GURUFOCUS.COM » STOCK LIST » Technology » Hardware » Nu-World Holdings Ltd (JSE:NWL) » Definitions » Owner Earnings per Share (TTM)

Nu-World Holdings (JSE:NWL) Owner Earnings per Share (TTM) : 0.45 (As of Aug. 2024)


View and export this data going back to 1987. Start your Free Trial

What is Nu-World Holdings Owner Earnings per Share (TTM)?

In 1986 Berkshire Hathaway Shareholder Letter, Warren Buffett defined owner earnings as follows:

"These represent (a) reported earnings plus (b) depreciation, depletion, amortization, and certain other non-cash charges...less (c) the average annual amount of capitalized expenditures for plant and equipment, etc. that the business requires to fully maintain its long-term competitive position and its unit volume (If the business requires additional working capital to maintain its competitive position and unit volume, the increment also should be included in (c))...Our owner-earnings equation does not yield the deceptively precise figures provided by GAAP, since (c) must be a guess - and one sometimes very difficult to make. Despite this problem, we consider the owner earnings figure, not the GAAP figure, to be the relevant item for valuation purposes - both for investors in buying stocks and for managers in buying entire businesses...All of this points up the absurdity of the 'cash flow' numbers that are often set forth in Wall Street reports. These numbers routinely include (a) plus (b) - but do not subtract (c)."

Nu-World Holdings's Owner Earnings per Share (TTM) ended in Aug. 2024 was R0.45. It's Price-to-Owner-Earnings ratio for today is 63.78.


The historical rank and industry rank for Nu-World Holdings's Owner Earnings per Share (TTM) or its related term are showing as below:

JSE:NWL' s Price-to-Owner-Earnings Range Over the Past 10 Years
Min: 1.25   Med: 4.68   Max: 67.26
Current: 65.02


During the past 13 years, the highest Price-to-Owner-Earnings ratio of Nu-World Holdings was 67.26. The lowest was 1.25. And the median was 4.68.


JSE:NWL's Price-to-Owner-Earnings is ranked worse than
80.33% of 1103 companies
in the Hardware industry
Industry Median: 20.29 vs JSE:NWL: 65.02

Nu-World Holdings's Earnings per Share (Diluted) for the six months ended in Aug. 2024 was R2.04. Its Earnings per Share (Diluted) for the trailing twelve months (TTM) ended in Aug. 2024 was R3.52. It's PE Ratio (TTM) ratio for today is 8.17.

Nu-World Holdings's EPS without NRI for the six months ended in Aug. 2024 was R2.04. Its EPS without NRI for the trailing twelve months (TTM) ended in Aug. 2024 was R3.51. It's PE Ratio without NRI ratio for today is 8.17.


Nu-World Holdings Owner Earnings per Share (TTM) Historical Data

The historical data trend for Nu-World Holdings's Owner Earnings per Share (TTM) can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Nu-World Holdings Owner Earnings per Share (TTM) Chart

Nu-World Holdings Annual Data
Trend Aug15 Aug16 Aug17 Aug18 Aug19 Aug20 Aug21 Aug22 Aug23 Aug24
Owner Earnings per Share (TTM)
Get a 7-Day Free Trial Premium Member Only Premium Member Only 11.26 20.78 -5.88 10.11 0.45

Nu-World Holdings Semi-Annual Data
Feb15 Aug15 Feb16 Aug16 Feb17 Aug17 Feb18 Aug18 Feb19 Aug19 Feb20 Aug20 Feb21 Aug21 Feb22 Aug22 Feb23 Aug23 Feb24 Aug24
Owner Earnings per Share (TTM) Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -5.88 - 10.11 - 0.45

Competitive Comparison of Nu-World Holdings's Owner Earnings per Share (TTM)

For the Consumer Electronics subindustry, Nu-World Holdings's Price-to-Owner-Earnings, along with its competitors' market caps and Price-to-Owner-Earnings data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Nu-World Holdings's Price-to-Owner-Earnings Distribution in the Hardware Industry

For the Hardware industry and Technology sector, Nu-World Holdings's Price-to-Owner-Earnings distribution charts can be found below:

* The bar in red indicates where Nu-World Holdings's Price-to-Owner-Earnings falls into.



Nu-World Holdings Owner Earnings per Share (TTM) Calculation

In 1986 Berkshire Hathaway Shareholder Letter, Warren Buffett defined owner earnings as follows:

"These represent (a) reported earnings plus (b) depreciation, depletion, amortization, and certain other non-cash charges...less (c) the average annual amount of capitalized expenditures for plant and equipment, etc. that the business requires to fully maintain its long-term competitive position and its unit volume. (If the business requires additional working capital to maintain its competitive position and unit volume, the increment also should be included in (c))...Our owner-earnings equation does not yield the deceptively precise figures provided by GAAP, since (c) must be a guess - and one sometimes very difficult to make. Despite this problem, we consider the owner earnings figure, not the GAAP figure, to be the relevant item for valuation purposes - both for investors in buying stocks and for managers in buying entire businesses...All of this points up the absurdity of the 'cash flow' numbers that are often set forth in Wall Street reports. These numbers routinely include (a) plus (b) - but do not subtract (c)."

