PT Tempo Scan Pacific Tbk (ISX:TSPC) Beneish M-Score: -2.55 (As of Jun. 26, 2026)


ISX:TSPC PT Tempo Scan Pacific Tbk ISX:TSPC
93 GF Score
Price Rp2,480.00
GF Value Rp2,448.15
Valuation Fairly Valued
View Full Analysis

What is PT Tempo Scan Pacific Tbk Beneish M-Score?

PT Tempo Scan Pacific Tbk ISX:TSPC +0.81% 93 Beneish M-Score is -2.55 as of Jun. 26, 2026. GuruFocus rates ISX:TSPC with a GF Score™ of 93/100 and a GF Value™ of Rp2,448.15 (Fairly Valued). Among 537 Conglomerates companies, PT Tempo Scan Pacific Tbk ranks better than 57.36% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.55 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for PT Tempo Scan Pacific Tbk's Beneish M-Score or its related term are showing as below:

ISX:TSPC' s Beneish M-Score Range Over the Past 10 Years
Min: -2.68   Med: -2.45   Max: -2.1
Current: -2.55

During the past 13 years, the highest Beneish M-Score of PT Tempo Scan Pacific Tbk was -2.10. The lowest was -2.68. And the median was -2.45.


PT Tempo Scan Pacific Tbk Beneish M-Score Historical Data

* Premium members only.

The historical data trend for PT Tempo Scan Pacific Tbk's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

PT Tempo Scan Pacific Tbk Beneish M-Score Chart

PT Tempo Scan Pacific Tbk Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -2.42 -2.35 -2.37 -2.68 -2.38

PT Tempo Scan Pacific Tbk Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -2.59 -2.57 -2.62 -2.38 -2.55

ISX:TSPC vs HON, MMM: Beneish M-Score Comparison

For the Conglomerates subindustry, PT Tempo Scan Pacific Tbk's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


PT Tempo Scan Pacific Tbk Beneish M-Score vs Conglomerates Industry

For the Conglomerates industry and Industrials sector, PT Tempo Scan Pacific Tbk's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where PT Tempo Scan Pacific Tbk's Beneish M-Score falls into.


ISX:TSPC
93GF Score
PT Tempo Scan Pacific Tbk ISX:TSPC
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

PT Tempo Scan Pacific Tbk Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of PT Tempo Scan Pacific Tbk for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 0.8531+0.528 * 0.9961+0.404 * 1.1388+0.892 * 1.0486+0.115 * 1.5792
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 1.1259+4.679 * -0.023557-0.327 * 0.8874
=-2.55

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar26) TTM:Last Year (Mar25) TTM:
Total Receivables was Rp1,648,398 Mil.
Revenue was 3413260.289 + 3871148.011 + 3535168.451 + 3323485.004 = Rp14,143,062 Mil.
Gross Profit was 1282011.767 + 1519532.427 + 1363659.25 + 1229526.617 = Rp5,394,730 Mil.
Total Current Assets was Rp9,268,094 Mil.
Total Assets was Rp13,354,546 Mil.
Property, Plant and Equipment(Net PPE) was Rp3,601,400 Mil.
Depreciation, Depletion and Amortization(DDA) was Rp201,476 Mil.
Selling, General, & Admin. Expense(SGA) was Rp2,580,580 Mil.
Total Current Liabilities was Rp2,786,399 Mil.
Long-Term Debt & Capital Lease Obligation was Rp63,581 Mil.
Net Income was 351810.53 + 270453.952 + 434111.208 + 292945.211 = Rp1,349,321 Mil.
Non Operating Income was 0 + 0 + 0 + 0 = Rp0 Mil.
Cash Flow from Operations was 237594.457 + 398710.398 + 696166.846 + 331436.9 = Rp1,663,909 Mil.
Total Receivables was Rp1,842,700 Mil.
Revenue was 3275226.667 + 3504195.881 + 3373355.368 + 3335251.366 = Rp13,488,029 Mil.
Gross Profit was 1211811.663 + 1322949.747 + 1339265.816 + 1250563.267 = Rp5,124,590 Mil.
Total Current Assets was Rp9,479,723 Mil.
Total Assets was Rp13,219,739 Mil.
Property, Plant and Equipment(Net PPE) was Rp3,318,390 Mil.
Depreciation, Depletion and Amortization(DDA) was Rp302,992 Mil.
Selling, General, & Admin. Expense(SGA) was Rp2,185,855 Mil.
Total Current Liabilities was Rp3,128,228 Mil.
Long-Term Debt & Capital Lease Obligation was Rp50,832 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(1648397.775 / 14143061.755) / (1842699.624 / 13488029.282)
=0.116552 / 0.136617
=0.8531

