PTmudera Indonesia Tbk (ISX:SMDR) Beneish M-Score: -2.67 (As of Jun. 27, 2026)


ISX:SMDR PT Samudera Indonesia Tbk ISX:SMDR
82 GF Score
Price Rp284.00
GF Value Rp323.99
Valuation Modestly Undervalued
! 4 Warning Signs
View Full Analysis

What is PTmudera Indonesia Tbk Beneish M-Score?

PTmudera Indonesia Tbk ISX:SMDR -2.74% 82 Beneish M-Score is -2.67 as of Jun. 27, 2026. GuruFocus rates ISX:SMDR with a GF Score™ of 82/100 and a GF Value™ of Rp323.99 (Modestly Undervalued). The stock has 4 warning signs investors should review. Among 966 Transportation companies, PTmudera Indonesia Tbk ranks better than 57.87% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.67 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for PTmudera Indonesia Tbk's Beneish M-Score or its related term are showing as below:

ISX:SMDR' s Beneish M-Score Range Over the Past 10 Years
Min: -3.49   Med: -2.81   Max: -2.3
Current: -2.67

During the past 11 years, the highest Beneish M-Score of PTmudera Indonesia Tbk was -2.30. The lowest was -3.49. And the median was -2.81.


PTmudera Indonesia Tbk Beneish M-Score Historical Data

* Premium members only.

The historical data trend for PTmudera Indonesia Tbk's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

PTmudera Indonesia Tbk Beneish M-Score Chart

PTmudera Indonesia Tbk Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -2.67 -3.00 -3.12 -2.82 -2.56

PTmudera Indonesia Tbk Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -2.66 -2.89 -2.74 -2.56 -2.67

PTmudera Indonesia Tbk Beneish M-Score Competitor Comparison

For the Marine Shipping subindustry, PTmudera Indonesia Tbk's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


PTmudera Indonesia Tbk Beneish M-Score vs Transportation Industry

For the Transportation industry and Industrials sector, PTmudera Indonesia Tbk's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where PTmudera Indonesia Tbk's Beneish M-Score falls into.


ISX:SMDR
82GF Score
PT Samudera Indonesia Tbk ISX:SMDR
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

PTmudera Indonesia Tbk Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of PTmudera Indonesia Tbk for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 1.0165+0.528 * 1.1965+0.404 * 1.0007+0.892 * 1.0954+0.115 * 1.0848
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 0.9273+4.679 * -0.083057-0.327 * 1.0908
=-2.67

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar26) TTM:Last Year (Mar25) TTM:
Total Receivables was Rp2,545,007 Mil.
Revenue was 3120740.151 + 3844944.507 + 3177446.513 + 3228019.76 = Rp13,371,151 Mil.
Gross Profit was 528178.909 + 660683.288 + 580427.892 + 581518.805 = Rp2,350,809 Mil.
Total Current Assets was Rp11,131,135 Mil.
Total Assets was Rp24,791,972 Mil.
Property, Plant and Equipment(Net PPE) was Rp12,390,865 Mil.
Depreciation, Depletion and Amortization(DDA) was Rp39,439 Mil.
Selling, General, & Admin. Expense(SGA) was Rp302,755 Mil.
Total Current Liabilities was Rp5,085,459 Mil.
Long-Term Debt & Capital Lease Obligation was Rp6,285,277 Mil.
Net Income was 171595.93 + 149729.261 + 227532.356 + 224935.701 = Rp773,793 Mil.
Non Operating Income was 0 + 0 + 0 + 0 = Rp0 Mil.
Cash Flow from Operations was 620951.768 + 813152.518 + 457227.285 + 941608.375 = Rp2,832,940 Mil.
Total Receivables was Rp2,285,693 Mil.
Revenue was 2983356.719 + 3334006.838 + 3154788.576 + 2734541.821 = Rp12,206,694 Mil.
Gross Profit was 608173.093 + 645056.799 + 854581.111 + 460055.897 = Rp2,567,867 Mil.
Total Current Assets was Rp10,109,715 Mil.
Total Assets was Rp21,402,426 Mil.
Property, Plant and Equipment(Net PPE) was Rp10,197,180 Mil.
Depreciation, Depletion and Amortization(DDA) was Rp35,222 Mil.
Selling, General, & Admin. Expense(SGA) was Rp298,065 Mil.
Total Current Liabilities was Rp3,560,058 Mil.
Long-Term Debt & Capital Lease Obligation was Rp5,438,891 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(2545006.687 / 13371150.931) / (2285692.641 / 12206693.954)
=0.190336 / 0.187249
=1.0165

