GURUFOCUS.COM » STOCK LIST » Industrials » Construction » Hochtief AG (LTS:0EPW) » Definitions » Cyclically Adjusted FCF per Share

Hochtief AG (LTS:0EPW) Cyclically Adjusted FCF per Share : €14.19 (As of Mar. 2025)


View and export this data going back to 2007. Start your Free Trial

What is Hochtief AG Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Hochtief AG's adjusted free cash flow per share for the three months ended in Mar. 2025 was €-12.149. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is €14.19 for the trailing ten years ended in Mar. 2025.

During the past 12 months, Hochtief AG's average Cyclically Adjusted FCF Growth Rate was 15.10% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 25.90% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 23.30% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Hochtief AG was 28.50% per year. The lowest was 14.00% per year. And the median was 19.20% per year.

As of today (2025-05-23), Hochtief AG's current stock price is €167.30. Hochtief AG's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2025 was €14.19. Hochtief AG's Cyclically Adjusted Price-to-FCF of today is 11.79.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Hochtief AG was 86.24. The lowest was 5.23. And the median was 11.86.


Hochtief AG Cyclically Adjusted FCF per Share Historical Data

The historical data trend for Hochtief AG's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Hochtief AG Cyclically Adjusted FCF per Share Chart

Hochtief AG Annual Data
Trend Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 5.68 7.17 9.18 12.09 14.23

Hochtief AG Quarterly Data
Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 12.32 13.72 13.36 14.23 14.19

Competitive Comparison of Hochtief AG's Cyclically Adjusted FCF per Share

For the Engineering & Construction subindustry, Hochtief AG's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Hochtief AG's Cyclically Adjusted Price-to-FCF Distribution in the Construction Industry

For the Construction industry and Industrials sector, Hochtief AG's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Hochtief AG's Cyclically Adjusted Price-to-FCF falls into.


;
;

Hochtief AG Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Hochtief AG's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2025 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2025 (Change)*Current CPI (Mar. 2025)
=-12.149/127.7792*127.7792
=-12.149

Current CPI (Mar. 2025) = 127.7792.

Hochtief AG Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201506 7.445 100.417 9.474
201509 4.119 100.417 5.241
201512 9.584 99.717 12.281
201603 -6.429 100.017 -8.214
201606 4.068 100.717 5.161
201609 5.600 101.017 7.084
201612 10.801 101.217 13.636
201703 -5.419 101.417 -6.828
201706 6.352 102.117 7.948
201709 2.253 102.717 2.803
201712 12.622 102.617 15.717
201803 -3.227 102.917 -4.007
201806 6.040 104.017 7.420
201809 2.868 104.718 3.500
201812 11.536 104.217 14.144
201903 -4.715 104.217 -5.781
201906 5.976 105.718 7.223
201909 -0.254 106.018 -0.306
201912 6.469 105.818 7.812
202003 -7.080 105.718 -8.557
202006 2.211 106.618 2.650
202009 1.776 105.818 2.145
202012 7.808 105.518 9.455
202103 -9.088 107.518 -10.801
202106 7.160 108.486 8.433
202109 -2.184 109.435 -2.550
202112 8.631 110.384 9.991
202203 -8.180 113.968 -9.171
202206 7.407 115.760 8.176
202209 -2.216 118.818 -2.383
202212 14.238 119.345 15.244
202303 -12.997 122.402 -13.568
202306 10.886 123.140 11.296
202309 0.286 124.195 0.294
202312 16.773 123.773 17.316
202403 -10.106 125.038 -10.328
202406 12.233 125.882 12.417
202409 0.441 126.198 0.447
202412 19.437 127.041 19.550
202503 -12.149 127.779 -12.149

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


Hochtief AG  (LTS:0EPW) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Hochtief AG's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=167.30/14.19
=11.79

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Hochtief AG was 86.24. The lowest was 5.23. And the median was 11.86.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Hochtief AG Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of Hochtief AG's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


Hochtief AG Business Description

Industry
Address
Alfredstrasse 236, Essen, NW, DEU, 45133
Hochtief AG develops and constructs building and infrastructure projects. It works on complex projects in transportation, energy, urban infrastructure, and mining markets. It expands transportation networks with roads, bridges, and tunnels, or designs and constructs office buildings, hospitals, and power plants. The company leans on expertise and technical know-how in developing, financing, building, and operating in designated business areas. Also, it will partner with external groups to work on specific components of a project. Hochtief reports operating segments by regional divisions: Americas, Asia Pacific, and Europe. The Americas and the Asia Pacific account for the majority of sales and are where the company's assets are located.

Hochtief AG Headlines

No Headlines