To make it simple, then you will have:

Owner Earnings per Share (TTM) = (Net Income + Depreciation, Depletion and Amortization + Change In Deferred Tax - 5Y Average of Maintenance Capital Expenditure + Change In Working Capital) / Shares Outstanding (Diluted Average)

Nu-World Holdings's Owner Earnings per Share (TTM) Calculation:

Last Year Average of Last 5 Years
Net Income 74
Depreciation, Depletion and Amortization 21
Change In Deferred Tax 0
5Y Average of Maintenance Capital Expenditure 2
Change In Working Capital -83
Shares Outstanding (Diluted Average) 21

1. Start with "Net Income" from income statement. Nu-World Holdings's Net Income for the trailing twelve months (TTM) ended in Aug. 2024 was R74 Mil.

2. "Depreciation, Depletion and Amortization" is from cashflow statement. Nu-World Holdings's Depreciation, Depletion and Amortization for the trailing twelve months (TTM) ended in Aug. 2024 was R21 Mil. This needs to be added back because company does not actually need to pay cash for it. It is a non-cash item.

3. Other non-cash charges usually include "Stock Based Compensation" and "Change In Deferred Tax":
However, to be conservative, GuruFocus will not add Stock Based Compensation back to net income. Nu-World Holdings's Change In Deferred Tax for the trailing twelve months (TTM) ended in Aug. 2024 was R0 Mil.

4. Average maintenance capital expenditure over a business/industry cycle: 5-Year Average Maintenance Capital Expenditure = R2 Mil

It is usually best to take a long-term average of maintenance capital expenditure. Ideally this would be as long as 10 years and include at least one economic downturn. However, since many companies do not have as long as 10-year history, here GuruFocus uses the latest 5 years data to do the calculation. To smooth out unusual years but reflect recent developments, we take an average of the 5 year maintenance capital expenditure.

The following shows how to get maintenance capital expenditure.

First, calculate the revenue change regarding to the previous year. If the revenue decreased from the previous year, then the Maintenance Capital Expenditure = Capital Expenditure (positive).
Second, if the revenue increased from the previous year, then calculate the percentage of Net PPE as of corresponding Revenue.
Growth Capital Expenditure = Percentage of Property, Plant and Equipment as of corresponding Revenue * Revenue Increase
Third, calculate Capital Expenditure (positive) - Growth Capital Expenditure.
If [Capital Expenditure (positive) - Growth Capital Expenditure] was negative, then the Maintenance Capital Expenditure = Capital Expenditure (positive).
If [Capital Expenditure (positive) - Growth Capital Expenditure] was positive, then the Maintenance Capital Expenditure = Capital Expenditure (positive) - Growth Capital Expenditure.
Fourth, get the average of the 5 years maintenance capital expenditure.

Nu-World Holdings's 5-Year Average Maintenance Capital Expenditure = R2 Mil

5. "Change In Working Capital" is from cashflow statement. Nu-World Holdings's Change In Working Capital for the trailing twelve months (TTM) ended in Aug. 2024 was R-83 Mil.
Note: GuruFocus' Change in Working Capital is provided by Morningstar. It is calculated by adding the items under "Change in operating assets and liabilities" (may refer to a different name for different company) section in Cash Flow Statement from original financial report. And sometimes it includes non-current parts of assets and liabilities.

6. Nu-World Holdings's Shares Outstanding (Diluted Average) for the months ended in Aug. 2024 was 21.029 Mil.

Nu-World Holdings's Onwer Earnings Per Share for Aug. 2024 is calculated as:

Owner Earnings per Share (TTM)
=( Net Income+Depreciation, Depletion and Amortization+Change In Deferred Tax
=( 73.925 +21.209+0
-5Y Avg of Maintenance CAPEX+Change In Working Capital )/Shares Outstanding (Diluted Average)
-2.4776+-83.271)/21.029
=0.45

Price-to-Owner-Earnings=Current Price/Owner Earnings per Share (TTM)
=28.70/0.45
=63.78

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Be Aware

Assumption: Companies usually do not report maintenance capital expenditures and growth capital expenditures separately. Here we use estimated numbers and average them over 5 years. The method to estimate maintenance capital expenditures can be found in above part 4.

Note: GuruFocus' Change In Working Capital is provided by Morningstar. It is calculated by adding the items under "Change in operating assets and liabilities" (may refer to a different name for different company) section in Cash Flow Statement from original financial report. And it includes non-current parts of assets and liabilities.


Nu-World Holdings Owner Earnings per Share (TTM) Related Terms

Thank you for viewing the detailed overview of Nu-World Holdings's Owner Earnings per Share (TTM) provided by GuruFocus.com. Please click on the following links to see related term pages.


Nu-World Holdings Business Description

Industry
Traded in Other Exchanges
N/A
Address
35 - 3rd Street, Wynberg, Sandton, Johannesburg, GT, ZAF, 2199
Nu-World Holdings Ltd, along with its subsidiaries is engaged in importing, manufacturing, assembling, marketing, and distributing branded consumer goods including consumer electronics, high-technology, small electrical appliances, white goods, liquor, and furniture. It also manufactures kitchenware and Telefunken. The company operates its business in geographic segments that include South Africa, Hong Kong, Australia, and the United Arab Emirates. The South African segment generates maximum revenue for the company.