Mercia Asset Management (LSE:MERC) WACC %:9.76% (As of Jul. 01, 2026) — Near Median


LSE:MERC Mercia Asset Management PLC LSE:MERC
56 GF Score
Price £0.27
GF Value £0.32
Valuation Modestly Undervalued
! 6 Warning Signs
View Full Analysis

What is Mercia Asset Management WACC %?

Mercia Asset Management LSE:MERC -6.09% 56 WACC % is 9.76% as of Jul. 01, 2026, which is at its 10-year median of 9.76. GuruFocus rates LSE:MERC with a GF Score™ of 56/100 and a GF Value™ of £0.32 (Modestly Undervalued). The stock has 6 warning signs investors should review. Among 1,649 Asset Management companies, Mercia Asset Management ranks worse than 76.23% on this metric.

As of today (2026-07-01), Mercia Asset Management's weighted average cost of capital is 9.76%%. Mercia Asset Management's ROIC % is 2.39% (calculated using TTM income statement data). Mercia Asset Management earns returns that do not match up to its cost of capital. It will destroy value as it grows.

For a comprehensive WACC calculation, please access the WACC Calculator.


Mercia Asset Management  (LSE:MERC) WACC % Explanation

Because it costs money to raise capital. A firm that generates higher ROIC % than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, Mercia Asset Management's weighted average cost of capital is 9.76%%. Mercia Asset Management's ROIC % is 2.39% (calculated using TTM income statement data). Mercia Asset Management earns returns that do not match up to its cost of capital. It will destroy value as it grows.


Be Aware

1. GuruFocus uses book value of debt (D) to do the calculation. It is simplified by adding latest one-year semi-annual average Short-Term Debt & Capital Lease Obligation and Long-Term Debt & Capital Lease Obligation together.
For companies that report quarterly, GuruFocus combines all of the most recent year's quarterly debt data from the beginning of the year to the year-end and calculates the average.
For companies that report semi-annually, GuruFocus combines all of the most recent year's semi-annual debt data from the start of the year to the year-end and calculates the average.
For companies that report annually, GuruFocus combines the beginning and ending annual debt data from the most recent year and then calculates the average.

2. The WACC formula discussed above does not include Preferred Stock. Please adjust if preferred stock is considered.

3. (Expected Return of the Market - Risk-Free Rate of Return) is also called market premium. GuruFocus requires market premium to be 6%.

4. GuruFocus uses the latest TTM Interest Expense divided by the latest one-year semi-annual average debt to get the simplified cost of debt.


Related Terms

Mercia Asset Management WACC % Historical Data

* Premium members only.

The historical data trend for Mercia Asset Management's WACC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Mercia Asset Management WACC % Chart

Mercia Asset Management Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
WACC %
Get a 7-Day Free Trial Premium Member Only Premium Member Only 7.53 9.54 10.01 11.04 10.68

Mercia Asset Management Semi-Annual Data
Sep16 Mar17 Sep17 Mar18 Sep18 Mar19 Sep19 Mar20 Sep20 Mar21 Sep21 Mar22 Sep22 Mar23 Sep23 Mar24 Sep24 Mar25 Sep25 Mar26
WACC % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 10.01 10.97 11.04 9.24 10.68

LSE:MERC vs BLK, BX, KKR: WACC % Comparison

For the Asset Management subindustry, Mercia Asset Management's WACC %, along with its competitors' market caps and WACC % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Mercia Asset Management WACC % vs Asset Management Industry

For the Asset Management industry and Financial Services sector, Mercia Asset Management's WACC % distribution charts can be found below:

* The bar in red indicates where Mercia Asset Management's WACC % falls into.


LSE:MERC
56GF Score
Mercia Asset Management PLC LSE:MERC
WACC % is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Mercia Asset Management WACC % Calculation

The weighted average cost of capital (WACC) is the rate that a company is expected to pay on average to all its security holders to finance its assets. The WACC is commonly referred to as the firm's cost of capital. Generally speaking, a company's assets are financed by debt and equity. WACC is the average of the costs of these sources of financing, each of which is weighted by its respective use in the given situation. By taking a weighted average, we can see how much interest the company has to pay for every dollar it finances.