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(2567866.9 / 12206693.954) / (2350808.894 / 13371150.931)
=0.210365 / 0.175812
=1.1965

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (11131134.775 + 12390864.921) / 24791972.1) / (1 - (10109714.564 + 10197179.898) / 21402426.171)
=0.051225 / 0.051187
=1.0007

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=13371150.931 / 12206693.954
=1.0954

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(35222.005 / (35222.005 + 10197179.898)) / (39439.464 / (39439.464 + 12390864.921))
=0.003442 / 0.003173
=1.0848

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(302755.108 / 13371150.931) / (298065.023 / 12206693.954)
=0.022642 / 0.024418
=0.9273

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((6285276.541 + 5085459.378) / 24791972.1) / ((5438891.195 + 3560058.102) / 21402426.171)
=0.458646 / 0.420464
=1.0908

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(773793.248 - 0 - 2832939.946) / 24791972.1
=-0.083057

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

PTmudera Indonesia Tbk has a M-score of -2.67 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.67 mean?
PTmudera Indonesia Tbk (ISX:SMDR) has a Beneish M-Score of -2.67 as of Jun. 27, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on PTmudera Indonesia Tbk and its competitors. According to the industry distribution chart, PTmudera Indonesia Tbk ranks #407 out of 966 companies in the Transportation industry, placing it in the top 42.1%.
Is PTmudera Indonesia Tbk's Beneish M-Score too high?
PTmudera Indonesia Tbk's current Beneish M-Score is -2.67. Based on the distribution chart, PTmudera Indonesia Tbk ranks #407 out of 966 companies in the Transportation industry, which is above the industry midpoint. Overall, PTmudera Indonesia Tbk has a GF Score™ of 82/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does PTmudera Indonesia Tbk's Beneish M-Score compare to competitors?
According to the Transportation industry distribution chart, PTmudera Indonesia Tbk ranks #407 out of 966 companies for Beneish M-Score. This puts PTmudera Indonesia Tbk in the upper half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Transportation company?
A good Beneish M-Score depends on the Transportation industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on PTmudera Indonesia Tbk and its competitors. PTmudera Indonesia Tbk's current Beneish M-Score is -2.67. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is PTmudera Indonesia Tbk stock overvalued right now?
Based on GuruFocus' analysis, PTmudera Indonesia Tbk (ISX:SMDR) is currently considered Modestly Undervalued. The stock's GF Value™ is Rp323.99, compared to a current price of Rp284.00 — trading 12.3% below its estimated fair value. The current Beneish M-Score is -2.67. PTmudera Indonesia Tbk's overall GF Score™ is 82/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For PTmudera Indonesia Tbk (ISX:SMDR), the current Beneish M-Score is -2.67 as of Jun. 27, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is PTmudera Indonesia Tbk (ISX:SMDR) Overvalued in 2026?

Based on GuruFocus' analysis, PTmudera Indonesia Tbk stock appears to be undervalued. The current stock price of Rp284.00 is trading 12.3% below its estimated GF Value™ of Rp323.99. GuruFocus considers PTmudera Indonesia Tbk to be Modestly Undervalued.

Key valuation signals for ISX:SMDR:

  • Beneish M-Score: -2.67
  • GF Value™: Rp323.99 vs. price of Rp284.00 (12.3% below fair value)
  • GF Score™: 82/100 with 4 warning signs

No single metric tells the full story. See the ISX:SMDR stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


PTmudera Indonesia Tbk Business Description

Address Jalan Letjen S. Parman Kav. 35, Samudera Indonesia Building 2nd Floor, Jakarta, IDN, 11480
PT Samudera Indonesia Tbk provides cargo transportation and integrated logistics services. It operates through the following business segments: Shipping and agency; Logistics and ports and Others. The company generates maximum revenue from the Shipping and agency segment. Geographically, it derives a majority of the revenue from Indonesia, while it also has its presence in Southeast Asia (except Indonesia); Middle East and India; and Others.
82GF Score

Get the complete analysis for ISX:SMDR

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

Rp284.00
Price
Rp323.99
GF Value