PT Ingria Pratama Capitalindo Tbk (ISX:GRIA) Beneish M-Score: -2.42 (As of Jul. 14, 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

ISX:GRIA PT Ingria Pratama Capitalindo Tbk ISX:GRIA
67 GF Score
Price Rp110.00
GF Value Rp112.21
Valuation Fairly Valued
! 3 Warning Signs
View Full Analysis

What is PT Ingria Pratama Capitalindo Tbk Beneish M-Score?

PT Ingria Pratama Capitalindo Tbk ISX:GRIA +0.92% 67 Beneish M-Score is -2.42 as of Jul. 14, 2026. GuruFocus rates ISX:GRIA with a GF Score™ of 67/100 and a GF Value™ of Rp112.21 (Fairly Valued). The stock has 3 warning signs investors should review. Among 1,685 Real Estate companies, PT Ingria Pratama Capitalindo Tbk ranks better than 54.12% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.42 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for PT Ingria Pratama Capitalindo Tbk's Beneish M-Score or its related term are showing as below:

ISX:GRIA' s Beneish M-Score Range Over the Past 10 Years
Min: -2.69   Med: -2.46   Max: -1.9
Current: -2.42

During the past 6 years, the highest Beneish M-Score of PT Ingria Pratama Capitalindo Tbk was -1.90. The lowest was -2.69. And the median was -2.46.


PT Ingria Pratama Capitalindo Tbk Beneish M-Score Historical Data

* Premium members only.

The historical data trend for PT Ingria Pratama Capitalindo Tbk's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

PT Ingria Pratama Capitalindo Tbk Beneish M-Score Chart

PT Ingria Pratama Capitalindo Tbk Annual Data
Trend Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
Get a 7-Day Free Trial 0.00 0.00 0.00 -1.90 -2.52

PT Ingria Pratama Capitalindo Tbk Quarterly Data
Dec20 Dec21 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -2.49 -2.31 -2.69 -2.52 -2.42

PT Ingria Pratama Capitalindo Tbk Beneish M-Score Competitor Comparison

For the Real Estate - Development subindustry, PT Ingria Pratama Capitalindo Tbk's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


PT Ingria Pratama Capitalindo Tbk Beneish M-Score vs Real Estate Industry

For the Real Estate industry and Real Estate sector, PT Ingria Pratama Capitalindo Tbk's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where PT Ingria Pratama Capitalindo Tbk's Beneish M-Score falls into.


ISX:GRIA
67GF Score
PT Ingria Pratama Capitalindo Tbk ISX:GRIA
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

PT Ingria Pratama Capitalindo Tbk Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of PT Ingria Pratama Capitalindo Tbk for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 1.0548+0.528 * 0.9505+0.404 * 1.0589+0.892 * 1.1012+0.115 * 0.6867
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 0.6821+4.679 * -0.031354-0.327 * 0.8409
=-2.42

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar26) TTM:Last Year (Mar25) TTM:
Total Receivables was Rp8,931 Mil.
Revenue was 4672.894 + 17929.101 + 18300.885 + 24597.466 = Rp65,500 Mil.
Gross Profit was 1446.569 + 6469.332 + 6256.83 + 6751.029 = Rp20,924 Mil.
Total Current Assets was Rp116,542 Mil.
Total Assets was Rp466,441 Mil.
Property, Plant and Equipment(Net PPE) was Rp532 Mil.
Depreciation, Depletion and Amortization(DDA) was Rp652 Mil.
Selling, General, & Admin. Expense(SGA) was Rp4,519 Mil.
Total Current Liabilities was Rp29,057 Mil.
Long-Term Debt & Capital Lease Obligation was Rp780 Mil.
Net Income was -1114.658 + 3805.268 + 2552.012 + 2076.359 = Rp7,319 Mil.
Non Operating Income was 0 + 0 + 0 + 0 = Rp0 Mil.
Cash Flow from Operations was 2047.772 + -4420.377 + 9821.973 + 14494.281 = Rp21,944 Mil.
Total Receivables was Rp7,689 Mil.
Revenue was 8228.62 + 22916.88 + 15991.529 + 12341.286 = Rp59,478 Mil.
Gross Profit was 2643.245 + 5057.369 + 6089.854 + 4268.945 = Rp18,059 Mil.
Total Current Assets was Rp135,763 Mil.
Total Assets was Rp467,337 Mil.
Property, Plant and Equipment(Net PPE) was Rp1,006 Mil.
Depreciation, Depletion and Amortization(DDA) was Rp611 Mil.
Selling, General, & Admin. Expense(SGA) was Rp6,016 Mil.
Total Current Liabilities was Rp34,193 Mil.
Long-Term Debt & Capital Lease Obligation was Rp1,358 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(8931.214 / 65500.346) / (7688.984 / 59478.315)
=0.136354 / 0.129274
=1.0548

