PT Minna Padi Investama Sekuritas Tbk (ISX:PADI) Cyclically Adjusted Book per Share: Rp28.88 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

ISX:PADI PT Minna Padi Investama Sekuritas Tbk ISX:PADI
50 GF Score
Price Rp73.00
GF Value Rp66.96
Valuation Fairly Valued
View Full Analysis

What is PT Minna Padi Investama Sekuritas Tbk Cyclically Adjusted Book per Share?

PT Minna Padi Investama Sekuritas Tbk ISX:PADI -1.35% 50 Cyclically Adjusted Book per Share is Rp28.88 as of Jun. 2026. GuruFocus rates ISX:PADI with a GF Score™ of 50/100 and a GF Value™ of Rp66.96 (Fairly Valued).

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

PT Minna Padi Investama Sekuritas Tbk's adjusted book value per share for the three months ended in Jun. 2026 was Rp11.568. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is Rp28.88 for the trailing ten years ended in Jun. 2026.

During the past 12 months, PT Minna Padi Investama Sekuritas Tbk's average Cyclically Adjusted Book Growth Rate was -8.30% per year. During the past 3 years, the average Cyclically Adjusted Book Growth Rate was -7.80% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Book Growth Rate of PT Minna Padi Investama Sekuritas Tbk was -7.80% per year. The lowest was -7.80% per year. And the median was -7.80% per year.

As of today (2026-09-03), PT Minna Padi Investama Sekuritas Tbk's current stock price is Rp73.00. PT Minna Padi Investama Sekuritas Tbk's Cyclically Adjusted Book per Share for the quarter that ended in Jun. 2026 was Rp28.88. PT Minna Padi Investama Sekuritas Tbk's Cyclically Adjusted PB Ratio of today is 2.53.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of PT Minna Padi Investama Sekuritas Tbk was 6.12. The lowest was 0.12. And the median was 1.19.


PT Minna Padi Investama Sekuritas Tbk  (ISX:PADI) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

PT Minna Padi Investama Sekuritas Tbk's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=73.00/28.88
=2.53

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of PT Minna Padi Investama Sekuritas Tbk was 6.12. The lowest was 0.12. And the median was 1.19.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


PT Minna Padi Investama Sekuritas Tbk Cyclically Adjusted Book per Share Related Terms


PT Minna Padi Investama Sekuritas Tbk Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for PT Minna Padi Investama Sekuritas Tbk's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

PT Minna Padi Investama Sekuritas Tbk Cyclically Adjusted Book per Share Chart

PT Minna Padi Investama Sekuritas Tbk Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 38.47 36.62 32.92 30.20

PT Minna Padi Investama Sekuritas Tbk Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 31.51 30.79 30.20 29.60 28.88

ISX:PADI vs MS, GS, SCHW: Cyclically Adjusted Book per Share Comparison

For the Capital Markets subindustry, PT Minna Padi Investama Sekuritas Tbk's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


PT Minna Padi Investama Sekuritas Tbk Cyclically Adjusted PB Ratio vs Capital Markets Industry

For the Capital Markets industry and Financial Services sector, PT Minna Padi Investama Sekuritas Tbk's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where PT Minna Padi Investama Sekuritas Tbk's Cyclically Adjusted PB Ratio falls into.


ISX:PADI
50GF Score
PT Minna Padi Investama Sekuritas Tbk ISX:PADI
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

PT Minna Padi Investama Sekuritas Tbk Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, PT Minna Padi Investama Sekuritas Tbk's adjusted Book Value per Share data for the three months ended in Jun. 2026 was:

Adj_Book= Book Value per Share /CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=11.568/137.6954*137.6954
=11.568

Current CPI (Jun. 2026) = 137.6954.