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(5124590.493 / 13488029.282) / (5394730.061 / 14143061.755)
=0.379936 / 0.38144
=0.9961

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (9268094.107 + 3601400.067) / 13354546.478) / (1 - (9479723.228 + 3318389.601) / 13219738.697)
=0.036321 / 0.031894
=1.1388

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=14143061.755 / 13488029.282
=1.0486

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(302991.881 / (302991.881 + 3318389.601)) / (201476.321 / (201476.321 + 3601400.067))
=0.083667 / 0.05298
=1.5792

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(2580579.536 / 14143061.755) / (2185855.123 / 13488029.282)
=0.182463 / 0.162059
=1.1259

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((63580.775 + 2786399.017) / 13354546.478) / ((50831.747 + 3128228.041) / 13219738.697)
=0.213409 / 0.240478
=0.8874

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(1349320.901 - 0 - 1663908.601) / 13354546.478
=-0.023557

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

PT Tempo Scan Pacific Tbk has a M-score of -2.55 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.55 mean?
PT Tempo Scan Pacific Tbk (ISX:TSPC) has a Beneish M-Score of -2.55 as of Jun. 26, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on PT Tempo Scan Pacific Tbk and its competitors. According to the industry distribution chart, PT Tempo Scan Pacific Tbk ranks #229 out of 537 companies in the Conglomerates industry, placing it in the top 42.6%.
Is PT Tempo Scan Pacific Tbk's Beneish M-Score too high?
PT Tempo Scan Pacific Tbk's current Beneish M-Score is -2.55. Based on the distribution chart, PT Tempo Scan Pacific Tbk ranks #229 out of 537 companies in the Conglomerates industry, which is above the industry midpoint. Overall, PT Tempo Scan Pacific Tbk has a GF Score™ of 93/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does PT Tempo Scan Pacific Tbk's Beneish M-Score compare to HON and MMM?
According to the Conglomerates industry distribution chart, PT Tempo Scan Pacific Tbk ranks #229 out of 537 companies for Beneish M-Score. This puts PT Tempo Scan Pacific Tbk in the upper half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Conglomerates company?
A good Beneish M-Score depends on the Conglomerates industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on PT Tempo Scan Pacific Tbk and its competitors. PT Tempo Scan Pacific Tbk's current Beneish M-Score is -2.55. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is PT Tempo Scan Pacific Tbk stock overvalued right now?
Based on GuruFocus' analysis, PT Tempo Scan Pacific Tbk (ISX:TSPC) is currently considered Fairly Valued. The stock's GF Value™ is Rp2,448.15, compared to a current price of Rp2,480.00 — trading 1.3% above its estimated fair value. The current Beneish M-Score is -2.55. PT Tempo Scan Pacific Tbk's overall GF Score™ is 93/100. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For PT Tempo Scan Pacific Tbk (ISX:TSPC), the current Beneish M-Score is -2.55 as of Jun. 26, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is PT Tempo Scan Pacific Tbk (ISX:TSPC) Overvalued in 2026?

Based on GuruFocus' analysis, PT Tempo Scan Pacific Tbk stock appears to be overvalued. The current stock price of Rp2,480.00 is trading 1.3% above its estimated GF Value™ of Rp2,448.15. GuruFocus considers PT Tempo Scan Pacific Tbk to be Fairly Valued.

Key valuation signals for ISX:TSPC:

  • Beneish M-Score: -2.55
  • GF Value™: Rp2,448.15 vs. price of Rp2,480.00 (1.3% above fair value)
  • GF Score™: 93/100

No single metric tells the full story. See the ISX:TSPC stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


PT Tempo Scan Pacific Tbk Business Description

Address Jalan H.R. Rasuna Said Kav. 3-4, Tempo Scan Tower, 16th Floor, Jakarta, IDN, 12950
PT Tempo Scan Pacific Tbk operates in the pharmaceutical business in Indonesia. It is engaged in the production of tablet/caplets, effervescent powders, liquid/syrup, cream and ointment, and capsule dosage forms, and markets body care products. It operates through the following segments: The Pharmaceuticals segment, the Consumer Products and Cosmetics segment, and the Distribution Services segment. The company caters to both Indonesian and international markets.
93GF Score

Get the complete analysis for ISX:TSPC

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

Rp2,480.00
Price
Rp2,448.15
GF Value