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(18059.413 / 59478.315) / (20923.76 / 65500.346)
=0.30363 / 0.319445
=0.9505

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (116542.455 + 532.482) / 466441.412) / (1 - (135763.229 + 1006.202) / 467337.462)
=0.749004 / 0.707343
=1.0589

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=65500.346 / 59478.315
=1.1012

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(611.33 / (611.33 + 1006.202)) / (651.702 / (651.702 + 532.482))
=0.37794 / 0.550338
=0.6867

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(4518.807 / 65500.346) / (6016.151 / 59478.315)
=0.068989 / 0.101149
=0.6821

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((780 + 29056.884) / 466441.412) / ((1357.561 + 34192.799) / 467337.462)
=0.063967 / 0.07607
=0.8409

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(7318.981 - 0 - 21943.649) / 466441.412
=-0.031354

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

PT Ingria Pratama Capitalindo Tbk has a M-score of -2.42 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.42 mean?
PT Ingria Pratama Capitalindo Tbk (ISX:GRIA) has a Beneish M-Score of -2.42 as of Jul. 14, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on PT Ingria Pratama Capitalindo Tbk and its competitors. According to the industry distribution chart, PT Ingria Pratama Capitalindo Tbk ranks #773 out of 1685 companies in the Real Estate industry, placing it in the top 45.9%.
Is PT Ingria Pratama Capitalindo Tbk's Beneish M-Score too high?
PT Ingria Pratama Capitalindo Tbk's current Beneish M-Score is -2.42. Based on the distribution chart, PT Ingria Pratama Capitalindo Tbk ranks #773 out of 1685 companies in the Real Estate industry, which is above the industry midpoint. Overall, PT Ingria Pratama Capitalindo Tbk has a GF Score™ of 67/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does PT Ingria Pratama Capitalindo Tbk's Beneish M-Score compare to competitors?
According to the Real Estate industry distribution chart, PT Ingria Pratama Capitalindo Tbk ranks #773 out of 1685 companies for Beneish M-Score. This puts PT Ingria Pratama Capitalindo Tbk in the upper half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Real Estate company?
A good Beneish M-Score depends on the Real Estate industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on PT Ingria Pratama Capitalindo Tbk and its competitors. PT Ingria Pratama Capitalindo Tbk's current Beneish M-Score is -2.42. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is PT Ingria Pratama Capitalindo Tbk stock overvalued right now?
Based on GuruFocus' analysis, PT Ingria Pratama Capitalindo Tbk (ISX:GRIA) is currently considered Fairly Valued. The stock's GF Value™ is Rp112.21, compared to a current price of Rp110.00 — trading 2% below its estimated fair value. The current Beneish M-Score is -2.42. PT Ingria Pratama Capitalindo Tbk's overall GF Score™ is 67/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For PT Ingria Pratama Capitalindo Tbk (ISX:GRIA), the current Beneish M-Score is -2.42 as of Jul. 14, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is PT Ingria Pratama Capitalindo Tbk (ISX:GRIA) Overvalued in 2026?

Based on GuruFocus' analysis, PT Ingria Pratama Capitalindo Tbk stock appears to be undervalued. The current stock price of Rp110.00 is trading 2% below its estimated GF Value™ of Rp112.21. GuruFocus considers PT Ingria Pratama Capitalindo Tbk to be Fairly Valued.

Key valuation signals for ISX:GRIA:

  • Beneish M-Score: -2.42
  • GF Value™: Rp112.21 vs. price of Rp110.00 (2% below fair value)
  • GF Score™: 67/100 with 3 warning signs

No single metric tells the full story. See the ISX:GRIA stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


PT Ingria Pratama Capitalindo Tbk Business Description

Address Jalan Pondok Cabe Raya No. 27, Ruko Pondok Cabe Mutiara, Desa/ Kelurahan Pondok Cabe Udi Kecamatan, Pamulang Kota, Tangerang Selatan, IDN, 15418
PT Ingria Pratama Capitalindo Tbk is a real estate development company. The company has a vision to become an integrated developer in the property business that is fully committed to providing optimal value for customers, business partners, shareholders and the community and to become the number one subsidized property developer in Indonesia. Its current projects are Esma Hill Cicalengka 2, The Valley of Esma, Gria Panorama Cimanggung, Griya Panorama Sumedang, and others. The company operates in only one business segment, real estate developers. Geographically, the company operates in East Kalimantan; West Java; and Others, of which it derives maximum revenue from East Kalimantan.
67GF Score

Get the complete analysis for ISX:GRIA

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

Rp110.00
Price
Rp112.21
GF Value