Mercia Asset Management (LSE:MERC) Beneish M-Score: -1.97 (As of Jun. 26, 2026)


LSE:MERC Mercia Asset Management PLC LSE:MERC
54 GF Score
Price £0.29
GF Value £0.36
Valuation Modestly Undervalued
! 3 Warning Signs
View Full Analysis

What is Mercia Asset Management Beneish M-Score?

Mercia Asset Management LSE:MERC 54 Beneish M-Score is -1.97 as of Jun. 26, 2026. GuruFocus rates LSE:MERC with a GF Score™ of 54/100 and a GF Value™ of £0.36 (Modestly Undervalued). The stock has 3 warning signs investors should review. Among 954 Asset Management companies, Mercia Asset Management ranks worse than 59.96% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -1.97 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Mercia Asset Management's Beneish M-Score or its related term are showing as below:

LSE:MERC' s Beneish M-Score Range Over the Past 10 Years
Min: -3.37   Med: -2.01   Max: 4.69
Current: -1.97

During the past 13 years, the highest Beneish M-Score of Mercia Asset Management was 4.69. The lowest was -3.37. And the median was -2.01.


Mercia Asset Management Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Mercia Asset Management's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Mercia Asset Management Beneish M-Score Chart

Mercia Asset Management Annual Data
Trend Mar16 Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -0.67 -2.63 -0.98 -3.37 -1.97

Mercia Asset Management Semi-Annual Data
Mar16 Sep16 Mar17 Sep17 Mar18 Sep18 Mar19 Sep19 Mar20 Sep20 Mar21 Sep21 Mar22 Sep22 Mar23 Sep23 Mar24 Sep24 Mar25 Sep25
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.00 -3.37 0.00 -1.97 0.00

LSE:MERC vs BLK, BX, KKR: Beneish M-Score Comparison

For the Asset Management subindustry, Mercia Asset Management's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Mercia Asset Management Beneish M-Score vs Asset Management Industry

For the Asset Management industry and Financial Services sector, Mercia Asset Management's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Mercia Asset Management's Beneish M-Score falls into.


LSE:MERC
54GF Score
Mercia Asset Management PLC LSE:MERC
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Mercia Asset Management Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Mercia Asset Management for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 1.5062+0.528 * 1.003+0.404 * 1.0471+0.892 * 1.1566+0.115 * 1.0033
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 0.8331+4.679 * -0.025869-0.327 * 1.0633
=-1.97

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar25) TTM:Last Year (Mar24) TTM:
Total Receivables was £2.32 Mil.
Revenue was £35.20 Mil.
Gross Profit was £18.41 Mil.
Total Current Assets was £43.34 Mil.
Total Assets was £203.49 Mil.
Property, Plant and Equipment(Net PPE) was £0.88 Mil.
Depreciation, Depletion and Amortization(DDA) was £3.59 Mil.
Selling, General, & Admin. Expense(SGA) was £6.61 Mil.
Total Current Liabilities was £12.21 Mil.
Long-Term Debt & Capital Lease Obligation was £0.33 Mil.
Net Income was £3.46 Mil.
Gross Profit was £0.00 Mil.
Cash Flow from Operations was £8.72 Mil.
Total Receivables was £1.33 Mil.
Revenue was £30.43 Mil.
Gross Profit was £15.97 Mil.
Total Current Assets was £50.91 Mil.
Total Assets was £204.91 Mil.
Property, Plant and Equipment(Net PPE) was £0.84 Mil.
Depreciation, Depletion and Amortization(DDA) was £3.48 Mil.
Selling, General, & Admin. Expense(SGA) was £6.86 Mil.
Total Current Liabilities was £11.55 Mil.
Long-Term Debt & Capital Lease Obligation was £0.33 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(2.317 / 35.201) / (1.33 / 30.434)
=0.065822 / 0.043701
=1.5062

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(15.967 / 30.434) / (18.413 / 35.201)
=0.524643 / 0.523082
=1.003

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (43.342 + 0.88) / 203.489) / (1 - (50.911 + 0.839) / 204.907)
=0.782681 / 0.747446
=1.0471

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=35.201 / 30.434
=1.1566

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(3.478 / (3.478 + 0.839)) / (3.587 / (3.587 + 0.88))
=0.805652 / 0.803
=1.0033

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(6.611 / 35.201) / (6.861 / 30.434)
=0.187807 / 0.225439
=0.8331

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((0.333 + 12.205) / 203.489) / ((0.326 + 11.548) / 204.907)
=0.061615 / 0.057948
=1.0633

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(3.455 - 0 - 8.719) / 203.489
=-0.025869

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Mercia Asset Management has a M-score of -1.97 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -1.97 mean?
Mercia Asset Management (LSE:MERC) has a Beneish M-Score of -1.97 as of Jun. 26, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Mercia Asset Management and its competitors. According to the industry distribution chart, Mercia Asset Management ranks #572 out of 954 companies in the Asset Management industry, placing it in the top 60%.
Is Mercia Asset Management's Beneish M-Score too high?
Mercia Asset Management's current Beneish M-Score is -1.97. Based on the distribution chart, Mercia Asset Management ranks #572 out of 954 companies in the Asset Management industry, which is below the industry midpoint. Overall, Mercia Asset Management has a GF Score™ of 54/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Mercia Asset Management's Beneish M-Score compare to BLK and BX?
According to the Asset Management industry distribution chart, Mercia Asset Management ranks #572 out of 954 companies for Beneish M-Score. This places Mercia Asset Management in the lower half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for an Asset Management company?
A good Beneish M-Score depends on the Asset Management industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Mercia Asset Management and its competitors. Mercia Asset Management's current Beneish M-Score is -1.97. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Mercia Asset Management stock overvalued right now?
Based on GuruFocus' analysis, Mercia Asset Management (LSE:MERC) is currently considered Modestly Undervalued. The stock's GF Value™ is £0.36, compared to a current price of £0.29 — trading 20.1% below its estimated fair value. The current Beneish M-Score is -1.97. Mercia Asset Management's overall GF Score™ is 54/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Mercia Asset Management (LSE:MERC), the current Beneish M-Score is -1.97 as of Jun. 26, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Mercia Asset Management (LSE:MERC) Overvalued in 2026?

Based on GuruFocus' analysis, Mercia Asset Management stock appears to be undervalued. The current stock price of £0.29 is trading 20.1% below its estimated GF Value™ of £0.36. GuruFocus considers Mercia Asset Management to be Modestly Undervalued.

Key valuation signals for LSE:MERC:

  • Beneish M-Score: -1.97
  • GF Value™: £0.36 vs. price of £0.29 (20.1% below fair value)
  • GF Score™: 54/100 with 3 warning signs

No single metric tells the full story. See the LSE:MERC stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Mercia Asset Management Business Description

Address 17 High Street, Forward House, Henley-in-Arden, Warwickshire, GBR, B95 5AA
Mercia Asset Management PLC is a specialist asset manager focusing on supporting regional SMEs. The company provides capital across its four asset classes proprietary balance sheet capital, venture capital, private equity, and debt. The company initially nurtures businesses via its third-party funds under management and then, over time, provides further funding to the companies by deploying direct investment follow-on capital from its balance sheet. It has more than eight offices in the UK region, approx. 20 university partnerships and extensive personal networks, providing it with access to high-quality deal flow.
54GF Score

Get the complete analysis for LSE:MERC

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

£0.29
Price
£0.36
GF Value