PT Mandiri Herindo Adiperkasa Tbk (ISX:MAHA) Beneish M-Score: -3.10 (As of Jun. 24, 2026)


ISX:MAHA PT Mandiri Herindo Adiperkasa Tbk ISX:MAHA
68 GF Score
Price Rp132.00
GF Value Rp229.24
Valuation Significantly Undervalued
! 3 Warning Signs
View Full Analysis

What is PT Mandiri Herindo Adiperkasa Tbk Beneish M-Score?

PT Mandiri Herindo Adiperkasa Tbk ISX:MAHA 68 Beneish M-Score is -3.10 as of Jun. 24, 2026. GuruFocus rates ISX:MAHA with a GF Score™ of 68/100 and a GF Value™ of Rp229.24 (Significantly Undervalued). The stock has 3 warning signs investors should review. Among 966 Transportation companies, PT Mandiri Herindo Adiperkasa Tbk ranks better than 87.27% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -3.1 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for PT Mandiri Herindo Adiperkasa Tbk's Beneish M-Score or its related term are showing as below:

ISX:MAHA' s Beneish M-Score Range Over the Past 10 Years
Min: -3.73   Med: -3.16   Max: -1.92
Current: -3.1

During the past 6 years, the highest Beneish M-Score of PT Mandiri Herindo Adiperkasa Tbk was -1.92. The lowest was -3.73. And the median was -3.16.


PT Mandiri Herindo Adiperkasa Tbk Beneish M-Score Historical Data

* Premium members only.

The historical data trend for PT Mandiri Herindo Adiperkasa Tbk's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

PT Mandiri Herindo Adiperkasa Tbk Beneish M-Score Chart

PT Mandiri Herindo Adiperkasa Tbk Annual Data
Trend Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
Get a 7-Day Free Trial 0.00 0.00 0.00 -2.58 -3.53

PT Mandiri Herindo Adiperkasa Tbk Quarterly Data
Dec20 Dec21 Mar22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -3.40 -3.22 -3.73 -3.53 -3.10

ISX:MAHA vs ODFL, XPO, SAIA: Beneish M-Score Comparison

For the Trucking subindustry, PT Mandiri Herindo Adiperkasa Tbk's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


PT Mandiri Herindo Adiperkasa Tbk Beneish M-Score vs Transportation Industry

For the Transportation industry and Industrials sector, PT Mandiri Herindo Adiperkasa Tbk's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where PT Mandiri Herindo Adiperkasa Tbk's Beneish M-Score falls into.


ISX:MAHA
68GF Score
PT Mandiri Herindo Adiperkasa Tbk ISX:MAHA
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

PT Mandiri Herindo Adiperkasa Tbk Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of PT Mandiri Herindo Adiperkasa Tbk for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 1.0022+0.528 * 0.9016+0.404 * 0.7533+0.892 * 1.173+0.115 * 0.8003
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 0.8051+4.679 * -0.135166-0.327 * 1.021
=-3.10

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar26) TTM:Last Year (Mar25) TTM:
Total Receivables was Rp413,780 Mil.
Revenue was 724485.868 + 897805.781 + 793137.961 + 590335.258 = Rp3,005,765 Mil.
Gross Profit was 120198.394 + 238085.916 + 189864.838 + 64345.716 = Rp612,495 Mil.
Total Current Assets was Rp1,122,845 Mil.
Total Assets was Rp3,014,622 Mil.
Property, Plant and Equipment(Net PPE) was Rp1,548,915 Mil.
Depreciation, Depletion and Amortization(DDA) was Rp9,316 Mil.
Selling, General, & Admin. Expense(SGA) was Rp23,998 Mil.
Total Current Liabilities was Rp645,515 Mil.
Long-Term Debt & Capital Lease Obligation was Rp316,468 Mil.
Net Income was 86981.395 + 162222.283 + 67407.264 + 1864.961 = Rp318,476 Mil.
Non Operating Income was 0 + 0 + 0 + 0 = Rp0 Mil.
Cash Flow from Operations was 182924.354 + 295974.563 + 286140.71 + -39089.724 = Rp725,950 Mil.
Total Receivables was Rp351,959 Mil.
Revenue was 641036.185 + 672902.081 + 634166.112 + 614270.099 = Rp2,562,374 Mil.
Gross Profit was 96517.06 + 150945.513 + 139340.11 + 83939.018 = Rp470,742 Mil.
Total Current Assets was Rp931,300 Mil.
Total Assets was Rp2,781,051 Mil.
Property, Plant and Equipment(Net PPE) was Rp1,429,871 Mil.
Depreciation, Depletion and Amortization(DDA) was Rp6,875 Mil.
Selling, General, & Admin. Expense(SGA) was Rp25,411 Mil.
Total Current Liabilities was Rp654,960 Mil.
Long-Term Debt & Capital Lease Obligation was Rp214,203 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(413779.559 / 3005764.868) / (351959.134 / 2562374.477)
=0.137662 / 0.137357
=1.0022

