Hochtief AG (LTS:0EPW) Beneish M-Score: -2.55 (As of Jun. 25, 2026)


LTS:0EPW Hochtief AG LTS:0EPW
72 GF Score
Price €509.00
GF Value €159.25
Valuation Significantly Overvalued
! 8 Warning Signs
View Full Analysis

What is Hochtief AG Beneish M-Score?

Hochtief AG LTS:0EPW +0.20% 72 Beneish M-Score is -2.55 as of Jun. 25, 2026. GuruFocus rates LTS:0EPW with a GF Score™ of 72/100 and a GF Value™ of €159.25 (Significantly Overvalued). The stock has 8 warning signs investors should review. Among 1,704 Construction companies, Hochtief AG ranks better than 54.99% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.55 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Hochtief AG's Beneish M-Score or its related term are showing as below:

LTS:0EPW' s Beneish M-Score Range Over the Past 10 Years
Min: -2.96   Med: -2.64   Max: -2.31
Current: -2.55

During the past 13 years, the highest Beneish M-Score of Hochtief AG was -2.31. The lowest was -2.96. And the median was -2.64.


Hochtief AG Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Hochtief AG's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Hochtief AG Beneish M-Score Chart

Hochtief AG Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -2.31 -2.50 -2.63 -2.68 -2.55

Hochtief AG Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.00 0.00 0.00 -2.55 0.00

LTS:0EPW vs PWR, FIX, EME: Beneish M-Score Comparison

For the Engineering & Construction subindustry, Hochtief AG's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Hochtief AG Beneish M-Score vs Construction Industry

For the Construction industry and Industrials sector, Hochtief AG's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Hochtief AG's Beneish M-Score falls into.


LTS:0EPW
72GF Score
Hochtief AG LTS:0EPW
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Hochtief AG Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Hochtief AG for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 0.9617+0.528 * 1.0504+0.404 * 1.1632+0.892 * 1.1482+0.115 * 0.7921
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 1.0941+4.679 * -0.046502-0.327 * 0.9998
=-2.55

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Dec25) TTM:Last Year (Dec24) TTM:
Total Receivables was €7,911 Mil.
Revenue was €38,236 Mil.
Gross Profit was €9,593 Mil.
Total Current Assets was €15,892 Mil.
Total Assets was €24,420 Mil.
Property, Plant and Equipment(Net PPE) was €1,561 Mil.
Depreciation, Depletion and Amortization(DDA) was €670 Mil.
Selling, General, & Admin. Expense(SGA) was €951 Mil.
Total Current Liabilities was €14,015 Mil.
Long-Term Debt & Capital Lease Obligation was €7,798 Mil.
Net Income was €902 Mil.
Gross Profit was €0 Mil.
Cash Flow from Operations was €2,038 Mil.
Total Receivables was €7,164 Mil.
Revenue was €33,301 Mil.
Gross Profit was €8,776 Mil.
Total Current Assets was €16,705 Mil.
Total Assets was €24,655 Mil.
Property, Plant and Equipment(Net PPE) was €1,903 Mil.
Depreciation, Depletion and Amortization(DDA) was €594 Mil.
Selling, General, & Admin. Expense(SGA) was €757 Mil.
Total Current Liabilities was €14,897 Mil.
Long-Term Debt & Capital Lease Obligation was €7,130 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(7910.589 / 38236.464) / (7163.661 / 33301.27)
=0.206886 / 0.215117
=0.9617

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(8776.246 / 33301.27) / (9593.167 / 38236.464)
=0.263541 / 0.250891
=1.0504

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (15892.298 + 1560.747) / 24419.523) / (1 - (16704.957 + 1903.016) / 24654.931)
=0.285283 / 0.245264
=1.1632

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=38236.464 / 33301.27
=1.1482

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(594.415 / (594.415 + 1903.016)) / (670.427 / (670.427 + 1560.747))
=0.238011 / 0.300482
=0.7921

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(951.433 / 38236.464) / (757.354 / 33301.27)
=0.024883 / 0.022742
=1.0941

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((7797.795 + 14014.617) / 24419.523) / ((7129.963 + 14896.792) / 24654.931)
=0.893237 / 0.893402
=0.9998

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(902.333 - 0 - 2037.879) / 24419.523
=-0.046502

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Hochtief AG has a M-score of -2.55 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.55 mean?
Hochtief AG (LTS:0EPW) has a Beneish M-Score of -2.55 as of Jun. 25, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Hochtief AG and its competitors. According to the industry distribution chart, Hochtief AG ranks #767 out of 1704 companies in the Construction industry, placing it in the top 45%.
Is Hochtief AG's Beneish M-Score too high?
Hochtief AG's current Beneish M-Score is -2.55. Based on the distribution chart, Hochtief AG ranks #767 out of 1704 companies in the Construction industry, which is above the industry midpoint. Overall, Hochtief AG has a GF Score™ of 72/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Hochtief AG's Beneish M-Score compare to PWR and FIX?
According to the Construction industry distribution chart, Hochtief AG ranks #767 out of 1704 companies for Beneish M-Score. This puts Hochtief AG in the upper half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Construction company?
A good Beneish M-Score depends on the Construction industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Hochtief AG and its competitors. Hochtief AG's current Beneish M-Score is -2.55. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Hochtief AG stock overvalued right now?
Based on GuruFocus' analysis, Hochtief AG (LTS:0EPW) is currently considered Significantly Overvalued. The stock's GF Value™ is €159.25, compared to a current price of €509.00 — trading 219.6% above its estimated fair value. The current Beneish M-Score is -2.55. Hochtief AG's overall GF Score™ is 72/100 with 8 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Hochtief AG (LTS:0EPW), the current Beneish M-Score is -2.55 as of Jun. 25, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Hochtief AG (LTS:0EPW) Overvalued in 2026?

Based on GuruFocus' analysis, Hochtief AG stock appears to be overvalued. The current stock price of €509.00 is trading 219.6% above its estimated GF Value™ of €159.25. GuruFocus considers Hochtief AG to be Significantly Overvalued.

Key valuation signals for LTS:0EPW:

  • Beneish M-Score: -2.55
  • GF Value™: €159.25 vs. price of €509.00 (219.6% above fair value)
  • GF Score™: 72/100 with 8 warning signs

No single metric tells the full story. See the LTS:0EPW stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Hochtief AG Business Description

Address Alfredstrasse 236, Essen, NW, DEU, 45133
Hochtief AG develops and constructs building and infrastructure projects. It works on complex projects in transportation, energy, urban infrastructure, and mining markets. It expands transportation networks with roads, bridges, and tunnels, or designs and constructs office buildings, hospitals, and power plants. The company leans on expertise and technical know-how in developing, financing, building, and operating in designated business areas. Also, it will partner with external groups to work on specific components of a project. Its regional divisions are Americas, Asia Pacific, and Europe. The Americas and the Asia Pacific account for the majority of sales and are where the company's assets are located.
72GF Score

Get the complete analysis for LTS:0EPW

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€509.00
Price
€159.25
GF Value