PT Minna Padi Investama Sekuritas Tbk Quarterly Data

Book Value per Share CPI Adj_Book
201609 36.747 104.142 48.586
201612 36.570 105.222 47.856
201703 0.000 106.476 0.000
201706 38.180 107.722 48.804
201709 38.440 108.020 49.000
201712 39.819 109.017 50.294
201803 39.752 110.097 49.717
201806 42.647 111.085 52.863
201809 45.435 111.135 56.294
201812 43.012 112.430 52.678
201903 41.621 112.829 50.794
201906 43.323 114.730 51.995
201909 44.873 114.905 53.773
201912 31.408 115.486 37.448
202003 23.340 116.252 27.645
202006 23.292 116.630 27.499
202009 22.871 116.397 27.056
202012 24.197 117.318 28.400
202103 20.655 117.840 24.135
202106 20.111 118.184 23.431
202109 20.257 118.262 23.586
202112 19.859 119.516 22.880
202203 18.627 120.948 21.206
202206 18.399 123.322 20.543
202209 18.064 125.298 19.851
202212 15.823 126.098 17.278
202303 15.108 126.953 16.386
202306 14.254 127.663 15.374
202309 14.662 128.151 15.754
202312 13.607 129.395 14.480
202403 12.468 130.607 13.145
202406 10.996 130.792 11.576
202409 11.485 130.361 12.131
202412 12.747 131.432 13.355
202503 12.745 131.948 13.300
202506 13.009 133.241 13.444
202509 14.839 133.819 15.269
202512 12.949 135.271 13.181
202603 13.546 136.539 13.661
202606 11.568 137.695 11.568

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of Rp28.88 mean?
PT Minna Padi Investama Sekuritas Tbk (ISX:PADI) has a Cyclically Adjusted Book per Share of Rp28.88 as of Jun. 2026. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on PT Minna Padi Investama Sekuritas Tbk and its competitors.
Is PT Minna Padi Investama Sekuritas Tbk's Cyclically Adjusted Book per Share too high?
PT Minna Padi Investama Sekuritas Tbk's current Cyclically Adjusted Book per Share is Rp28.88. Overall, PT Minna Padi Investama Sekuritas Tbk has a GF Score™ of 50/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does PT Minna Padi Investama Sekuritas Tbk's Cyclically Adjusted Book per Share compare to MS and GS?
PT Minna Padi Investama Sekuritas Tbk's Cyclically Adjusted Book per Share of Rp28.88 can be compared against companies in the Capital Markets industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for a Capital Markets company?
A good Cyclically Adjusted Book per Share depends on the Capital Markets industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on PT Minna Padi Investama Sekuritas Tbk and its competitors. PT Minna Padi Investama Sekuritas Tbk's current Cyclically Adjusted Book per Share is Rp28.88. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is PT Minna Padi Investama Sekuritas Tbk stock overvalued right now?
Based on GuruFocus' analysis, PT Minna Padi Investama Sekuritas Tbk (ISX:PADI) is currently considered Fairly Valued. The stock's GF Value™ is Rp66.96, compared to a current price of Rp73.00 — trading 9% above its estimated fair value. The current Cyclically Adjusted Book per Share is Rp28.88. PT Minna Padi Investama Sekuritas Tbk's overall GF Score™ is 50/100. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For PT Minna Padi Investama Sekuritas Tbk (ISX:PADI), the current Cyclically Adjusted Book per Share is Rp28.88 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is PT Minna Padi Investama Sekuritas Tbk (ISX:PADI) Overvalued in 2026?

Based on GuruFocus' analysis, PT Minna Padi Investama Sekuritas Tbk stock appears to be overvalued. The current stock price of Rp73.00 is trading 9% above its estimated GF Value™ of Rp66.96. GuruFocus considers PT Minna Padi Investama Sekuritas Tbk to be Fairly Valued.

Key valuation signals for ISX:PADI:

  • Cyclically Adjusted Book per Share: Rp28.88
  • GF Value™: Rp66.96 vs. price of Rp73.00 (9% above fair value)
  • GF Score™: 50/100

No single metric tells the full story. See the ISX:PADI stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


PT Minna Padi Investama Sekuritas Tbk Business Description

Address Jalan Jend. Sudirman Kav. 52-53, Equity Tower, 11th Floor, SCBD Lot 9, Jakarta Selatan, Jakarta, IDN, 12190
PT Minna Padi Investama Sekuritas Tbk is engaged in managing public funds for obtaining optimal investment returns. In managing public funds, the company offers a variety of quality products and services, such as Mutual Funds, which are investment instruments intended not only for large capital owners but also accessible to the general public. It also provides Brokerage and Underwriting services. The company's revenues come from brokerage, underwriting, and net dividend and interest income.
50GF Score

Get the complete analysis for ISX:PADI

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

Rp73.00
Price
Rp66.96
GF Value