GURUFOCUS.COM » STOCK LIST » Industrials » Transportation » PT Mandiri Herindo Adiperkasa Tbk (ISX:MAHA) » Definitions » ROIC %

PT Mandiri Herindo Adiperkasa Tbk (ISX:MAHA) ROIC % : 18.70% (As of Dec. 2024)


View and export this data going back to 2023. Start your Free Trial

What is PT Mandiri Herindo Adiperkasa Tbk ROIC %?

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. PT Mandiri Herindo Adiperkasa Tbk's annualized return on invested capital (ROIC %) for the quarter that ended in Dec. 2024 was 18.70%.

As of today (2025-03-28), PT Mandiri Herindo Adiperkasa Tbk's WACC % is 9.89%. PT Mandiri Herindo Adiperkasa Tbk's ROIC % is 15.44% (calculated using TTM income statement data). PT Mandiri Herindo Adiperkasa Tbk generates higher returns on investment than it costs the company to raise the capital needed for that investment. It is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases.


PT Mandiri Herindo Adiperkasa Tbk ROIC % Historical Data

The historical data trend for PT Mandiri Herindo Adiperkasa Tbk's ROIC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

PT Mandiri Herindo Adiperkasa Tbk ROIC % Chart

PT Mandiri Herindo Adiperkasa Tbk Annual Data
Trend Dec20 Dec21 Dec22 Dec23 Dec24
ROIC %
23.44 28.88 29.34 20.26 15.30

PT Mandiri Herindo Adiperkasa Tbk Quarterly Data
Dec20 Dec21 Mar22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24
ROIC % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 28.77 14.82 7.43 19.85 18.70

Competitive Comparison of PT Mandiri Herindo Adiperkasa Tbk's ROIC %

For the Trucking subindustry, PT Mandiri Herindo Adiperkasa Tbk's ROIC %, along with its competitors' market caps and ROIC % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


PT Mandiri Herindo Adiperkasa Tbk's ROIC % Distribution in the Transportation Industry

For the Transportation industry and Industrials sector, PT Mandiri Herindo Adiperkasa Tbk's ROIC % distribution charts can be found below:

* The bar in red indicates where PT Mandiri Herindo Adiperkasa Tbk's ROIC % falls into.


;
;

PT Mandiri Herindo Adiperkasa Tbk ROIC % Calculation

PT Mandiri Herindo Adiperkasa Tbk's annualized Return on Invested Capital (ROIC %) for the fiscal year that ended in Dec. 2024 is calculated as:

ROIC % (A: Dec. 2024 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (A: Dec. 2023 ) + Invested Capital (A: Dec. 2024 ))/ count )
=373823.515 * ( 1 - 22.08% )/( (1784114.016 + 2024146.153)/ 2 )
=291283.282888/1904130.0845
=15.30 %

where

Invested Capital(A: Dec. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=2553935.153 - 311593.641 - ( 537610.744 - max(0, 490541.101 - 948768.597+537610.744))
=1784114.016

Invested Capital(A: Dec. 2024 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=2703403.336 - 400633.744 - ( 372594.77 - max(0, 612469.261 - 891092.7+372594.77))
=2024146.153

PT Mandiri Herindo Adiperkasa Tbk's annualized Return on Invested Capital (ROIC %) for the quarter that ended in Dec. 2024 is calculated as:

ROIC % (Q: Dec. 2024 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Sep. 2024 ) + Invested Capital (Q: Dec. 2024 ))/ count )
=501567.98 * ( 1 - 26.24% )/( (1933399.458 + 2024146.153)/ 2 )
=369956.542048/1978772.8055
=18.70 %

where

Invested Capital(Q: Sep. 2024 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=2495232.16 - 274641.42 - ( 287191.282 - max(0, 464688.936 - 797853.462+287191.282))
=1933399.458

Invested Capital(Q: Dec. 2024 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=2703403.336 - 400633.744 - ( 372594.77 - max(0, 612469.261 - 891092.7+372594.77))
=2024146.153

Note: The Operating Income data used here is four times the quarterly (Dec. 2024) data.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


PT Mandiri Herindo Adiperkasa Tbk  (ISX:MAHA) ROIC % Explanation

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. The reason book values of debt and equity are used is because the book values are the capital the company received when issuing the debt or receiving the equity investments.

There are four key components to this definition. The first is the use of operating income or EBIT rather than net income in the numerator. The second is the tax adjustment to this operating income or EBIT, computed as a hypothetical tax based on an effective or marginal tax rate. The third is the use of book values for invested capital, rather than market values. The final is the timing difference; the capital invested is from the end of the prior year whereas the operating income or EBIT is the current year's number.

Why is ROIC % important?

Because it costs money to raise capital. A firm that generates higher returns on investment than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, PT Mandiri Herindo Adiperkasa Tbk's WACC % is 9.89%. PT Mandiri Herindo Adiperkasa Tbk's ROIC % is 15.44% (calculated using TTM income statement data). PT Mandiri Herindo Adiperkasa Tbk generates higher returns on investment than it costs the company to raise the capital needed for that investment. It is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases. PT Mandiri Herindo Adiperkasa Tbk earns returns that do not match up to its cost of capital. It will destroy value as it grows.


Be Aware

Like ROE % and ROA %, ROIC % is calculated with only 12 months of data. Fluctuations in the company's earnings or business cycles can affect the ratio drastically. It is important to look at the ratio from a long term perspective.


PT Mandiri Herindo Adiperkasa Tbk ROIC % Related Terms

Thank you for viewing the detailed overview of PT Mandiri Herindo Adiperkasa Tbk's ROIC % provided by GuruFocus.com. Please click on the following links to see related term pages.


PT Mandiri Herindo Adiperkasa Tbk Business Description

Traded in Other Exchanges
N/A
Address
Senopati Raya No. 8B, Gedung Office 8, Floor 31, Unit A, SCBD Lot 28, Jakarta, IDN, 12190
PT Mandiri Herindo Adiperkasa Tbk is one of the mineral and coal transportation service providers, supported by resources and professional personnel with integrity. The company focuses on coal hauling service activities after overburden removal activities are carried out by contractors. The Company also has several types of units in the implementation of coal transportation services, namely single trailers, double trailers and dump trucks with variations in payload capacity and equipment specifications according to the needs of the employer. The company classifies its business into three geographical segments which are North Kalimantan, East Kalimantan, and Central Kalimantan. The company generates majority of its revenue from East Kalimantan segment.

PT Mandiri Herindo Adiperkasa Tbk Headlines

No Headlines