Workspace Group (LSE:WKP) Beneish M-Score: -3.05 (As of Jun. 26, 2026)


LSE:WKP Workspace Group PLC LSE:WKP
65 GF Score
Price £3.39
GF Value £4.54
Valuation Modestly Undervalued
! 3 Warning Signs
View Full Analysis

What is Workspace Group Beneish M-Score?

Workspace Group LSE:WKP +0.41% 65 Beneish M-Score is -3.05 as of Jun. 26, 2026. GuruFocus rates LSE:WKP with a GF Score™ of 65/100 and a GF Value™ of £4.54 (Modestly Undervalued). The stock has 3 warning signs investors should review. Among 764 REITs companies, Workspace Group ranks better than 89.92% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -3.05 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Workspace Group's Beneish M-Score or its related term are showing as below:

LSE:WKP' s Beneish M-Score Range Over the Past 10 Years
Min: -3.05   Med: -2.57   Max: -1.76
Current: -3.05

During the past 13 years, the highest Beneish M-Score of Workspace Group was -1.76. The lowest was -3.05. And the median was -2.57.


Workspace Group Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Workspace Group's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Workspace Group Beneish M-Score Chart

Workspace Group Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -2.49 -2.28 -2.95 -2.73 -3.05

Workspace Group Semi-Annual Data
Sep16 Mar17 Sep17 Mar18 Sep18 Mar19 Sep19 Mar20 Sep20 Mar21 Sep21 Mar22 Sep22 Mar23 Sep23 Mar24 Sep24 Mar25 Sep25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -2.95 0.00 -2.73 0.00 -3.05

LSE:WKP vs BXP, ARE, VNO: Beneish M-Score Comparison

For the REIT - Office subindustry, Workspace Group's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Workspace Group Beneish M-Score vs REITs Industry

For the REITs industry and Real Estate sector, Workspace Group's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Workspace Group's Beneish M-Score falls into.


LSE:WKP
65GF Score
Workspace Group PLC LSE:WKP
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Workspace Group Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Workspace Group for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 0.8319+0.528 * 1.0546+0.404 * 1.003+0.892 * 0.9795+0.115 * 0.8967
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 1.1541+4.679 * -0.082756-0.327 * 1.0181
=-3.05

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar26) TTM:Last Year (Mar25) TTM:
Total Receivables was £24.2 Mil.
Revenue was £181.4 Mil.
Gross Profit was £113.4 Mil.
Total Current Assets was £93.6 Mil.
Total Assets was £2,210.1 Mil.
Property, Plant and Equipment(Net PPE) was £2.2 Mil.
Depreciation, Depletion and Amortization(DDA) was £1.8 Mil.
Selling, General, & Admin. Expense(SGA) was £7.8 Mil.
Total Current Liabilities was £88.8 Mil.
Long-Term Debt & Capital Lease Obligation was £793.1 Mil.
Net Income was £-120.3 Mil.
Gross Profit was £0.0 Mil.
Cash Flow from Operations was £62.6 Mil.
Total Receivables was £29.7 Mil.
Revenue was £185.2 Mil.
Gross Profit was £122.1 Mil.
Total Current Assets was £110.7 Mil.
Total Assets was £2,470.5 Mil.
Property, Plant and Equipment(Net PPE) was £3.4 Mil.
Depreciation, Depletion and Amortization(DDA) was £2.3 Mil.
Selling, General, & Admin. Expense(SGA) was £6.9 Mil.
Total Current Liabilities was £172.2 Mil.
Long-Term Debt & Capital Lease Obligation was £796.1 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(24.2 / 181.4) / (29.7 / 185.2)
=0.133407 / 0.160367
=0.8319

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(122.1 / 185.2) / (113.4 / 181.4)
=0.659287 / 0.625138
=1.0546

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (93.6 + 2.2) / 2210.1) / (1 - (110.7 + 3.4) / 2470.5)
=0.956654 / 0.953815
=1.003

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=181.4 / 185.2
=0.9795

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(2.3 / (2.3 + 3.4)) / (1.8 / (1.8 + 2.2))
=0.403509 / 0.45
=0.8967

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(7.8 / 181.4) / (6.9 / 185.2)
=0.042999 / 0.037257
=1.1541

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((793.1 + 88.8) / 2210.1) / ((796.1 + 172.2) / 2470.5)
=0.399032 / 0.391945
=1.0181

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(-120.3 - 0 - 62.6) / 2210.1
=-0.082756

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Workspace Group has a M-score of -3.05 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -3.05 mean?
Workspace Group (LSE:WKP) has a Beneish M-Score of -3.05 as of Jun. 26, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Workspace Group and its competitors. According to the industry distribution chart, Workspace Group ranks #77 out of 764 companies in the REITs industry, placing it in the top 10.1%.
Is Workspace Group's Beneish M-Score too high?
Workspace Group's current Beneish M-Score is -3.05. Based on the distribution chart, Workspace Group ranks #77 out of 764 companies in the REITs industry, which is in the top quartile — a strong position relative to peers. Overall, Workspace Group has a GF Score™ of 65/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Workspace Group's Beneish M-Score compare to BXP and ARE?
According to the REITs industry distribution chart, Workspace Group ranks #77 out of 764 companies for Beneish M-Score. This places Workspace Group in the top 10% of its industry — outperforming the majority of peers. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a REITs company?
A good Beneish M-Score depends on the REITs industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Workspace Group and its competitors. Workspace Group's current Beneish M-Score is -3.05. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Workspace Group stock overvalued right now?
Based on GuruFocus' analysis, Workspace Group (LSE:WKP) is currently considered Modestly Undervalued. The stock's GF Value™ is £4.54, compared to a current price of £3.39 — trading 25.2% below its estimated fair value. The current Beneish M-Score is -3.05. Workspace Group's overall GF Score™ is 65/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Workspace Group (LSE:WKP), the current Beneish M-Score is -3.05 as of Jun. 26, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Workspace Group (LSE:WKP) Overvalued in 2026?

Based on GuruFocus' analysis, Workspace Group stock appears to be undervalued. The current stock price of £3.39 is trading 25.2% below its estimated GF Value™ of £4.54. GuruFocus considers Workspace Group to be Modestly Undervalued.

Key valuation signals for LSE:WKP:

  • Beneish M-Score: -3.05
  • GF Value™: £4.54 vs. price of £3.39 (25.2% below fair value)
  • GF Score™: 65/100 with 3 warning signs

No single metric tells the full story. See the LSE:WKP stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Workspace Group Business Description

Industry Real EstateREITs
Address 1-3 Brixton Road, Canterbury Court, Kennington Park, London, GBR, SW9 6DE
Workspace Group PLC is a real estate investment trust engaged in the acquisition, design, development, and ownership of office buildings throughout London. The company mainly focuses on leasing office properties to new and growing companies. The real estate assets in Workspace's portfolio are clustered around the London area of Farringdon and elsewhere in northern and central London. The company derives the vast majority of its income in the form of rental revenue from tenants organized into short-term leases. Workspace's tenants include marketing, business consultancy, fashion, finance, software, and architectural firms.
65GF Score

Get the complete analysis for LSE:WKP

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

£3.39
Price
£4.54
GF Value