PTtu Visi Putra Tbk (ISX:VISI) Beneish M-Score: -3.20 (As of Jul. 05, 2026)


ISX:VISI PT Satu Visi Putra Tbk ISX:VISI
37 GF Score
Price Rp950.00
! 7 Warning Signs
View Full Analysis

What is PTtu Visi Putra Tbk Beneish M-Score?

PTtu Visi Putra Tbk ISX:VISI +11.11% 37 Beneish M-Score is -3.20 as of Jul. 05, 2026. GuruFocus rates ISX:VISI with a GF Score™ of 37/100. The stock has 7 warning signs investors should review. Among 150 Industrial Distribution companies, PTtu Visi Putra Tbk ranks better than 92.67% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -3.2 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for PTtu Visi Putra Tbk's Beneish M-Score or its related term are showing as below:

ISX:VISI' s Beneish M-Score Range Over the Past 10 Years
Min: -3.49   Med: -3.2   Max: 0.32
Current: -3.2

During the past 6 years, the highest Beneish M-Score of PTtu Visi Putra Tbk was 0.32. The lowest was -3.49. And the median was -3.20.


PTtu Visi Putra Tbk Beneish M-Score Historical Data

* Premium members only.

The historical data trend for PTtu Visi Putra Tbk's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

PTtu Visi Putra Tbk Beneish M-Score Chart

PTtu Visi Putra Tbk Annual Data
Trend Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
Get a 7-Day Free Trial 0.00 0.00 0.00 0.32 -3.49

PTtu Visi Putra Tbk Quarterly Data
Dec20 Dec21 Dec22 Aug23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.00 -2.69 -3.20 -3.49 -3.20

ISX:VISI vs GWW, FAST, FERG: Beneish M-Score Comparison

For the Industrial Distribution subindustry, PTtu Visi Putra Tbk's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


PTtu Visi Putra Tbk Beneish M-Score vs Industrial Distribution Industry

For the Industrial Distribution industry and Industrials sector, PTtu Visi Putra Tbk's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where PTtu Visi Putra Tbk's Beneish M-Score falls into.


ISX:VISI
37GF Score
PT Satu Visi Putra Tbk ISX:VISI
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

PTtu Visi Putra Tbk Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of PTtu Visi Putra Tbk for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 1.2187+0.528 * 0.8264+0.404 * 0.9248+0.892 * 0.7606+0.115 * 1.3149
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 1.5824+4.679 * -0.10826-0.327 * 1.0332
=-3.20

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar26) TTM:Last Year (Mar25) TTM:
Total Receivables was Rp85,304 Mil.
Revenue was 72744.41 + 78489.357 + 93791.043 + 80916.673 = Rp325,941 Mil.
Gross Profit was 9252.28 + 7965.13 + 13619.989 + 8777.648 = Rp39,615 Mil.
Total Current Assets was Rp161,087 Mil.
Total Assets was Rp278,979 Mil.
Property, Plant and Equipment(Net PPE) was Rp55,707 Mil.
Depreciation, Depletion and Amortization(DDA) was Rp5,577 Mil.
Selling, General, & Admin. Expense(SGA) was Rp10,578 Mil.
Total Current Liabilities was Rp86,686 Mil.
Long-Term Debt & Capital Lease Obligation was Rp12,798 Mil.
Net Income was -3311.982 + -3527.058 + 2132.585 + 527.185 = Rp-4,179 Mil.
Non Operating Income was 0 + 0 + 0 + 0 = Rp0 Mil.
Cash Flow from Operations was -8971.432 + 33940.745 + -1579.702 + 2633.42 = Rp26,023 Mil.
Total Receivables was Rp92,026 Mil.
Revenue was 75371.64 + 129493.39 + 128923.044 + 94742.89 = Rp428,531 Mil.
Gross Profit was 8168.6 + 13737.536 + 9222.246 + 11914.636 = Rp43,043 Mil.
Total Current Assets was Rp191,390 Mil.
Total Assets was Rp290,523 Mil.
Property, Plant and Equipment(Net PPE) was Rp29,108 Mil.
Depreciation, Depletion and Amortization(DDA) was Rp3,956 Mil.
Selling, General, & Admin. Expense(SGA) was Rp8,789 Mil.
Total Current Liabilities was Rp86,155 Mil.
Long-Term Debt & Capital Lease Obligation was Rp14,114 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(85303.516 / 325941.483) / (92026.109 / 428530.964)
=0.261714 / 0.214748
=1.2187

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(43043.018 / 428530.964) / (39615.047 / 325941.483)
=0.100443 / 0.12154
=0.8264

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (161086.767 + 55706.972) / 278978.69) / (1 - (191390.498 + 29107.591) / 290523.108)
=0.222902 / 0.241031
=0.9248

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=325941.483 / 428530.964
=0.7606

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(3956.483 / (3956.483 + 29107.591)) / (5577.086 / (5577.086 + 55706.972))
=0.119661 / 0.091004
=1.3149

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(10577.771 / 325941.483) / (8788.878 / 428530.964)
=0.032453 / 0.020509
=1.5824

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((12797.906 + 86685.734) / 278978.69) / ((14114.395 + 86154.97) / 290523.108)
=0.356599 / 0.345134
=1.0332

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(-4179.27 - 0 - 26023.031) / 278978.69
=-0.10826

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

PTtu Visi Putra Tbk has a M-score of -3.20 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -3.20 mean?
PTtu Visi Putra Tbk (ISX:VISI) has a Beneish M-Score of -3.20 as of Jul. 05, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on PTtu Visi Putra Tbk and its competitors. According to the industry distribution chart, PTtu Visi Putra Tbk ranks #11 out of 150 companies in the Industrial Distribution industry, placing it in the top 7.3%.
Is PTtu Visi Putra Tbk's Beneish M-Score too high?
PTtu Visi Putra Tbk's current Beneish M-Score is -3.20. Based on the distribution chart, PTtu Visi Putra Tbk ranks #11 out of 150 companies in the Industrial Distribution industry, which is in the top quartile — a strong position relative to peers. Overall, PTtu Visi Putra Tbk has a GF Score™ of 37/100, reflecting its overall financial health beyond just this single metric.
How does PTtu Visi Putra Tbk's Beneish M-Score compare to GWW and FAST?
According to the Industrial Distribution industry distribution chart, PTtu Visi Putra Tbk ranks #11 out of 150 companies for Beneish M-Score. This places PTtu Visi Putra Tbk in the top 7% of its industry — outperforming the majority of peers. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for an Industrial Distribution company?
A good Beneish M-Score depends on the Industrial Distribution industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on PTtu Visi Putra Tbk and its competitors. PTtu Visi Putra Tbk's current Beneish M-Score is -3.20. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is PTtu Visi Putra Tbk stock overvalued right now?
PTtu Visi Putra Tbk (ISX:VISI) has a current Beneish M-Score of -3.20. The current Beneish M-Score is -3.20. PTtu Visi Putra Tbk's overall GF Score™ is 37/100 with 7 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For PTtu Visi Putra Tbk (ISX:VISI), the current Beneish M-Score is -3.20 as of Jul. 05, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

PTtu Visi Putra Tbk Business Description

Address Jl. Greges Jaya II, Block B19 District. Asemrowo, Kel. Sarioso Pond, East Java, Surabaya, IDN, 60184
PT Satu Visi Putra Tbk specializes in the wholesale distribution of advertising and digital printing materials. The company supplies products like banners, inks, and PVC boards to printing agents and distributors across Indonesia, operating as a key player in the industrial supplies sector.
37GF Score

Get the complete analysis for ISX:VISI

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

Rp950.00
Price