: -2.55   Max: -1.29
Current: -2.59

During the past 13 years, the highest Beneish M-Score of PT Dharmatya Nusantara Tbk was -1.29. The lowest was -3.21. And the median was -2.55.


PT Dharmatya Nusantara Tbk Beneish M-Score Historical Data

* Premium members only.

The historical data trend for PT Dharmatya Nusantara Tbk's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

PT Dharmatya Nusantara Tbk Beneish M-Score Chart

PT Dharmatya Nusantara Tbk Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -2.96 -2.02 -2.51 -2.92 -2.70

PT Dharmatya Nusantara Tbk Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -2.72 -2.59 -2.88 -2.70 -2.59

ISX:DSNG vs ADM, BG, TSN: Beneish M-Score Comparison

For the Farm Products subindustry, PT Dharmatya Nusantara Tbk's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


PT Dharmatya Nusantara Tbk Beneish M-Score vs Consumer Packaged Goods Industry

For the Consumer Packaged Goods industry and Consumer Defensive sector, PT Dharmatya Nusantara Tbk's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where PT Dharmatya Nusantara Tbk's Beneish M-Score falls into.


ISX:DSNG
96GF Score
PT Dharma Satya Nusantara Tbk ISX:DSNG
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

PT Dharmatya Nusantara Tbk Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of PT Dharmatya Nusantara Tbk for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 0.9162+0.528 * 0.9764+0.404 * 0.967+0.892 * 1.185+0.115 * 0.6597
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 0.9225+4.679 * -0.048475-0.327 * 0.7516
=-2.59

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar26) TTM:Last Year (Mar25) TTM:
Total Receivables was Rp457,411 Mil.
Revenue was 2886350 + 3369794 + 2864063 + 3402046 = Rp12,522,253 Mil.
Gross Profit was 809509 + 1016570 + 878001 + 1161455 = Rp3,865,535 Mil.
Total Current Assets was Rp3,300,604 Mil.
Total Assets was Rp17,758,416 Mil.
Property, Plant and Equipment(Net PPE) was Rp11,352,495 Mil.
Depreciation, Depletion and Amortization(DDA) was Rp72,563 Mil.
Selling, General, & Admin. Expense(SGA) was Rp579,649 Mil.
Total Current Liabilities was Rp2,174,023 Mil.
Long-Term Debt & Capital Lease Obligation was Rp3,015,993 Mil.
Net Income was 430436 + 523575 + 401143 + 547614 = Rp1,902,768 Mil.
Non Operating Income was 0 + 0 + 0 + 0 = Rp0 Mil.
Cash Flow from Operations was 513805 + 709039 + 729998 + 810770 = Rp2,763,612 Mil.
Total Receivables was Rp421,308 Mil.
Revenue was 2678809 + 2947295 + 2468651 + 2472810 = Rp10,567,565 Mil.
Gross Profit was 793958 + 863463 + 807169 + 720539 = Rp3,185,129 Mil.
Total Current Assets was Rp3,156,585 Mil.
Total Assets was Rp17,635,653 Mil.
Property, Plant and Equipment(Net PPE) was Rp11,289,832 Mil.
Depreciation, Depletion and Amortization(DDA) was Rp47,499 Mil.
Selling, General, & Admin. Expense(SGA) was Rp530,281 Mil.
Total Current Liabilities was Rp2,595,013 Mil.
Long-Term Debt & Capital Lease Obligation was Rp4,262,863 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(457411 / 12522253) / (421308 / 10567565)
=0.036528 / 0.039868
=0.9162

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(3185129 / 10567565) / (3865535 / 12522253)
=0.301406 / 0.308693
=0.9764

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (3300604 + 11352495) / 17758416) / (1 - (3156585 + 11289832) / 17635653)
=0.174865 / 0.18084
=0.967

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=12522253 / 10567565
=1.185

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(47499 / (47499 + 11289832)) / (72563 / (72563 + 11352495))
=0.00419 / 0.006351
=0.6597

