PT Minna Padi Investama Sekuritas Tbk (ISX:PADI) Beneish M-Score: -3.37 (As of Sep. 03, 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

ISX:PADI PT Minna Padi Investama Sekuritas Tbk ISX:PADI
50 GF Score
Price Rp73.00
GF Value Rp67.00
Valuation Fairly Valued
View Full Analysis

What is PT Minna Padi Investama Sekuritas Tbk Beneish M-Score?

PT Minna Padi Investama Sekuritas Tbk ISX:PADI -1.35% 50 Beneish M-Score is -3.37 as of Sep. 03, 2026. GuruFocus rates ISX:PADI with a GF Score™ of 50/100 and a GF Value™ of Rp67.00 (Fairly Valued). Among 701 Capital Markets companies, PT Minna Padi Investama Sekuritas Tbk ranks better than 88.3% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -3.37 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for PT Minna Padi Investama Sekuritas Tbk's Beneish M-Score or its related term are showing as below:

ISX:PADI' s Beneish M-Score Range Over the Past 10 Years
Min: -8.11   Med: -1.68   Max: 11.07
Current: -3.37

During the past 13 years, the highest Beneish M-Score of PT Minna Padi Investama Sekuritas Tbk was 11.07. The lowest was -8.11. And the median was -1.68.


PT Minna Padi Investama Sekuritas Tbk Beneish M-Score Historical Data

* Premium members only.

The historical data trend for PT Minna Padi Investama Sekuritas Tbk's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

PT Minna Padi Investama Sekuritas Tbk Beneish M-Score Chart

PT Minna Padi Investama Sekuritas Tbk Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 2.19 -2.71 -3.56

PT Minna Padi Investama Sekuritas Tbk Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.56 2.65 -3.56 -2.26 -3.37

ISX:PADI vs MS, GS, SCHW: Beneish M-Score Comparison

For the Capital Markets subindustry, PT Minna Padi Investama Sekuritas Tbk's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


PT Minna Padi Investama Sekuritas Tbk Beneish M-Score vs Capital Markets Industry

For the Capital Markets industry and Financial Services sector, PT Minna Padi Investama Sekuritas Tbk's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where PT Minna Padi Investama Sekuritas Tbk's Beneish M-Score falls into.


ISX:PADI
50GF Score
PT Minna Padi Investama Sekuritas Tbk ISX:PADI
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

PT Minna Padi Investama Sekuritas Tbk Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of PT Minna Padi Investama Sekuritas Tbk for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 0.1034+0.528 * -1.1746+0.404 * 1.2624+0.892 * 2.4937+0.115 * 0.9368
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 0.5932+4.679 * -0.140653-0.327 * 0.2707
=-3.37

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Jun26) TTM:Last Year (Jun25) TTM:
Total Receivables was Rp11,022 Mil.
Revenue was 1527.538 + 4477.635 + 5270.818 + 2848.702 = Rp14,125 Mil.
Gross Profit was -623.201 + 1500.633 + 2686.992 + 440.969 = Rp4,005 Mil.
Total Current Assets was Rp116,866 Mil.
Total Assets was Rp157,220 Mil.
Property, Plant and Equipment(Net PPE) was Rp6,639 Mil.
Depreciation, Depletion and Amortization(DDA) was Rp3,008 Mil.
Selling, General, & Admin. Expense(SGA) was Rp3,422 Mil.
Total Current Liabilities was Rp10,288 Mil.
Long-Term Debt & Capital Lease Obligation was Rp0 Mil.
Net Income was -21492.629 + 7235.916 + -22928.191 + 21744.235 = Rp-15,441 Mil.
Non Operating Income was 0 + 0 + 0 + 0 = Rp0 Mil.
Cash Flow from Operations was -1451.491 + 8340.265 + -3370.743 + 3154.838 = Rp6,673 Mil.
Total Receivables was Rp42,750 Mil.
Revenue was 2636.688 + 1228.838 + 756.124 + 1042.437 = Rp5,664 Mil.
Gross Profit was 717.421 + -708.069 + -1653.375 + -242.613 = Rp-1,887 Mil.
Total Current Assets was Rp172,528 Mil.
Total Assets was Rp217,103 Mil.
Property, Plant and Equipment(Net PPE) was Rp7,695 Mil.
Depreciation, Depletion and Amortization(DDA) was Rp3,175 Mil.
Selling, General, & Admin. Expense(SGA) was Rp2,313 Mil.
Total Current Liabilities was Rp46,376 Mil.
Long-Term Debt & Capital Lease Obligation was Rp6,098 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(11022.18 / 14124.693) / (42749.984 / 5664.087)
=0.780348 / 7.547551
=0.1034

