Equites Property Fund (JSE:EQU) Beneish M-Score: -2.90 (As of Aug. 11, 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

JSE:EQU Equites Property Fund Ltd JSE:EQU
79 GF Score
Price R17.79
GF Value R13.45
Valuation Significantly Overvalued
! 12 Warning Signs
View Full Analysis

What is Equites Property Fund Beneish M-Score?

Equites Property Fund JSE:EQU +0.57% 79 Beneish M-Score is -2.90 as of Aug. 11, 2026. GuruFocus rates JSE:EQU with a GF Score™ of 79/100 and a GF Value™ of R13.45 (Significantly Overvalued). The stock has 12 warning signs investors should review. Among 749 REITs companies, Equites Property Fund ranks better than 85.58% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.9 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Equites Property Fund's Beneish M-Score or its related term are showing as below:

JSE:EQU' s Beneish M-Score Range Over the Past 10 Years
Min: -2.9   Med: -1.98   Max: 1.23
Current: -2.9

During the past 12 years, the highest Beneish M-Score of Equites Property Fund was 1.23. The lowest was -2.90. And the median was -1.98.


Equites Property Fund Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Equites Property Fund's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Equites Property Fund Beneish M-Score Chart

Equites Property Fund Annual Data
Trend Feb17 Feb18 Feb19 Feb20 Feb21 Feb22 Feb23 Feb24 Feb25 Feb26
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -2.00 -1.95 -1.83 -0.57 -2.90

Equites Property Fund Semi-Annual Data
Aug16 Feb17 Aug17 Feb18 Aug18 Feb19 Aug19 Feb20 Aug20 Feb21 Aug21 Feb22 Aug22 Feb23 Aug23 Feb24 Aug24 Feb25 Aug25 Feb26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -1.83 0.00 -0.57 0.00 -2.90

JSE:EQU vs PLD, PSA, EXR: Beneish M-Score Comparison

For the REIT - Industrial subindustry, Equites Property Fund's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Equites Property Fund Beneish M-Score vs REITs Industry

For the REITs industry and Real Estate sector, Equites Property Fund's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Equites Property Fund's Beneish M-Score falls into.


JSE:EQU
79GF Score
Equites Property Fund Ltd JSE:EQU
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Equites Property Fund Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Equites Property Fund for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 0.564+0.528 * 0.7618+0.404 * 0.8515+0.892 * 0.8158+0.115 * 0.8429
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 1.006+4.679 * 0.060403-0.327 * 0.7909
=-2.90

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Feb26) TTM:Last Year (Feb25) TTM:
Total Receivables was R483 Mil.
Revenue was R3,154 Mil.
Gross Profit was R1,796 Mil.
Total Current Assets was R8,608 Mil.
Total Assets was R31,400 Mil.
Property, Plant and Equipment(Net PPE) was R30 Mil.
Depreciation, Depletion and Amortization(DDA) was R17 Mil.
Selling, General, & Admin. Expense(SGA) was R127 Mil.
Total Current Liabilities was R4,156 Mil.
Long-Term Debt & Capital Lease Obligation was R6,142 Mil.
Net Income was R1,631 Mil.
Gross Profit was R0 Mil.
Cash Flow from Operations was R-265 Mil.
Total Receivables was R1,050 Mil.
Revenue was R3,866 Mil.
Gross Profit was R1,677 Mil.
Total Current Assets was R4,500 Mil.
Total Assets was R30,542 Mil.
Property, Plant and Equipment(Net PPE) was R40 Mil.
Depreciation, Depletion and Amortization(DDA) was R18 Mil.
Selling, General, & Admin. Expense(SGA) was R154 Mil.
Total Current Liabilities was R2,361 Mil.
Long-Term Debt & Capital Lease Obligation was R10,305 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(483.027 / 3153.595) / (1049.826 / 3865.737)
=0.153167 / 0.271572
=0.564

