PT Petrosea Tbk (ISX:PTRO) Beneish M-Score: -1.59 (As of Jul. 09, 2026)


ISX:PTRO PT Petrosea Tbk ISX:PTRO
84 GF Score
Price Rp3,900.00
GF Value Rp3,218.91
Valuation Modestly Overvalued
! 9 Warning Signs
View Full Analysis

What is PT Petrosea Tbk Beneish M-Score?

PT Petrosea Tbk ISX:PTRO -4.24% 84 Beneish M-Score is -1.59 as of Jul. 09, 2026. GuruFocus rates ISX:PTRO with a GF Score™ of 84/100 and a GF Value™ of Rp3,218.91 (Modestly Overvalued). The stock has 9 warning signs investors should review. Among 679 Metals & Mining companies, PT Petrosea Tbk ranks worse than 75.7% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Warning Sign:

Beneish M-Score -1.59 higher than -1.78, which implies that the company might have manipulated its financial results.

The historical rank and industry rank for PT Petrosea Tbk's Beneish M-Score or its related term are showing as below:

ISX:PTRO' s Beneish M-Score Range Over the Past 10 Years
Min: -3.64   Med: -2.58   Max: -1.48
Current: -1.59

During the past 13 years, the highest Beneish M-Score of PT Petrosea Tbk was -1.48. The lowest was -3.64. And the median was -2.58.


PT Petrosea Tbk Beneish M-Score Historical Data

* Premium members only.

The historical data trend for PT Petrosea Tbk's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

PT Petrosea Tbk Beneish M-Score Chart

PT Petrosea Tbk Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -2.54 -2.08 -2.40 -2.74 -1.48

PT Petrosea Tbk Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -2.53 -1.88 -1.64 -1.48 -1.59

PT Petrosea Tbk Beneish M-Score Competitor Comparison

For the Other Industrial Metals & Mining subindustry, PT Petrosea Tbk's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


PT Petrosea Tbk Beneish M-Score vs Metals & Mining Industry

For the Metals & Mining industry and Basic Materials sector, PT Petrosea Tbk's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where PT Petrosea Tbk's Beneish M-Score falls into.


ISX:PTRO
84GF Score
PT Petrosea Tbk ISX:PTRO
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

PT Petrosea Tbk Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of PT Petrosea Tbk for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 1.3837+0.528 * 1.0094+0.404 * 1.0196+0.892 * 1.5341+0.115 * 2.7777
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 0.4902+4.679 * -0.048348-0.327 * 1.0608
=-1.59

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar26) TTM:Last Year (Mar25) TTM:
Total Receivables was Rp6,327,769 Mil.
Revenue was 4810171.156 + 4721701.053 + 4172163.893 + 3211123.488 = Rp16,915,160 Mil.
Gross Profit was 621154.921 + 642673.006 + 405903.328 + 539392.289 = Rp2,209,124 Mil.
Total Current Assets was Rp10,100,239 Mil.
Total Assets was Rp27,175,811 Mil.
Property, Plant and Equipment(Net PPE) was Rp12,812,372 Mil.
Depreciation, Depletion and Amortization(DDA) was Rp27,786 Mil.
Selling, General, & Admin. Expense(SGA) was Rp308,367 Mil.
Total Current Liabilities was Rp7,808,038 Mil.
Long-Term Debt & Capital Lease Obligation was Rp12,735,360 Mil.
Net Income was 23447.155 + 365401.547 + 96754.49 + 2544.226 = Rp488,147 Mil.
Non Operating Income was 0 + 0 + 0 + 0 = Rp0 Mil.
Cash Flow from Operations was 229341.956 + 802175.936 + 864616.35 + -94103.756 = Rp1,802,030 Mil.
Total Receivables was Rp2,980,903 Mil.
Revenue was 2539788.41 + 2900879.404 + 2944515.373 + 2640934.053 = Rp11,026,117 Mil.
Gross Profit was 265096.869 + 295219.402 + 478872.937 + 414394.766 = Rp1,453,584 Mil.
Total Current Assets was Rp7,000,158 Mil.
Total Assets was Rp17,443,611 Mil.
Property, Plant and Equipment(Net PPE) was Rp7,759,662 Mil.
Depreciation, Depletion and Amortization(DDA) was Rp46,927 Mil.
Selling, General, & Admin. Expense(SGA) was Rp410,022 Mil.
Total Current Liabilities was Rp4,373,267 Mil.
Long-Term Debt & Capital Lease Obligation was Rp8,056,972 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(6327769.219 / 16915159.59) / (2980902.881 / 11026117.24)
=0.374089 / 0.270349
=1.3837

