MDWK (MDwerks) Beneish M-Score: -7.18 (As of Jul. 02, 2026)


What is MDwerks Beneish M-Score?

MDwerks MDWK Beneish M-Score is -7.18 as of Jul. 02, 2026. The stock has 5 warning signs investors should review. Among 86 Diversified Financial Services companies, MDwerks ranks better than 97.67% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -7.18 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for MDwerks's Beneish M-Score or its related term are showing as below:

MDWK' s Beneish M-Score Range Over the Past 10 Years
Min: -10.79   Med: -3.56   Max: 14.73
Current: -7.18

During the past 11 years, the highest Beneish M-Score of MDwerks was 14.73. The lowest was -10.79. And the median was -3.56.

MDwerks Beneish M-Score Historical Data

* Premium members only.

The historical data trend for MDwerks's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

MDwerks Beneish M-Score Chart

MDwerks Annual Data
Trend Dec05 Dec06 Dec07 Dec08 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 0.00 14.73 -7.58

MDwerks Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -2.51 -3.56 -10.79 -7.58 -7.18

MDWK vs TRXA, CMCAF, PCMC: Beneish M-Score Comparison

For the Shell Companies subindustry, MDwerks's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.

MDwerks Beneish M-Score vs Diversified Financial Services Industry

For the Diversified Financial Services industry and Financial Services sector, MDwerks's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where MDwerks's Beneish M-Score falls into.


MDwerks Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of MDwerks for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 0.2704+0.528 * -1.1193+0.404 * 1.1277+0.892 * 0.9731+0.115 * 1.0131
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 1.4218+4.679 * -0.574784-0.327 * 1.536
=-7.18

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar26) TTM:Last Year (Mar25) TTM:
Total Receivables was $0.03 Mil.
Revenue was 0.434 + 0.5 + 0.78 + 0.421 = $2.14 Mil.
Gross Profit was -0.136 + -0.32 + 0.118 + -0.281 = $-0.62 Mil.
Total Current Assets was $0.97 Mil.
Total Assets was $4.17 Mil.
Property, Plant and Equipment(Net PPE) was $2.24 Mil.
Depreciation, Depletion and Amortization(DDA) was $0.32 Mil.
Selling, General, & Admin. Expense(SGA) was $3.02 Mil.
Total Current Liabilities was $2.75 Mil.
Long-Term Debt & Capital Lease Obligation was $0.77 Mil.
Net Income was -0.847 + -0.813 + -1.018 + -1.337 = $-4.02 Mil.
Non Operating Income was 0 + 0 + 0 + 0 = $0.00 Mil.
Cash Flow from Operations was -0.464 + -0.38 + -0.363 + -0.41 = $-1.62 Mil.
 Total Receivables was $0.10 Mil.
Revenue was 0.514 + 0.349 + 1.059 + 0.272 = $2.19 Mil.
Gross Profit was 0.133 + -0.082 + 0.733 + -0.072 = $0.71 Mil.
Total Current Assets was $1.96 Mil.
Total Assets was $4.98 Mil.
Property, Plant and Equipment(Net PPE) was $1.99 Mil.
Depreciation, Depletion and Amortization(DDA) was $0.29 Mil.
Selling, General, & Admin. Expense(SGA) was $2.19 Mil.
Total Current Liabilities was $1.74 Mil.
Long-Term Debt & Capital Lease Obligation was $0.99 Mil.

1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(0.025 / 2.135) / (0.095 / 2.194)
=0.01171 / 0.0433
=0.2704

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(0.712 / 2.194) / (-0.619 / 2.135)
=0.324521 / -0.28993
=-1.1193

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (0.965 + 2.235) / 4.172) / (1 - (1.962 + 1.986) / 4.976)
=0.232982 / 0.206592
=1.1277

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=2.135 / 2.194
=0.9731

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(0.285 / (0.285 + 1.986)) / (0.316 / (0.316 + 2.235))
=0.125495 / 0.123873
=1.0131

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(3.023 / 2.135) / (2.185 / 2.194)
=1.415925 / 0.995898
=1.4218

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((0.773 + 2.748) / 4.172) / ((0.994 + 1.74) / 4.976)
=0.84396 / 0.549437
=1.536

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(-4.015 - 0 - -1.617) / 4.172
=-0.574784

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

MDwerks has a M-score of -7.18 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -7.18 mean?
MDwerks (MDWK) has a Beneish M-Score of -7.18 as of Jul. 02, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on MDwerks and its competitors. According to the industry distribution chart, MDwerks ranks #2 out of 86 companies in the Diversified Financial Services industry, placing it in the top 2.3%.
Is MDwerks' Beneish M-Score too high?
MDwerks' current Beneish M-Score is -7.18. Based on the distribution chart, MDwerks ranks #2 out of 86 companies in the Diversified Financial Services industry, which is in the top quartile — a strong position relative to peers.
How does MDwerks' Beneish M-Score compare to TRXA and CMCAF?
According to the Diversified Financial Services industry distribution chart, MDwerks ranks #2 out of 86 companies for Beneish M-Score. This places MDwerks in the top 2% of its industry — outperforming the majority of peers. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Diversified Financial Services company?
A good Beneish M-Score depends on the Diversified Financial Services industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on MDwerks and its competitors. MDwerks's current Beneish M-Score is -7.18. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is MDwerks stock overvalued right now?
MDwerks (MDWK) has a current Beneish M-Score of -7.18. The current Beneish M-Score is -7.18. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For MDwerks (MDWK), the current Beneish M-Score is -7.18 as of Jul. 02, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

MDwerks Business Description

Address 411 Walnut Street, Suite 20125, Green Cove Springs, FL, USA, 32043
MDwerks Inc is a technology company pioneering the development of energy wave solutions for industrial and other commercial enterprises. Its expertise in radio wave technologies and microwave technologies has led to multiple breakthroughs with applications both industrial and commercial. Its patented energy wave technology introduces a revolutionary approach to industrial processes by specific molecular targeting, which can be applied at precise and multiple locations in a system in ways that conventional single point heat sources cannot, resulting in improved efficiency, higher quality, and reduced processing time. It operates in two segments: RF Specialties and Two Trees Distilling. Two Trees Distilling that produces a variety of aged alcoholic beverages derives majority of revenue.