Beyout Holding Co KSCP (KUW:BEYOUT) Beneish M-Score: -2.63 (As of Jul. 15, 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

KUW:BEYOUT Beyout Holding Co KSCP KUW:BEYOUT
13 GF Score
Price KWD0.34
! 6 Warning Signs
View Full Analysis

What is Beyout Holding Co KSCP Beneish M-Score?

Beyout Holding Co KSCP KUW:BEYOUT 13 Beneish M-Score is -2.63 as of Jul. 15, 2026. GuruFocus rates KUW:BEYOUT with a GF Score™ of 13/100. The stock has 6 warning signs investors should review. Among 541 Conglomerates companies, Beyout Holding Co KSCP ranks better than 65.06% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.63 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Beyout Holding Co KSCP's Beneish M-Score or its related term are showing as below:

KUW:BEYOUT' s Beneish M-Score Range Over the Past 10 Years
Min: -2.9   Med: -2.7   Max: -2.63
Current: -2.63

During the past 3 years, the highest Beneish M-Score of Beyout Holding Co KSCP was -2.63. The lowest was -2.90. And the median was -2.70.


Beyout Holding Co KSCP Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Beyout Holding Co KSCP's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Beyout Holding Co KSCP Beneish M-Score Chart

Beyout Holding Co KSCP Annual Data
Trend Dec23 Dec24 Dec25
Beneish M-Score
0.00 0.00 -2.71

Beyout Holding Co KSCP Quarterly Data
Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.00 -2.69 -2.90 -2.71 -2.63

KUW:BEYOUT vs HON, MMM: Beneish M-Score Comparison

For the Conglomerates subindustry, Beyout Holding Co KSCP's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Beyout Holding Co KSCP Beneish M-Score vs Conglomerates Industry

For the Conglomerates industry and Industrials sector, Beyout Holding Co KSCP's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Beyout Holding Co KSCP's Beneish M-Score falls into.


KUW:BEYOUT
13GF Score
Beyout Holding Co KSCP KUW:BEYOUT
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Beyout Holding Co KSCP Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Beyout Holding Co KSCP for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 0.8247+0.528 * 1.0423+0.404 * 1.0288+0.892 * 1.0896+0.115 * 1.1035
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 1.0348+4.679 * -0.018671-0.327 * 1.0514
=-2.63

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar26) TTM:Last Year (Mar25) TTM:
Total Receivables was KWD26.17 Mil.
Revenue was 21.298 + 21.592 + 21.033 + 21.57 = KWD85.49 Mil.
Gross Profit was 4.407 + 6.533 + 5.669 + 5.598 = KWD22.21 Mil.
Total Current Assets was KWD48.77 Mil.
Total Assets was KWD241.02 Mil.
Property, Plant and Equipment(Net PPE) was KWD13.53 Mil.
Depreciation, Depletion and Amortization(DDA) was KWD3.56 Mil.
Selling, General, & Admin. Expense(SGA) was KWD3.25 Mil.
Total Current Liabilities was KWD43.95 Mil.
Long-Term Debt & Capital Lease Obligation was KWD132.50 Mil.
Net Income was 2.015 + -0.948 + 3.305 + 2.729 = KWD7.10 Mil.
Non Operating Income was 0 + 0 + 0 + 0 = KWD0.00 Mil.
Cash Flow from Operations was -1.797 + 2.295 + 5.035 + 6.068 = KWD11.60 Mil.
Total Receivables was KWD29.12 Mil.
Revenue was 20.732 + 18.814 + 18.995 + 19.921 = KWD78.46 Mil.
Gross Profit was 5.707 + 4.35 + 5.474 + 5.711 = KWD21.24 Mil.
Total Current Assets was KWD43.70 Mil.
Total Assets was KWD209.65 Mil.
Property, Plant and Equipment(Net PPE) was KWD14.84 Mil.
Depreciation, Depletion and Amortization(DDA) was KWD4.43 Mil.
Selling, General, & Admin. Expense(SGA) was KWD2.88 Mil.
Total Current Liabilities was KWD32.66 Mil.
Long-Term Debt & Capital Lease Obligation was KWD113.32 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(26.169 / 85.493) / (29.122 / 78.462)
=0.306095 / 0.371161
=0.8247

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(21.242 / 78.462) / (22.207 / 85.493)
=0.27073 / 0.259752
=1.0423

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (48.767 + 13.531) / 241.016) / (1 - (43.7 + 14.839) / 209.651)
=0.741519 / 0.720779
=1.0288

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=85.493 / 78.462
=1.0896

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(4.429 / (4.429 + 14.839)) / (3.56 / (3.56 + 13.531))
=0.229863 / 0.208297
=1.1035

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(3.245 / 85.493) / (2.878 / 78.462)
=0.037956 / 0.03668
=1.0348

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((132.5 + 43.946) / 241.016) / ((113.322 + 32.664) / 209.651)
=0.732092 / 0.696329
=1.0514

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(7.101 - 0 - 11.601) / 241.016
=-0.018671

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Beyout Holding Co KSCP has a M-score of -2.63 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.63 mean?
Beyout Holding Co KSCP (KUW:BEYOUT) has a Beneish M-Score of -2.63 as of Jul. 15, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Beyout Holding Co KSCP and its competitors. According to the industry distribution chart, Beyout Holding Co KSCP ranks #189 out of 541 companies in the Conglomerates industry, placing it in the top 34.9%.
Is Beyout Holding Co KSCP's Beneish M-Score too high?
Beyout Holding Co KSCP's current Beneish M-Score is -2.63. Based on the distribution chart, Beyout Holding Co KSCP ranks #189 out of 541 companies in the Conglomerates industry, which is above the industry midpoint. Overall, Beyout Holding Co KSCP has a GF Score™ of 13/100, reflecting its overall financial health beyond just this single metric.
How does Beyout Holding Co KSCP's Beneish M-Score compare to HON and MMM?
According to the Conglomerates industry distribution chart, Beyout Holding Co KSCP ranks #189 out of 541 companies for Beneish M-Score. This puts Beyout Holding Co KSCP in the upper half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Conglomerates company?
A good Beneish M-Score depends on the Conglomerates industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Beyout Holding Co KSCP and its competitors. Beyout Holding Co KSCP's current Beneish M-Score is -2.63. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Beyout Holding Co KSCP stock overvalued right now?
Beyout Holding Co KSCP (KUW:BEYOUT) has a current Beneish M-Score of -2.63. The current Beneish M-Score is -2.63. Beyout Holding Co KSCP's overall GF Score™ is 13/100 with 6 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Beyout Holding Co KSCP (KUW:BEYOUT), the current Beneish M-Score is -2.63 as of Jul. 15, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Beyout Holding Co KSCP Business Description

Address Al-Shuhadaa Street, Al Ghawalli Complex, PO Box 2992, Sharq, Safat, Kuwait, KWT, 13030
Beyout Holding Co KSCP is a holding company. Through its subsidiaries, it provides integrated solutions in human resources management, project lifecycle services, and specialized real estate services across the GCC, the Middle East, and North Africa. The Group's reportable segments are: Real Estate and Services. The majority of its revenue is generated from the Services segment, which represents service contracts for providing administrative labor, HR-related services, and certain other activities. The Real Estate segment includes owning, selling, purchasing, managing, developing, and trading in real estate.
13GF Score

Get the complete analysis for KUW:BEYOUT

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

KWD0.34
Price