PT Venteny Fortuna International Tbk (ISX:VTNY) Beneish M-Score: -1.54 (As of Jul. 11, 2026)


ISX:VTNY PT Venteny Fortuna International Tbk ISX:VTNY
37 GF Score
Price Rp59.00
GF Value Rp197.71
Valuation Possible Value Trap
! 6 Warning Signs
View Full Analysis

What is PT Venteny Fortuna International Tbk Beneish M-Score?

PT Venteny Fortuna International Tbk ISX:VTNY +3.51% 37 Beneish M-Score is -1.54 as of Jul. 11, 2026. GuruFocus rates ISX:VTNY with a GF Score™ of 37/100 and a GF Value™ of Rp197.71 (Possible Value Trap). The stock has 6 warning signs investors should review. Among 1,022 Business Services companies, PT Venteny Fortuna International Tbk ranks worse than 87.08% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Warning Sign:

Beneish M-Score -1.54 higher than -1.78, which implies that the company might have manipulated its financial results.

The historical rank and industry rank for PT Venteny Fortuna International Tbk's Beneish M-Score or its related term are showing as below:

ISX:VTNY' s Beneish M-Score Range Over the Past 10 Years
Min: -1.7   Med: -0.58   Max: 0.5
Current: -1.54

During the past 5 years, the highest Beneish M-Score of PT Venteny Fortuna International Tbk was 0.50. The lowest was -1.70. And the median was -0.58.


PT Venteny Fortuna International Tbk Beneish M-Score Historical Data

* Premium members only.

The historical data trend for PT Venteny Fortuna International Tbk's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

PT Venteny Fortuna International Tbk Beneish M-Score Chart

PT Venteny Fortuna International Tbk Annual Data
Trend Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
0.00 0.00 0.50 -0.73 -1.70

PT Venteny Fortuna International Tbk Quarterly Data
Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -0.46 -0.59 -0.56 -1.70 -1.54

ISX:VTNY vs KFY, RHI, TNET: Beneish M-Score Comparison

For the Staffing & Employment Services subindustry, PT Venteny Fortuna International Tbk's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


PT Venteny Fortuna International Tbk Beneish M-Score vs Business Services Industry

For the Business Services industry and Industrials sector, PT Venteny Fortuna International Tbk's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where PT Venteny Fortuna International Tbk's Beneish M-Score falls into.


ISX:VTNY
37GF Score
PT Venteny Fortuna International Tbk ISX:VTNY
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

PT Venteny Fortuna International Tbk Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of PT Venteny Fortuna International Tbk for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 1.7578+0.528 * 0.6115+0.404 * 0.5429+0.892 * 0.8001+0.115 * 1.2251
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 1.5675+4.679 * 0.197716-0.327 * 1.1352
=-1.54

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar26) TTM:Last Year (Mar25) TTM:
Total Receivables was Rp1,305,275 Mil.
Revenue was 30163.801 + 190693.309 + 32608.686 + 22730.549 = Rp276,196 Mil.
Gross Profit was 3213.916 + 126365.131 + 12320.37 + 7047.26 = Rp148,947 Mil.
Total Current Assets was Rp1,567,289 Mil.
Total Assets was Rp1,755,503 Mil.
Property, Plant and Equipment(Net PPE) was Rp91,154 Mil.
Depreciation, Depletion and Amortization(DDA) was Rp12,603 Mil.
Selling, General, & Admin. Expense(SGA) was Rp53,576 Mil.
Total Current Liabilities was Rp1,139,798 Mil.
Long-Term Debt & Capital Lease Obligation was Rp195,917 Mil.
Net Income was 2270.229 + -3676.927 + 2639.98 + 133.315 = Rp1,367 Mil.
Non Operating Income was 0 + 0 + 0 + 0 = Rp0 Mil.
Cash Flow from Operations was -92794.068 + -116165.124 + -125757.235 + -11008.857 = Rp-345,725 Mil.
Total Receivables was Rp928,105 Mil.
Revenue was 81282.027 + 117498.845 + 98098.637 + 48320.18 = Rp345,200 Mil.
Gross Profit was 28029.886 + 28332.023 + 41488.731 + 15977.983 = Rp113,829 Mil.
Total Current Assets was Rp1,061,535 Mil.
Total Assets was Rp1,270,149 Mil.
Property, Plant and Equipment(Net PPE) was Rp79,271 Mil.
Depreciation, Depletion and Amortization(DDA) was Rp13,859 Mil.
Selling, General, & Admin. Expense(SGA) was Rp42,717 Mil.
Total Current Liabilities was Rp774,138 Mil.
Long-Term Debt & Capital Lease Obligation was Rp77,196 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(1305275.17 / 276196.345) / (928105.134 / 345199.689)
=4.725896 / 2.688604
=1.7578

