PT Tempo Scan Pacific Tbk (ISX:TSPC) Cyclically Adjusted FCF per Share: Rp122.84 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

ISX:TSPC PT Tempo Scan Pacific Tbk ISX:TSPC
96 GF Score
Price Rp2,800.00
GF Value Rp2,550.40
Valuation Fairly Valued
! 2 Warning Signs
View Full Analysis

What is PT Tempo Scan Pacific Tbk Cyclically Adjusted FCF per Share?

PT Tempo Scan Pacific Tbk ISX:TSPC +0.72% 96 Cyclically Adjusted FCF per Share is Rp122.84 as of Jun. 2026. GuruFocus rates ISX:TSPC with a GF Score™ of 96/100 and a GF Value™ of Rp2,550.40 (Fairly Valued). The stock has 2 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

PT Tempo Scan Pacific Tbk's adjusted free cash flow per share for the three months ended in Jun. 2026 was Rp70.339. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is Rp122.84 for the trailing ten years ended in Jun. 2026.

During the past 12 months, PT Tempo Scan Pacific Tbk's average Cyclically Adjusted FCF Growth Rate was 29.30% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 25.80% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 10.80% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of PT Tempo Scan Pacific Tbk was 25.80% per year. The lowest was -6.10% per year. And the median was 7.85% per year.

As of today (2026-08-17), PT Tempo Scan Pacific Tbk's current stock price is Rp2800.00. PT Tempo Scan Pacific Tbk's Cyclically Adjusted FCF per Share for the quarter that ended in Jun. 2026 was Rp122.84. PT Tempo Scan Pacific Tbk's Cyclically Adjusted Price-to-FCF of today is 22.79.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of PT Tempo Scan Pacific Tbk was 34.93. The lowest was 14.78. And the median was 23.70.


PT Tempo Scan Pacific Tbk  (ISX:TSPC) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

PT Tempo Scan Pacific Tbk's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=2800.00/122.84
=22.79

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of PT Tempo Scan Pacific Tbk was 34.93. The lowest was 14.78. And the median was 23.70.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


PT Tempo Scan Pacific Tbk Cyclically Adjusted FCF per Share Related Terms


PT Tempo Scan Pacific Tbk Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for PT Tempo Scan Pacific Tbk's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

PT Tempo Scan Pacific Tbk Cyclically Adjusted FCF per Share Chart

PT Tempo Scan Pacific Tbk Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 67.28 54.32 74.05 101.42 108.23

PT Tempo Scan Pacific Tbk Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 94.99 112.41 108.23 114.33 122.84

ISX:TSPC vs MMM, HON: Cyclically Adjusted FCF per Share Comparison

For the Conglomerates subindustry, PT Tempo Scan Pacific Tbk's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


PT Tempo Scan Pacific Tbk Cyclically Adjusted Price-to-FCF vs Conglomerates Industry

For the Conglomerates industry and Industrials sector, PT Tempo Scan Pacific Tbk's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where PT Tempo Scan Pacific Tbk's Cyclically Adjusted Price-to-FCF falls into.


ISX:TSPC
96GF Score
PT Tempo Scan Pacific Tbk ISX:TSPC
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

PT Tempo Scan Pacific Tbk Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, PT Tempo Scan Pacific Tbk's adjusted Free Cash Flow per Share data for the three months ended in Jun. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=70.339/137.6954*137.6954
=70.339

Current CPI (Jun. 2026) = 137.6954.