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(1676.796 / 3865.737) / (1795.687 / 3153.595)
=0.433758 / 0.56941
=0.7618

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (8608.255 + 29.573) / 31400.33) / (1 - (4500.262 + 40.354) / 30542.412)
=0.724913 / 0.851334
=0.8515

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=3153.595 / 3865.737
=0.8158

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(17.64 / (17.64 + 40.354)) / (16.696 / (16.696 + 29.573))
=0.304169 / 0.360846
=0.8429

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(126.698 / 3153.595) / (154.386 / 3865.737)
=0.040176 / 0.039937
=1.006

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((6142.107 + 4156.202) / 31400.33) / ((10304.627 + 2361.171) / 30542.412)
=0.327968 / 0.414695
=0.7909

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(1631.446 - 0 - -265.227) / 31400.33
=0.060403

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Equites Property Fund has a M-score of -2.90 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.90 mean?
Equites Property Fund (JSE:EQU) has a Beneish M-Score of -2.90 as of Aug. 11, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Equites Property Fund and its competitors. According to the industry distribution chart, Equites Property Fund ranks #108 out of 749 companies in the REITs industry, placing it in the top 14.4%.
Is Equites Property Fund's Beneish M-Score too high?
Equites Property Fund's current Beneish M-Score is -2.90. Based on the distribution chart, Equites Property Fund ranks #108 out of 749 companies in the REITs industry, which is in the top quartile — a strong position relative to peers. Overall, Equites Property Fund has a GF Score™ of 79/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Equites Property Fund's Beneish M-Score compare to PLD and PSA?
According to the REITs industry distribution chart, Equites Property Fund ranks #108 out of 749 companies for Beneish M-Score. This places Equites Property Fund in the top 14% of its industry — outperforming the majority of peers. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a REITs company?
A good Beneish M-Score depends on the REITs industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Equites Property Fund and its competitors. Equites Property Fund's current Beneish M-Score is -2.90. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Equites Property Fund stock overvalued right now?
Based on GuruFocus' analysis, Equites Property Fund (JSE:EQU) is currently considered Significantly Overvalued. The stock's GF Value™ is R13.45, compared to a current price of R17.79 — trading 32.3% above its estimated fair value. The current Beneish M-Score is -2.90. Equites Property Fund's overall GF Score™ is 79/100 with 12 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Equites Property Fund (JSE:EQU), the current Beneish M-Score is -2.90 as of Aug. 11, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Equites Property Fund (JSE:EQU) Overvalued in 2026?

Based on GuruFocus' analysis, Equites Property Fund stock appears to be overvalued. The current stock price of R17.79 is trading 32.3% above its estimated GF Value™ of R13.45. GuruFocus considers Equites Property Fund to be Significantly Overvalued.

Key valuation signals for JSE:EQU:

  • Beneish M-Score: -2.90
  • GF Value™: R13.45 vs. price of R17.79 (32.3% above fair value)
  • GF Score™: 79/100 with 12 warning signs

No single metric tells the full story. See the JSE:EQU stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Equites Property Fund Business Description

Industry Real EstateREITs
Address 4 Bree Street, 14th Floor, Portside Towers, Cape Town, WC, ZAF, 8001
Equites Property Fund Ltd generates rental income from investment in and development of modern logistics facilities. Its business activities include development, acquisition of vacant land and brownfield opportunities, acquisition of tenanted property, property management, and capital management. The Group operates through three reportable segments: SA Industrial, generate maximum revenue, which incorporates all the SA industrial and logistics assets; UK Developer, which relates to the disposal of land and turnkey developments; and Other, which comprises non-property-related activities. The Group has industrial and logistics assets in the Western Cape, Eastern Cape, Gauteng, and KwaZulu-Natal, and one ongoing development site in the UK.
79GF Score

Get the complete analysis for JSE:EQU

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

R17.79
Price
R13.45
GF Value