Nu-World Holdings (JSE:NWL) Beneish M-Score: -2.06 (As of Jun. 27, 2026)


JSE:NWL Nu-World Holdings Ltd JSE:NWL
69 GF Score
Price R27.03
GF Value R31.53
Valuation Modestly Undervalued
! 5 Warning Signs
View Full Analysis

What is Nu-World Holdings Beneish M-Score?

Nu-World Holdings JSE:NWL 69 Beneish M-Score is -2.06 as of Jun. 27, 2026. GuruFocus rates JSE:NWL with a GF Score™ of 69/100 and a GF Value™ of R31.53 (Modestly Undervalued). The stock has 5 warning signs investors should review. Among 2,404 Hardware companies, Nu-World Holdings ranks worse than 76.58% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.06 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Nu-World Holdings's Beneish M-Score or its related term are showing as below:

JSE:NWL' s Beneish M-Score Range Over the Past 10 Years
Min: -3.48   Med: -2.15   Max: -1.36
Current: -2.06

During the past 13 years, the highest Beneish M-Score of Nu-World Holdings was -1.36. The lowest was -3.48. And the median was -2.15.


Nu-World Holdings Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Nu-World Holdings's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Nu-World Holdings Beneish M-Score Chart

Nu-World Holdings Annual Data
Trend Aug16 Aug17 Aug18 Aug19 Aug20 Aug21 Aug22 Aug23 Aug24 Aug25
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -3.48 -1.36 -2.50 -2.36 -2.06

Nu-World Holdings Semi-Annual Data
Aug16 Feb17 Aug17 Feb18 Aug18 Feb19 Aug19 Feb20 Aug20 Feb21 Aug21 Feb22 Aug22 Feb23 Aug23 Feb24 Aug24 Feb25 Aug25 Feb26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.00 -2.36 0.00 -2.06 0.00

JSE:NWL vs AAPL: Beneish M-Score Comparison

For the Consumer Electronics subindustry, Nu-World Holdings's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Nu-World Holdings Beneish M-Score vs Hardware Industry

For the Hardware industry and Technology sector, Nu-World Holdings's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Nu-World Holdings's Beneish M-Score falls into.


JSE:NWL
69GF Score
Nu-World Holdings Ltd JSE:NWL
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Nu-World Holdings Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Nu-World Holdings for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 0.9871+0.528 * 1.0022+0.404 * 0.9502+0.892 * 1.1108+0.115 * 0.7188
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 0.8486+4.679 * 0.058239-0.327 * 0.7502
=-2.06

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Aug25) TTM:Last Year (Aug24) TTM:
Total Receivables was R499 Mil.
Revenue was R2,288 Mil.
Gross Profit was R449 Mil.
Total Current Assets was R1,672 Mil.
Total Assets was R1,801 Mil.
Property, Plant and Equipment(Net PPE) was R26 Mil.
Depreciation, Depletion and Amortization(DDA) was R21 Mil.
Selling, General, & Admin. Expense(SGA) was R303 Mil.
Total Current Liabilities was R173 Mil.
Long-Term Debt & Capital Lease Obligation was R0 Mil.
Net Income was R81 Mil.
Gross Profit was R0 Mil.
Cash Flow from Operations was R-24 Mil.
Total Receivables was R455 Mil.
Revenue was R2,060 Mil.
Gross Profit was R405 Mil.
Total Current Assets was R1,643 Mil.
Total Assets was R1,797 Mil.
Property, Plant and Equipment(Net PPE) was R45 Mil.
Depreciation, Depletion and Amortization(DDA) was R21 Mil.
Selling, General, & Admin. Expense(SGA) was R321 Mil.
Total Current Liabilities was R223 Mil.
Long-Term Debt & Capital Lease Obligation was R8 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(498.502 / 2287.622) / (454.663 / 2059.5)
=0.217913 / 0.220764
=0.9871

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(405.443 / 2059.5) / (449.356 / 2287.622)
=0.196865 / 0.196429
=1.0022

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (1671.577 + 25.728) / 1801.029) / (1 - (1643.262 + 45.19) / 1797.393)
=0.057592 / 0.060611
=0.9502

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=2287.622 / 2059.5
=1.1108

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(21.209 / (21.209 + 45.19)) / (20.579 / (20.579 + 25.728))
=0.319417 / 0.444404
=0.7188

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(302.757 / 2287.622) / (321.195 / 2059.5)
=0.132346 / 0.155958
=0.8486

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((0 + 173.287) / 1801.029) / ((7.832 + 222.7) / 1797.393)
=0.096216 / 0.128259
=0.7502

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(80.926 - 0 - -23.965) / 1801.029
=0.058239

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Nu-World Holdings has a M-score of -2.06 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.06 mean?
Nu-World Holdings (JSE:NWL) has a Beneish M-Score of -2.06 as of Jun. 27, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Nu-World Holdings and its competitors. According to the industry distribution chart, Nu-World Holdings ranks #1841 out of 2404 companies in the Hardware industry, placing it in the top 76.6%.
Is Nu-World Holdings' Beneish M-Score too high?
Nu-World Holdings' current Beneish M-Score is -2.06. Based on the distribution chart, Nu-World Holdings ranks #1841 out of 2404 companies in the Hardware industry, which is in the bottom quartile relative to peers. Overall, Nu-World Holdings has a GF Score™ of 69/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Nu-World Holdings' Beneish M-Score compare to AAPL?
According to the Hardware industry distribution chart, Nu-World Holdings ranks #1841 out of 2404 companies for Beneish M-Score. This places Nu-World Holdings in the lower half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Hardware company?
A good Beneish M-Score depends on the Hardware industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Nu-World Holdings and its competitors. Nu-World Holdings's current Beneish M-Score is -2.06. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Nu-World Holdings stock overvalued right now?
Based on GuruFocus' analysis, Nu-World Holdings (JSE:NWL) is currently considered Modestly Undervalued. The stock's GF Value™ is R31.53, compared to a current price of R27.03 — trading 14.3% below its estimated fair value. The current Beneish M-Score is -2.06. Nu-World Holdings' overall GF Score™ is 69/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Nu-World Holdings (JSE:NWL), the current Beneish M-Score is -2.06 as of Jun. 27, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Nu-World Holdings (JSE:NWL) Overvalued in 2026?

Based on GuruFocus' analysis, Nu-World Holdings stock appears to be undervalued. The current stock price of R27.03 is trading 14.3% below its estimated GF Value™ of R31.53. GuruFocus considers Nu-World Holdings to be Modestly Undervalued.

Key valuation signals for JSE:NWL:

  • Beneish M-Score: -2.06
  • GF Value™: R31.53 vs. price of R27.03 (14.3% below fair value)
  • GF Score™: 69/100 with 5 warning signs

No single metric tells the full story. See the JSE:NWL stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Nu-World Holdings Business Description

Address 35 - 3rd Street, Wynberg, Sandton, Johannesburg, GT, ZAF, 2199
Nu-World Holdings Ltd, along with its subsidiaries, is engaged in importing, manufacturing, assembling, marketing, and distributing branded consumer goods, including consumer electronics, high-technology, small electrical appliances, white goods, liquor, and furniture. It also manufactures kitchenware and Telefunken. The company operates its business in geographic segments that include South Africa, Hong Kong, Australia, and the United Arab Emirates. The South African segment generates maximum revenue for the company.
69GF Score

Get the complete analysis for JSE:NWL

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

R27.03
Price
R31.53
GF Value