PT Tempo Scan Pacific Tbk Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201609 8.196 104.142 10.837
201612 32.358 105.222 42.344
201703 -9.351 106.476 -12.093
201706 20.816 107.722 26.608
201709 -17.786 108.020 -22.672
201712 40.790 109.017 51.520
201803 -26.531 110.097 -33.182
201806 23.167 111.085 28.717
201809 -63.428 111.135 -78.587
201812 49.651 112.430 60.809
201903 -3.167 112.829 -3.865
201906 18.321 114.730 21.988
201909 -1.247 114.905 -1.494
201912 110.780 115.486 132.084
202003 7.209 116.252 8.539
202006 26.545 116.630 31.340
202009 26.721 116.397 31.611
202012 58.278 117.318 68.400
202103 5.408 117.840 6.319
202106 -23.070 118.184 -26.879
202109 63.402 118.262 73.821
202112 21.370 119.516 24.621
202203 11.085 120.948 12.620
202206 -49.503 123.322 -55.272
202209 0.369 125.298 0.406
202212 14.424 126.098 15.751
202303 6.527 126.953 7.079
202306 33.494 127.663 36.126
202309 70.420 128.151 75.664
202312 82.613 129.395 87.913
202403 61.737 130.607 65.088
202406 50.146 130.792 52.793
202409 51.577 130.361 54.479
202412 129.333 131.432 135.497
202503 -30.892 131.948 -32.237
202506 49.364 133.241 51.014
202509 117.486 133.819 120.889
202512 55.664 135.271 56.662
202603 32.526 136.539 32.802
202606 70.339 137.695 70.339

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of Rp122.84 mean?
PT Tempo Scan Pacific Tbk (ISX:TSPC) has a Cyclically Adjusted FCF per Share of Rp122.84 as of Jun. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on PT Tempo Scan Pacific Tbk and its competitors.
Is PT Tempo Scan Pacific Tbk's Cyclically Adjusted FCF per Share too high?
PT Tempo Scan Pacific Tbk's current Cyclically Adjusted FCF per Share is Rp122.84. Overall, PT Tempo Scan Pacific Tbk has a GF Score™ of 96/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does PT Tempo Scan Pacific Tbk's Cyclically Adjusted FCF per Share compare to MMM and HON?
PT Tempo Scan Pacific Tbk's Cyclically Adjusted FCF per Share of Rp122.84 can be compared against companies in the Conglomerates industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Conglomerates company?
A good Cyclically Adjusted FCF per Share depends on the Conglomerates industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on PT Tempo Scan Pacific Tbk and its competitors. PT Tempo Scan Pacific Tbk's current Cyclically Adjusted FCF per Share is Rp122.84. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is PT Tempo Scan Pacific Tbk stock overvalued right now?
Based on GuruFocus' analysis, PT Tempo Scan Pacific Tbk (ISX:TSPC) is currently considered Fairly Valued. The stock's GF Value™ is Rp2,550.40, compared to a current price of Rp2,800.00 — trading 9.8% above its estimated fair value. The current Cyclically Adjusted FCF per Share is Rp122.84. PT Tempo Scan Pacific Tbk's overall GF Score™ is 96/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For PT Tempo Scan Pacific Tbk (ISX:TSPC), the current Cyclically Adjusted FCF per Share is Rp122.84 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is PT Tempo Scan Pacific Tbk (ISX:TSPC) Overvalued in 2026?

Based on GuruFocus' analysis, PT Tempo Scan Pacific Tbk stock appears to be overvalued. The current stock price of Rp2,800.00 is trading 9.8% above its estimated GF Value™ of Rp2,550.40. GuruFocus considers PT Tempo Scan Pacific Tbk to be Fairly Valued.

Key valuation signals for ISX:TSPC:

  • Cyclically Adjusted FCF per Share: Rp122.84
  • GF Value™: Rp2,550.40 vs. price of Rp2,800.00 (9.8% above fair value)
  • GF Score™: 96/100 with 2 warning signs

No single metric tells the full story. See the ISX:TSPC stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


PT Tempo Scan Pacific Tbk Business Description

Address Jalan H.R. Rasuna Said Kav. 3-4, Tempo Scan Tower, 16th Floor, Jakarta, IDN, 12950
PT Tempo Scan Pacific Tbk operates in the pharmaceutical business in Indonesia. It is engaged in the production of tablet/caplets, effervescent powders, liquid/syrup, cream and ointment, and capsule dosage forms, and markets body care products. It operates through the following segments: The Pharmaceuticals segment, the Consumer Products and Cosmetics segment, and the Distribution Services segment. The company caters to both Indonesian and international markets.
96GF Score

Get the complete analysis for ISX:TSPC

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

Rp2,800.00
Price
Rp2,550.40
GF Value