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(579649 / 12522253) / (530281 / 10567565)
=0.04629 / 0.05018
=0.9225

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((3015993 + 2174023) / 17758416) / ((4262863 + 2595013) / 17635653)
=0.292257 / 0.388864
=0.7516

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(1902768 - 0 - 2763612) / 17758416
=-0.048475

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

PT Dharmatya Nusantara Tbk has a M-score of -2.59 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.59 mean?
PT Dharmatya Nusantara Tbk (ISX:DSNG) has a Beneish M-Score of -2.59 as of Jul. 18, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on PT Dharmatya Nusantara Tbk and its competitors. According to the industry distribution chart, PT Dharmatya Nusantara Tbk ranks #813 out of 1852 companies in the Consumer Packaged Goods industry, placing it in the top 43.9%.
Is PT Dharmatya Nusantara Tbk's Beneish M-Score too high?
PT Dharmatya Nusantara Tbk's current Beneish M-Score is -2.59. Based on the distribution chart, PT Dharmatya Nusantara Tbk ranks #813 out of 1852 companies in the Consumer Packaged Goods industry, which is above the industry midpoint. Overall, PT Dharmatya Nusantara Tbk has a GF Score™ of 96/100 and is considered Modestly Overvalued, reflecting its overall financial health beyond just this single metric.
How does PT Dharmatya Nusantara Tbk's Beneish M-Score compare to ADM and BG?
According to the Consumer Packaged Goods industry distribution chart, PT Dharmatya Nusantara Tbk ranks #813 out of 1852 companies for Beneish M-Score. This puts PT Dharmatya Nusantara Tbk in the upper half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Consumer Packaged Goods company?
A good Beneish M-Score depends on the Consumer Packaged Goods industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on PT Dharmatya Nusantara Tbk and its competitors. PT Dharmatya Nusantara Tbk's current Beneish M-Score is -2.59. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is PT Dharmatya Nusantara Tbk stock overvalued right now?
Based on GuruFocus' analysis, PT Dharmatya Nusantara Tbk (ISX:DSNG) is currently considered Modestly Overvalued. The stock's GF Value™ is Rp977.79, compared to a current price of Rp1,215.00 — trading 24.3% above its estimated fair value. The current Beneish M-Score is -2.59. PT Dharmatya Nusantara Tbk's overall GF Score™ is 96/100. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For PT Dharmatya Nusantara Tbk (ISX:DSNG), the current Beneish M-Score is -2.59 as of Jul. 18, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is PT Dharmatya Nusantara Tbk (ISX:DSNG) Overvalued in 2026?

Based on GuruFocus' analysis, PT Dharmatya Nusantara Tbk stock appears to be overvalued. The current stock price of Rp1,215.00 is trading 24.3% above its estimated GF Value™ of Rp977.79. GuruFocus considers PT Dharmatya Nusantara Tbk to be Modestly Overvalued.

Key valuation signals for ISX:DSNG:

  • Beneish M-Score: -2.59
  • GF Value™: Rp977.79 vs. price of Rp1,215.00 (24.3% above fair value)
  • GF Score™: 96/100

No single metric tells the full story. See the ISX:DSNG stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


PT Dharmatya Nusantara Tbk Business Description

Address Jl. Pulo Ayang Kav. OR 3, Kawasan Industri Pulogadung, Kelurahan Jatinegara, Kecamatan Cakung, Jakarta, IDN, 13930
PT Dharma Satya Nusantara Tbk is engaged in forestry, agriculture and plantation, transportation, plant construction, service, and trading industries. Its segments include Palm oil, Wood Products and renewable energy. The company generates its revenue from the Palm Oil segment. Geographically, the company operates in Indonesia, the United States of America, Europe, and the Asia Pacific. It derives a majority of its revenue from Indonesia.
96GF Score

Get the complete analysis for ISX:DSNG

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

Rp1,215.00
Price
Rp977.79
GF Value