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(113828.623 / 345199.689) / (148946.677 / 276196.345)
=0.329747 / 0.539278
=0.6115

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (1567288.71 + 91153.694) / 1755503.151) / (1 - (1061534.67 + 79270.722) / 1270149.061)
=0.055289 / 0.101833
=0.5429

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=276196.345 / 345199.689
=0.8001

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(13858.786 / (13858.786 + 79270.722)) / (12603.439 / (12603.439 + 91153.694))
=0.148812 / 0.121471
=1.2251

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(53576.265 / 276196.345) / (42717.401 / 345199.689)
=0.193979 / 0.123747
=1.5675

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((195917.4 + 1139797.549) / 1755503.151) / ((77196.045 + 774137.773) / 1270149.061)
=0.760873 / 0.670263
=1.1352

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(1366.597 - 0 - -345725.284) / 1755503.151
=0.197716

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

PT Venteny Fortuna International Tbk has a M-score of -1.54 signals that the company is likely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -1.54 mean?
PT Venteny Fortuna International Tbk (ISX:VTNY) has a Beneish M-Score of -1.54 as of Jul. 11, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on PT Venteny Fortuna International Tbk and its competitors. According to the industry distribution chart, PT Venteny Fortuna International Tbk ranks #890 out of 1022 companies in the Business Services industry, placing it in the top 87.1%.
Is PT Venteny Fortuna International Tbk's Beneish M-Score too high?
PT Venteny Fortuna International Tbk's current Beneish M-Score is -1.54. Based on the distribution chart, PT Venteny Fortuna International Tbk ranks #890 out of 1022 companies in the Business Services industry, which is in the bottom quartile relative to peers. Overall, PT Venteny Fortuna International Tbk has a GF Score™ of 37/100 and is considered Possible Value Trap, reflecting its overall financial health beyond just this single metric.
How does PT Venteny Fortuna International Tbk's Beneish M-Score compare to KFY and RHI?
According to the Business Services industry distribution chart, PT Venteny Fortuna International Tbk ranks #890 out of 1022 companies for Beneish M-Score. This places PT Venteny Fortuna International Tbk in the lower half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Business Services company?
A good Beneish M-Score depends on the Business Services industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on PT Venteny Fortuna International Tbk and its competitors. PT Venteny Fortuna International Tbk's current Beneish M-Score is -1.54. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is PT Venteny Fortuna International Tbk stock overvalued right now?
Based on GuruFocus' analysis, PT Venteny Fortuna International Tbk (ISX:VTNY) is currently considered Possible Value Trap. The stock's GF Value™ is Rp197.71, compared to a current price of Rp59.00 — trading 70.2% below its estimated fair value. The current Beneish M-Score is -1.54. PT Venteny Fortuna International Tbk's overall GF Score™ is 37/100 with 6 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For PT Venteny Fortuna International Tbk (ISX:VTNY), the current Beneish M-Score is -1.54 as of Jul. 11, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is PT Venteny Fortuna International Tbk (ISX:VTNY) Overvalued in 2026?

Based on GuruFocus' analysis, PT Venteny Fortuna International Tbk stock appears to be undervalued. The current stock price of Rp59.00 is trading 70.2% below its estimated GF Value™ of Rp197.71. GuruFocus considers PT Venteny Fortuna International Tbk to be Possible Value Trap.

Key valuation signals for ISX:VTNY:

  • Beneish M-Score: -1.54
  • GF Value™: Rp197.71 vs. price of Rp59.00 (70.2% below fair value)
  • GF Score™: 37/100 with 6 warning signs

No single metric tells the full story. See the ISX:VTNY stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


PT Venteny Fortuna International Tbk Business Description

Address Jalan Sultan Agung No.20, Guntur, Kecamatan Setiabudi, Jakarta Selatan, Jakarta, IDN, 12920
PT Venteny Fortuna International Tbk provides growth funding and human resource services. It creates technological innovations to meet employee needs through increasing employee happiness and employee engagement. The company has two business portfolios: B2B, providing productive financing to businesses and MSMEs via partnerships with financial institutions, and B2B2E, offering the VENTENY Employee Super App that gives employees access to financial services and productivity tools through their employers. The company's segment includes Other Financial Services and Other. It generates maximum revenue from the Other Financial Services segment. Income from other financial services consist of interest, administration, commissions and penalties.
37GF Score

Get the complete analysis for ISX:VTNY

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

Rp59.00
Price
Rp197.71
GF Value