PT Harum Energy Tbk (ISX:HRUM) Beneish M-Score: -2.22 (As of Jun. 30, 2026)


ISX:HRUM PT Harum Energy Tbk ISX:HRUM
75 GF Score
Price Rp700.00
GF Value Rp1,730.03
Valuation Possible Value Trap
! 7 Warning Signs
View Full Analysis

What is PT Harum Energy Tbk Beneish M-Score?

PT Harum Energy Tbk ISX:HRUM -5.41% 75 Beneish M-Score is -2.22 as of Jun. 30, 2026. GuruFocus rates ISX:HRUM with a GF Score™ of 75/100 and a GF Value™ of Rp1,730.03 (Possible Value Trap). The stock has 7 warning signs investors should review. Among 119 Other Energy Sources companies, PT Harum Energy Tbk ranks worse than 71.43% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.22 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for PT Harum Energy Tbk's Beneish M-Score or its related term are showing as below:

ISX:HRUM' s Beneish M-Score Range Over the Past 10 Years
Min: -3.28   Med: -2.12   Max: -0.07
Current: -2.22

During the past 13 years, the highest Beneish M-Score of PT Harum Energy Tbk was -0.07. The lowest was -3.28. And the median was -2.12.


PT Harum Energy Tbk Beneish M-Score Historical Data

* Premium members only.

The historical data trend for PT Harum Energy Tbk's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

PT Harum Energy Tbk Beneish M-Score Chart

PT Harum Energy Tbk Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -1.23 -1.57 -1.91 -1.64 -3.28

PT Harum Energy Tbk Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -1.91 -2.55 -2.07 -3.28 -2.22

PT Harum Energy Tbk Beneish M-Score Competitor Comparison

For the Thermal Coal subindustry, PT Harum Energy Tbk's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


PT Harum Energy Tbk Beneish M-Score vs Other Energy Sources Industry

For the Other Energy Sources industry and Energy sector, PT Harum Energy Tbk's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where PT Harum Energy Tbk's Beneish M-Score falls into.


ISX:HRUM
75GF Score
PT Harum Energy Tbk ISX:HRUM
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

PT Harum Energy Tbk Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of PT Harum Energy Tbk for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 1.3554+0.528 * 1.2832+0.404 * 1.027+0.892 * 1.0819+0.115 * 1
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 0.95+4.679 * -0.059182-0.327 * 1.1017
=-2.22

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar26) TTM:Last Year (Mar25) TTM:
Total Receivables was Rp4,195,162 Mil.
Revenue was 5855321.742 + 5259570.259 + 6249075.541 + 5648459.683 = Rp23,012,427 Mil.
Gross Profit was 1093348.457 + 688483.945 + 987239.171 + 916802.168 = Rp3,685,874 Mil.
Total Current Assets was Rp14,172,967 Mil.
Total Assets was Rp62,508,490 Mil.
Property, Plant and Equipment(Net PPE) was Rp41,862,195 Mil.
Depreciation, Depletion and Amortization(DDA) was Rp0 Mil.
Selling, General, & Admin. Expense(SGA) was Rp942,241 Mil.
Total Current Liabilities was Rp8,968,850 Mil.
Long-Term Debt & Capital Lease Obligation was Rp8,330,952 Mil.
Net Income was 151331.494 + 1988.148 + 124587.295 + 394550.789 = Rp672,458 Mil.
Non Operating Income was 0 + 0 + 0 + 0 = Rp0 Mil.
Cash Flow from Operations was -1771876.957 + 6709564.997 + -1923302.958 + 1357442.596 = Rp4,371,828 Mil.
Total Receivables was Rp2,860,780 Mil.
Revenue was 4923091.112 + 5216323.179 + 5731268.299 + 5398853.329 = Rp21,269,536 Mil.
Gross Profit was 980925.937 + 923598.951 + 1182995.845 + 1283833.641 = Rp4,371,354 Mil.
Total Current Assets was Rp10,499,002 Mil.
Total Assets was Rp47,105,838 Mil.
Property, Plant and Equipment(Net PPE) was Rp31,856,699 Mil.
Depreciation, Depletion and Amortization(DDA) was Rp24,544 Mil.
Selling, General, & Admin. Expense(SGA) was Rp916,743 Mil.
Total Current Liabilities was Rp3,555,117 Mil.
Long-Term Debt & Capital Lease Obligation was Rp8,278,855 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(4195161.591 / 23012427.225) / (2860780.09 / 21269535.919)
=0.1823 / 0.134501
=1.3554