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(-1886.636 / 5664.087) / (4005.393 / 14124.693)
=-0.333087 / 0.283574
=-1.1746

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (116865.984 + 6638.975) / 157220.3) / (1 - (172528.453 + 7694.689) / 217103.306)
=0.214446 / 0.169874
=1.2624

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=14124.693 / 5664.087
=2.4937

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(3175.266 / (3175.266 + 7694.689)) / (3008.141 / (3008.141 + 6638.975))
=0.292114 / 0.311818
=0.9368

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(3421.579 / 14124.693) / (2313.062 / 5664.087)
=0.242241 / 0.408373
=0.5932

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((0 + 10288.292) / 157220.3) / ((6097.666 + 46376.005) / 217103.306)
=0.065439 / 0.241699
=0.2707

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(-15440.669 - 0 - 6672.869) / 157220.3
=-0.140653

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

PT Minna Padi Investama Sekuritas Tbk has a M-score of -3.37 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -3.37 mean?
PT Minna Padi Investama Sekuritas Tbk (ISX:PADI) has a Beneish M-Score of -3.37 as of Sep. 03, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on PT Minna Padi Investama Sekuritas Tbk and its competitors. According to the industry distribution chart, PT Minna Padi Investama Sekuritas Tbk ranks #82 out of 701 companies in the Capital Markets industry, placing it in the top 11.7%.
Is PT Minna Padi Investama Sekuritas Tbk's Beneish M-Score too high?
PT Minna Padi Investama Sekuritas Tbk's current Beneish M-Score is -3.37. Based on the distribution chart, PT Minna Padi Investama Sekuritas Tbk ranks #82 out of 701 companies in the Capital Markets industry, which is in the top quartile — a strong position relative to peers. Overall, PT Minna Padi Investama Sekuritas Tbk has a GF Score™ of 50/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does PT Minna Padi Investama Sekuritas Tbk's Beneish M-Score compare to MS and GS?
According to the Capital Markets industry distribution chart, PT Minna Padi Investama Sekuritas Tbk ranks #82 out of 701 companies for Beneish M-Score. This places PT Minna Padi Investama Sekuritas Tbk in the top 12% of its industry — outperforming the majority of peers. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Capital Markets company?
A good Beneish M-Score depends on the Capital Markets industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on PT Minna Padi Investama Sekuritas Tbk and its competitors. PT Minna Padi Investama Sekuritas Tbk's current Beneish M-Score is -3.37. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is PT Minna Padi Investama Sekuritas Tbk stock overvalued right now?
Based on GuruFocus' analysis, PT Minna Padi Investama Sekuritas Tbk (ISX:PADI) is currently considered Fairly Valued. The stock's GF Value™ is Rp67.00, compared to a current price of Rp73.00 — trading 9% above its estimated fair value. The current Beneish M-Score is -3.37. PT Minna Padi Investama Sekuritas Tbk's overall GF Score™ is 50/100. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For PT Minna Padi Investama Sekuritas Tbk (ISX:PADI), the current Beneish M-Score is -3.37 as of Sep. 03, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is PT Minna Padi Investama Sekuritas Tbk (ISX:PADI) Overvalued in 2026?

Based on GuruFocus' analysis, PT Minna Padi Investama Sekuritas Tbk stock appears to be overvalued. The current stock price of Rp73.00 is trading 9% above its estimated GF Value™ of Rp67.00. GuruFocus considers PT Minna Padi Investama Sekuritas Tbk to be Fairly Valued.

Key valuation signals for ISX:PADI:

  • Beneish M-Score: -3.37
  • GF Value™: Rp67.00 vs. price of Rp73.00 (9% above fair value)
  • GF Score™: 50/100

No single metric tells the full story. See the ISX:PADI stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


PT Minna Padi Investama Sekuritas Tbk Business Description

Address Jalan Jend. Sudirman Kav. 52-53, Equity Tower, 11th Floor, SCBD Lot 9, Jakarta Selatan, Jakarta, IDN, 12190
PT Minna Padi Investama Sekuritas Tbk is engaged in managing public funds for obtaining optimal investment returns. In managing public funds, the company offers a variety of quality products and services, such as Mutual Funds, which are investment instruments intended not only for large capital owners but also accessible to the general public. It also provides Brokerage and Underwriting services. The company's revenues come from brokerage, underwriting, and net dividend and interest income.
50GF Score

Get the complete analysis for ISX:PADI

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

Rp73.00
Price
Rp67.00
GF Value