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(470741.701 / 2562374.477) / (612494.864 / 3005764.868)
=0.183713 / 0.203773
=0.9016

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (1122844.922 + 1548914.633) / 3014622.371) / (1 - (931300.409 + 1429870.802) / 2781050.549)
=0.113733 / 0.150979
=0.7533

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=3005764.868 / 2562374.477
=1.173

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(6874.699 / (6874.699 + 1429870.802)) / (9316.012 / (9316.012 + 1548914.633))
=0.004785 / 0.005979
=0.8003

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(23997.98 / 3005764.868) / (25410.806 / 2562374.477)
=0.007984 / 0.009917
=0.8051

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((316467.964 + 645514.989) / 3014622.371) / ((214203.168 + 654960.095) / 2781050.549)
=0.319106 / 0.312531
=1.021

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(318475.903 - 0 - 725949.903) / 3014622.371
=-0.135166

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

PT Mandiri Herindo Adiperkasa Tbk has a M-score of -3.10 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -3.10 mean?
PT Mandiri Herindo Adiperkasa Tbk (ISX:MAHA) has a Beneish M-Score of -3.10 as of Jun. 24, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on PT Mandiri Herindo Adiperkasa Tbk and its competitors. According to the industry distribution chart, PT Mandiri Herindo Adiperkasa Tbk ranks #123 out of 966 companies in the Transportation industry, placing it in the top 12.7%.
Is PT Mandiri Herindo Adiperkasa Tbk's Beneish M-Score too high?
PT Mandiri Herindo Adiperkasa Tbk's current Beneish M-Score is -3.10. Based on the distribution chart, PT Mandiri Herindo Adiperkasa Tbk ranks #123 out of 966 companies in the Transportation industry, which is in the top quartile — a strong position relative to peers. Overall, PT Mandiri Herindo Adiperkasa Tbk has a GF Score™ of 68/100 and is considered Significantly Undervalued, reflecting its overall financial health beyond just this single metric.
How does PT Mandiri Herindo Adiperkasa Tbk's Beneish M-Score compare to ODFL and XPO?
According to the Transportation industry distribution chart, PT Mandiri Herindo Adiperkasa Tbk ranks #123 out of 966 companies for Beneish M-Score. This places PT Mandiri Herindo Adiperkasa Tbk in the top 13% of its industry — outperforming the majority of peers. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Transportation company?
A good Beneish M-Score depends on the Transportation industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on PT Mandiri Herindo Adiperkasa Tbk and its competitors. PT Mandiri Herindo Adiperkasa Tbk's current Beneish M-Score is -3.10. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is PT Mandiri Herindo Adiperkasa Tbk stock overvalued right now?
Based on GuruFocus' analysis, PT Mandiri Herindo Adiperkasa Tbk (ISX:MAHA) is currently considered Significantly Undervalued. The stock's GF Value™ is Rp229.24, compared to a current price of Rp132.00 — trading 42.4% below its estimated fair value. The current Beneish M-Score is -3.10. PT Mandiri Herindo Adiperkasa Tbk's overall GF Score™ is 68/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For PT Mandiri Herindo Adiperkasa Tbk (ISX:MAHA), the current Beneish M-Score is -3.10 as of Jun. 24, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is PT Mandiri Herindo Adiperkasa Tbk (ISX:MAHA) Overvalued in 2026?

Based on GuruFocus' analysis, PT Mandiri Herindo Adiperkasa Tbk stock appears to be undervalued. The current stock price of Rp132.00 is trading 42.4% below its estimated GF Value™ of Rp229.24. GuruFocus considers PT Mandiri Herindo Adiperkasa Tbk to be Significantly Undervalued.

Key valuation signals for ISX:MAHA:

  • Beneish M-Score: -3.10
  • GF Value™: Rp229.24 vs. price of Rp132.00 (42.4% below fair value)
  • GF Score™: 68/100 with 3 warning signs

No single metric tells the full story. See the ISX:MAHA stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


PT Mandiri Herindo Adiperkasa Tbk Business Description

Address Jl. Jend. Sudirman Kav. 52 - 53, Senopati Raya No. 8B, Gedung Office 8, Floor 31, Unit A, SCBD Lot 28, Kebayoran Baru, Jakarta, IDN, 12190
PT Mandiri Herindo Adiperkasa Tbk is one of the mineral and coal transportation service providers, supported by resources and professional personnel with integrity. The company focuses on coal hauling service activities after overburden removal activities are carried out by contractors. The Company also has several types of units in the implementation of coal transportation services, namely single trailers, double trailers, and dump trucks, with variations in payload capacity and equipment specifications according to the needs of the employer. The company classifies its business into three geographical segments, which are North Kalimantan, East Kalimantan, and Central Kalimantan. The company generates the majority of its revenue from the East Kalimantan segment.
68GF Score

Get the complete analysis for ISX:MAHA

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

Rp132.00
Price
Rp229.24
GF Value