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(4371354.374 / 21269535.919) / (3685873.741 / 23012427.225)
=0.205522 / 0.160169
=1.2832

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (14172967.208 + 41862195.06) / 62508490.071) / (1 - (10499001.996 + 31856699.143) / 47105837.829)
=0.103559 / 0.10084
=1.027

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=23012427.225 / 21269535.919
=1.0819

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(24544.491 / (24544.491 + 31856699.143)) / (0 / (0 + 41862195.06))
=0.00077 / 0
=1

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(942241.433 / 23012427.225) / (916742.749 / 21269535.919)
=0.040945 / 0.043101
=0.95

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((8330951.938 + 8968849.989) / 62508490.071) / ((8278854.832 + 3555117.488) / 47105837.829)
=0.276759 / 0.251221
=1.1017

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(672457.726 - 0 - 4371827.678) / 62508490.071
=-0.059182

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

PT Harum Energy Tbk has a M-score of -2.22 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.22 mean?
PT Harum Energy Tbk (ISX:HRUM) has a Beneish M-Score of -2.22 as of Jun. 30, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on PT Harum Energy Tbk and its competitors. According to the industry distribution chart, PT Harum Energy Tbk ranks #85 out of 119 companies in the Other Energy Sources industry, placing it in the top 71.4%.
Is PT Harum Energy Tbk's Beneish M-Score too high?
PT Harum Energy Tbk's current Beneish M-Score is -2.22. Based on the distribution chart, PT Harum Energy Tbk ranks #85 out of 119 companies in the Other Energy Sources industry, which is below the industry midpoint. Overall, PT Harum Energy Tbk has a GF Score™ of 75/100 and is considered Possible Value Trap, reflecting its overall financial health beyond just this single metric.
How does PT Harum Energy Tbk's Beneish M-Score compare to competitors?
According to the Other Energy Sources industry distribution chart, PT Harum Energy Tbk ranks #85 out of 119 companies for Beneish M-Score. This places PT Harum Energy Tbk in the lower half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for an Other Energy Sources company?
A good Beneish M-Score depends on the Other Energy Sources industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on PT Harum Energy Tbk and its competitors. PT Harum Energy Tbk's current Beneish M-Score is -2.22. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is PT Harum Energy Tbk stock overvalued right now?
Based on GuruFocus' analysis, PT Harum Energy Tbk (ISX:HRUM) is currently considered Possible Value Trap. The stock's GF Value™ is Rp1,730.03, compared to a current price of Rp700.00 — trading 59.5% below its estimated fair value. The current Beneish M-Score is -2.22. PT Harum Energy Tbk's overall GF Score™ is 75/100 with 7 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For PT Harum Energy Tbk (ISX:HRUM), the current Beneish M-Score is -2.22 as of Jun. 30, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is PT Harum Energy Tbk (ISX:HRUM) Overvalued in 2026?

Based on GuruFocus' analysis, PT Harum Energy Tbk stock appears to be undervalued. The current stock price of Rp700.00 is trading 59.5% below its estimated GF Value™ of Rp1,730.03. GuruFocus considers PT Harum Energy Tbk to be Possible Value Trap.

Key valuation signals for ISX:HRUM:

  • Beneish M-Score: -2.22
  • GF Value™: Rp1,730.03 vs. price of Rp700.00 (59.5% below fair value)
  • GF Score™: 75/100 with 7 warning signs

No single metric tells the full story. See the ISX:HRUM stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


PT Harum Energy Tbk Business Description

Other Exchanges 44H:Germany
Address Jalan Imam Bonjol No. 80, Deutsche Bank Building, 9th Floor, Jakarta Pusat, Jakarta, IDN, 10310
PT Harum Energy Tbk is a holding company engaged in the coal mining and logistics business in East Kalimantan, Indonesia. The company's activity is broken down into various segments, which include Coal mining sectors; Rental and service sectors; Nickel Smelter; and Other sectors. It serves coal-fired power-generating and manufacturing companies. Geographically, the firm generates revenue from East Asia, South Asia, Southeast Asia, and Europe. The firm generates the majority of its revenue from the Nickel Smelter, which consists of the Nickel Smelter sector by IMI, WMI, and BSE.
75GF Score

Get the complete analysis for ISX:HRUM

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

Rp700.00
Price
Rp1,730.03
GF Value