WACC=E/(E + D)*Cost of Equity+D/(E + D)*Cost of Debt*(1 - Tax Rate)

1. Weights:
Generally speaking, a company's assets are financed by debt and equity. We need to calculate the weight of equity and the weight of debt.
The market value of equity (E) is also called "Market Cap". As of today, Mercia Asset Management's market capitalization (E) is £114.059 Mil.
The market value of debt is typically difficult to calculate, therefore, GuruFocus uses book value of debt (D) to do the calculation. It is simplified by adding the latest one-year semi-annual average Short-Term Debt & Capital Lease Obligation and Long-Term Debt & Capital Lease Obligation together. As of Mar. 2026, Mercia Asset Management's latest one-year semi-annual average Book Value of Debt (D) is £0.9507 Mil.
a) weight of equity = E / (E + D) = 114.059 / (114.059 + 0.9507) = 0.9917
b) weight of debt = D / (E + D) = 0.9507 / (114.059 + 0.9507) = 0.0083

2. Cost of Equity:
GuruFocus uses Capital Asset Pricing Model (CAPM) to calculate the required rate of return. The formula is:
Cost of Equity = Risk-Free Rate of Return + Beta of Asset * (Expected Return of the Market - Risk-Free Rate of Return)
a) GuruFocus uses 10-Year Treasury Constant Maturity Rate as the risk-free rate. It is updated daily. The current risk-free rate is 4.9416%. Please go to Economic Indicators page for more information. Please note that we use the 10-Year Treasury Constant Maturity Rate of the country/region where the company is headquartered. If the data for that country/region is not available, then we will use the 10-Year Treasury Constant Maturity Rate of the United States as default.
b) Beta is the sensitivity of the expected excess asset returns to the expected excess market returns. Mercia Asset Management's beta is 0.8045.
c) (Expected Return of the Market - Risk-Free Rate of Return) is also called market premium. GuruFocus requires market premium to be 6%.
Cost of Equity = 4.9416% + 0.8045 * 6% = 9.7686%

3. Cost of Debt:
GuruFocus uses latest TTM Interest Expense divided by the latest one-year semi-annual average debt to get the simplified cost of debt.
As of Mar. 2026, Mercia Asset Management's interest expense (positive number) was £0.081 Mil. Its total Book Value of Debt (D) is £0.9507 Mil.
Cost of Debt = 0.081 / 0.9507 = 8.52%.

4. Multiply by one minus TTM Tax Rate:
GuruFocus uses the most recent TTM Tax Expense divided by the most recent TTM Pre-Tax Income to calculate the tax rate. The calculated TTM tax rate is limited to between 0% and 100%. If the calculated tax rate is higher than 100%, it is set to 100%. If the calculated tax rate is less than 0%, it is set to 0%.
The latest calculated TTM Tax Rate = 0.953 / -7.658 = -12.44%, which is less than 0%. Therefore it's set to 0%.

Mercia Asset Management's Weighted Average Cost Of Capital (WACC) for Today is calculated as:

WACC=E / (E + D)*Cost of Equity+D / (E + D)*Cost of Debt*(1 - Tax Rate)
=0.9917*9.7686%+0.0083*8.52%*(1 - 0%)
=9.76%

