GURUFOCUS.COM » STOCK LIST » Healthcare » Drug Manufacturers » PT Tempo Scan Pacific Tbk (ISX:TSPC) » Definitions » Cyclically Adjusted FCF per Share

PT Tempo Scan Pacific Tbk (ISX:TSPC) Cyclically Adjusted FCF per Share : Rp101.42 (As of Dec. 2024)


View and export this data going back to 1994. Start your Free Trial

What is PT Tempo Scan Pacific Tbk Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

PT Tempo Scan Pacific Tbk's adjusted free cash flow per share for the three months ended in Dec. 2024 was Rp129.333. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is Rp101.42 for the trailing ten years ended in Dec. 2024.

During the past 12 months, PT Tempo Scan Pacific Tbk's average Cyclically Adjusted FCF Growth Rate was 37.00% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 14.70% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 6.00% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of PT Tempo Scan Pacific Tbk was 14.70% per year. The lowest was -6.10% per year. And the median was 1.00% per year.

As of today (2025-05-28), PT Tempo Scan Pacific Tbk's current stock price is Rp2620.00. PT Tempo Scan Pacific Tbk's Cyclically Adjusted FCF per Share for the quarter that ended in Dec. 2024 was Rp101.42. PT Tempo Scan Pacific Tbk's Cyclically Adjusted Price-to-FCF of today is 25.83.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of PT Tempo Scan Pacific Tbk was 34.93. The lowest was 14.78. And the median was 23.44.


PT Tempo Scan Pacific Tbk Cyclically Adjusted FCF per Share Historical Data

The historical data trend for PT Tempo Scan Pacific Tbk's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

PT Tempo Scan Pacific Tbk Cyclically Adjusted FCF per Share Chart

PT Tempo Scan Pacific Tbk Annual Data
Trend Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 71.91 67.28 54.32 74.05 101.42

PT Tempo Scan Pacific Tbk Quarterly Data
Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 74.05 83.87 85.34 91.96 101.42

Competitive Comparison of PT Tempo Scan Pacific Tbk's Cyclically Adjusted FCF per Share

For the Drug Manufacturers - Specialty & Generic subindustry, PT Tempo Scan Pacific Tbk's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


PT Tempo Scan Pacific Tbk's Cyclically Adjusted Price-to-FCF Distribution in the Drug Manufacturers Industry

For the Drug Manufacturers industry and Healthcare sector, PT Tempo Scan Pacific Tbk's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where PT Tempo Scan Pacific Tbk's Cyclically Adjusted Price-to-FCF falls into.


;
;

PT Tempo Scan Pacific Tbk Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, PT Tempo Scan Pacific Tbk's adjusted Free Cash Flow per Share data for the three months ended in Dec. 2024 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Dec. 2024 (Change)*Current CPI (Dec. 2024)
=129.333/131.4315*131.4315
=129.333

Current CPI (Dec. 2024) = 131.4315.

PT Tempo Scan Pacific Tbk Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201503 42.624 98.388 56.939
201506 28.962 99.766 38.154
201509 -39.689 101.037 -51.629
201512 82.777 102.133 106.523
201603 -13.801 102.764 -17.651
201606 -3.777 103.212 -4.810
201609 8.196 104.142 10.344
201612 32.358 105.222 40.418
201703 -9.351 106.476 -11.543
201706 20.816 107.722 25.398
201709 -17.786 108.020 -21.641
201712 40.790 109.017 49.177
201803 -26.531 110.097 -31.672
201806 23.167 111.085 27.410
201809 -63.428 111.135 -75.012
201812 49.651 112.430 58.042
201903 -3.167 112.829 -3.689
201906 18.321 114.730 20.988
201909 -1.247 114.905 -1.426
201912 110.780 115.486 126.076
202003 7.209 116.252 8.150
202006 26.545 116.630 29.914
202009 26.721 116.397 30.173
202012 58.278 117.318 65.289
202103 5.408 117.840 6.032
202106 -23.070 118.184 -25.656
202109 63.402 118.262 70.463
202112 21.370 119.516 23.501
202203 11.085 120.948 12.046
202206 -49.503 123.322 -52.758
202209 0.369 125.298 0.387
202212 14.424 126.098 15.034
202303 6.527 126.953 6.757
202306 33.494 127.663 34.483
202309 70.420 128.151 72.222
202312 82.613 129.395 83.913
202403 61.737 130.607 62.127
202406 50.146 130.792 50.391
202409 51.577 130.361 52.001
202412 129.333 131.432 129.333

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


PT Tempo Scan Pacific Tbk  (ISX:TSPC) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

PT Tempo Scan Pacific Tbk's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=2620.00/101.42
=25.83

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of PT Tempo Scan Pacific Tbk was 34.93. The lowest was 14.78. And the median was 23.44.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


PT Tempo Scan Pacific Tbk Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of PT Tempo Scan Pacific Tbk's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


PT Tempo Scan Pacific Tbk Business Description

Traded in Other Exchanges
N/A
Address
Jalan H.R. Rasuna Said Kav. 3-4, Tempo Scan Tower, 16th Floor, Jakarta, IDN, 12950
PT Tempo Scan Pacific Tbk operates in the pharmaceutical business in Indonesia. It is engaged in the production of tablet/caplets, effervescent powders, liquid/syrup, cream and ointment, and capsule dosage forms and markets body care products. It operates through the following segments: The Pharmaceuticals segment, the Consumer Products and Cosmetics segment, and the Distribution Services segment. The company caters to both Indonesian and international markets.

PT Tempo Scan Pacific Tbk Headlines

No Headlines