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(1453583.974 / 11026117.24) / (2209123.544 / 16915159.59)
=0.131831 / 0.1306
=1.0094

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (10100238.704 + 12812371.972) / 27175811.339) / (1 - (7000158.1 + 7759662.194) / 17443611.128)
=0.156875 / 0.153855
=1.0196

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=16915159.59 / 11026117.24
=1.5341

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(46927.238 / (46927.238 + 7759662.194)) / (27785.828 / (27785.828 + 12812371.972))
=0.006011 / 0.002164
=2.7777

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(308366.789 / 16915159.59) / (410021.865 / 11026117.24)
=0.01823 / 0.037186
=0.4902

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((12735360.341 + 7808038.057) / 27175811.339) / ((8056971.865 + 4373266.668) / 17443611.128)
=0.755944 / 0.712595
=1.0608

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(488147.418 - 0 - 1802030.486) / 27175811.339
=-0.048348

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

PT Petrosea Tbk has a M-score of -1.59 signals that the company is likely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -1.59 mean?
PT Petrosea Tbk (ISX:PTRO) has a Beneish M-Score of -1.59 as of Jul. 09, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on PT Petrosea Tbk and its competitors. According to the industry distribution chart, PT Petrosea Tbk ranks #514 out of 679 companies in the Metals & Mining industry, placing it in the top 75.7%.
Is PT Petrosea Tbk's Beneish M-Score too high?
PT Petrosea Tbk's current Beneish M-Score is -1.59. Based on the distribution chart, PT Petrosea Tbk ranks #514 out of 679 companies in the Metals & Mining industry, which is in the bottom quartile relative to peers. Overall, PT Petrosea Tbk has a GF Score™ of 84/100 and is considered Modestly Overvalued, reflecting its overall financial health beyond just this single metric.
How does PT Petrosea Tbk's Beneish M-Score compare to competitors?
According to the Metals & Mining industry distribution chart, PT Petrosea Tbk ranks #514 out of 679 companies for Beneish M-Score. This places PT Petrosea Tbk in the lower half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Metals & Mining company?
A good Beneish M-Score depends on the Metals & Mining industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on PT Petrosea Tbk and its competitors. PT Petrosea Tbk's current Beneish M-Score is -1.59. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is PT Petrosea Tbk stock overvalued right now?
Based on GuruFocus' analysis, PT Petrosea Tbk (ISX:PTRO) is currently considered Modestly Overvalued. The stock's GF Value™ is Rp3,218.91, compared to a current price of Rp3,900.00 — trading 21.2% above its estimated fair value. The current Beneish M-Score is -1.59. PT Petrosea Tbk's overall GF Score™ is 84/100 with 9 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For PT Petrosea Tbk (ISX:PTRO), the current Beneish M-Score is -1.59 as of Jul. 09, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is PT Petrosea Tbk (ISX:PTRO) Overvalued in 2026?

Based on GuruFocus' analysis, PT Petrosea Tbk stock appears to be overvalued. The current stock price of Rp3,900.00 is trading 21.2% above its estimated GF Value™ of Rp3,218.91. GuruFocus considers PT Petrosea Tbk to be Modestly Overvalued.

Key valuation signals for ISX:PTRO:

  • Beneish M-Score: -1.59
  • GF Value™: Rp3,218.91 vs. price of Rp3,900.00 (21.2% above fair value)
  • GF Score™: 84/100 with 9 warning signs

No single metric tells the full story. See the ISX:PTRO stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


PT Petrosea Tbk Business Description

Address Jalan Let. Jend. S. Parman Kav. 62-63, Kelurahan Slipi, Kecamatan Palmerah, Jakarta Barat, Jakarta, IDN, 11410
PT Petrosea Tbk is an Indonesian-based firm engaged in multi-disciplinary mining, infrastructure, and oil and gas services. The company is organized into four principal business segments of mining, services, engineering and construction, and EPCI-offshore oil and gas. The majority of the company's revenue is derived from the Mining segment, which covers comprehensive mining contracts including overburden stripping, drilling, blasting, lifting, hauling, mine services, mine partnering and sales of coal.
84GF Score

Get the complete analysis for ISX:PTRO

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

Rp3,900.00
Price
Rp3,218.91
GF Value