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about WACC % →
What does a WACC % of 9.76% mean?
Mercia Asset Management (LSE:MERC) has a WACC % of 9.76% as of Jul. 01, 2026. The weighted average cost of capital (WACC) is the average rate a company pays to finance assets. View historical data on Mercia Asset Management and its competitors. This is near median its historical median of 9.76. Over the past decade, Mercia Asset Management's WACC % has ranged from 1.86 to 12.39. According to the industry distribution chart, Mercia Asset Management ranks #1257 out of 1649 companies in the Asset Management industry, placing it in the top 76.2%.
Is Mercia Asset Management's WACC % too high?
Mercia Asset Management's current WACC % of 9.76% is near median its 10-year median of 9.76. Over the past 10 years, this metric has ranged from a low of 1.86 to a high of 12.39. The Asset Management industry median WACC % is 5.67. Mercia Asset Management's value of 9.76% is 72.1% above this industry median. Based on the distribution chart, Mercia Asset Management ranks #1257 out of 1649 companies in the Asset Management industry, which is in the bottom quartile relative to peers. Overall, Mercia Asset Management has a GF Score™ of 56/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Mercia Asset Management's WACC % compare to BLK and BX?
According to the Asset Management industry distribution chart, Mercia Asset Management ranks #1257 out of 1649 companies for WACC %. This places Mercia Asset Management in the lower half of its industry. The industry median WACC % is 5.67. Mercia Asset Management's value of 9.76% is 72.1% above this benchmark. Historically, Mercia Asset Management's own WACC % has ranged from 1.86 to 12.39 over the past decade. While the company's 10-year median is 9.76 vs. the industry median of 5.67, Mercia Asset Management has consistently been above the industry average. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good WACC % for an Asset Management company?
The median WACC % among Asset Management companies is 5.67, based on 1,649 companies in the industry. Companies in the top quartile (top 25%) have a WACC % significantly above this median, while those in the bottom quartile fall well below. However, WACC % should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Mercia Asset Management's current WACC % of 9.76% is 72.1% above the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high WACC % mean?
A high WACC % can signal that a stock is expensive relative to its fundamentals. The weighted average cost of capital (WACC) is the average rate a company pays to finance assets. View historical data on Mercia Asset Management and its competitors. For the Asset Management industry, the median WACC % is 5.67 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Mercia Asset Management's current WACC % is 9.76%, which is near median its own 10-year median of 9.76. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Mercia Asset Management stock overvalued right now?
Based on GuruFocus' analysis, Mercia Asset Management (LSE:MERC) is currently considered Modestly Undervalued. The stock's GF Value™ is £0.32, compared to a current price of £0.27 — trading 15.6% below its estimated fair value. The current WACC % is 9.76%, which is near median its 10-year median of 9.76 and 72.1% above the Asset Management industry median of 5.67. Mercia Asset Management's overall GF Score™ is 56/100 with 6 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is WACC % calculated?
WACC % is calculated from a company's financial statements. For Mercia Asset Management (LSE:MERC), the current WACC % is 9.76% as of Jul. 01, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Mercia Asset Management (LSE:MERC) Overvalued in 2026?

Based on GuruFocus' analysis, Mercia Asset Management stock appears to be undervalued. The current stock price of £0.27 is trading 15.6% below its estimated GF Value™ of £0.32. GuruFocus considers Mercia Asset Management to be Modestly Undervalued.

Key valuation signals for LSE:MERC:

  • WACC %: 9.76% (near median its 10-year median of 9.76)
  • GF Value™: £0.32 vs. price of £0.27 (15.6% below fair value)
  • GF Score™: 56/100 with 6 warning signs
  • Industry Position: 72.1% above the Asset Management median (#1257 of 1649)

No single metric tells the full story. See the LSE:MERC stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Mercia Asset Management Business Description

Address 17 High Street, Forward House, Henley-in-Arden, Warwickshire, GBR, B95 5AA
Mercia Asset Management PLC is a specialist asset manager focusing on supporting regional SMEs. The company provides capital across its four asset classes proprietary balance sheet capital, venture capital, private equity, and debt. The company initially nurtures businesses via its third-party funds under management and then, over time, provides further funding to the companies by deploying direct investment follow-on capital from its balance sheet. It has more than eight offices in the UK region, approx. 20 university partnerships and extensive personal networks, providing it with access to high-quality deal flow.
56GF Score

Get the complete analysis for LSE:MERC

WACC % is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

£0.27
Price
£0.32
GF Value