LY (MEX:4689N) Beneish M-Score: -2.42 (As of Jun. 28, 2026)


MEX:4689N LY Corp MEX:4689N
57 GF Score
Price MXN45.59
GF Value MXN53.98
Valuation Modestly Undervalued
! 6 Warning Signs
View Full Analysis

What is LY Beneish M-Score?

LY MEX:4689N 57 Beneish M-Score is -2.42 as of Jun. 28, 2026. GuruFocus rates MEX:4689N with a GF Score™ of 57/100 and a GF Value™ of MXN53.98 (Modestly Undervalued). The stock has 6 warning signs investors should review. Among 1,087 Retail - Cyclical companies, LY ranks worse than 62.37% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.42 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for LY's Beneish M-Score or its related term are showing as below:

MEX:4689N' s Beneish M-Score Range Over the Past 10 Years
Min: -2.62   Med: -2.43   Max: -1.73
Current: -2.42

During the past 13 years, the highest Beneish M-Score of LY was -1.73. The lowest was -2.62. And the median was -2.43.


LY Beneish M-Score Historical Data

* Premium members only.

The historical data trend for LY's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

LY Beneish M-Score Chart

LY Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -2.55 -2.17 -2.44 -2.52 -2.42

LY Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -2.52 -2.40 -2.29 -2.41 -2.42

MEX:4689N vs AMZN, BABA, PDD: Beneish M-Score Comparison

For the Internet Retail subindustry, LY's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


LY Beneish M-Score vs Retail - Cyclical Industry

For the Retail - Cyclical industry and Consumer Cyclical sector, LY's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where LY's Beneish M-Score falls into.


MEX:4689N
57GF Score
LY Corp MEX:4689N
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

LY Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of LY for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 1.1136+0.528 * 0.9797+0.404 * 1.0123+0.892 * 0.9724+0.115 * 0.8887
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 1.028+4.679 * -0.04336-0.327 * 0.9987
=-2.63

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar26) TTM:Last Year (Mar25) TTM:
Total Receivables was MXN393,312 Mil.
Revenue was 61480.256 + 57740.884 + 62742.732 + 63809.086 = MXN245,773 Mil.
Gross Profit was 44621.423 + 44994.444 + 45743.726 + 46300.752 = MXN181,660 Mil.
Total Current Assets was MXN518,357 Mil.
Total Assets was MXN1,273,358 Mil.
Property, Plant and Equipment(Net PPE) was MXN52,008 Mil.
Depreciation, Depletion and Amortization(DDA) was MXN21,278 Mil.
Selling, General, & Admin. Expense(SGA) was MXN147,009 Mil.
Total Current Liabilities was MXN257,013 Mil.
Long-Term Debt & Capital Lease Obligation was MXN222,961 Mil.
Net Income was 1180.492 + 5195.744 + 11115.603 + 6348.706 = MXN23,841 Mil.
Non Operating Income was 0 + 0 + 0 + 0 = MXN0 Mil.
Cash Flow from Operations was 4490.257 + 45296.32 + 16883.38 + 12383.47 = MXN79,053 Mil.
Total Receivables was MXN363,219 Mil.
Revenue was 67076.828 + 68265.017 + 63663.935 + 53742.334 = MXN252,748 Mil.
Gross Profit was 48648.231 + 49937.707 + 46025.253 + 38420.341 = MXN183,032 Mil.
Total Current Assets was MXN510,953 Mil.
Total Assets was MXN1,256,986 Mil.
Property, Plant and Equipment(Net PPE) was MXN60,506 Mil.
Depreciation, Depletion and Amortization(DDA) was MXN21,040 Mil.
Selling, General, & Admin. Expense(SGA) was MXN147,065 Mil.
Total Current Liabilities was MXN241,863 Mil.
Long-Term Debt & Capital Lease Obligation was MXN232,557 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(393311.519 / 245772.958) / (363219.051 / 252748.114)
=1.600304 / 1.437079
=1.1136

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(183031.532 / 252748.114) / (181660.345 / 245772.958)
=0.724166 / 0.739139
=0.9797

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (518357.21 + 52008.477) / 1273357.762) / (1 - (510952.527 + 60506.108) / 1256985.717)
=0.552077 / 0.545374
=1.0123

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=245772.958 / 252748.114
=0.9724

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(21039.869 / (21039.869 + 60506.108)) / (21277.571 / (21277.571 + 52008.477))
=0.258012 / 0.290336
=0.8887

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(147009.305 / 245772.958) / (147065.265 / 252748.114)
=0.598151 / 0.581865
=1.028

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((222961.428 + 257012.741) / 1273357.762) / ((232556.63 + 241863.161) / 1256985.717)
=0.376936 / 0.377427
=0.9987

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(23840.545 - 0 - 79053.427) / 1273357.762
=-0.04336

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

LY has a M-score of -2.63 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.42 mean?
LY (MEX:4689N) has a Beneish M-Score of -2.42 as of Jun. 28, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on LY and its competitors. According to the industry distribution chart, LY ranks #678 out of 1087 companies in the Retail - Cyclical industry, placing it in the top 62.4%.
Is LY's Beneish M-Score too high?
LY's current Beneish M-Score is -2.42. Based on the distribution chart, LY ranks #678 out of 1087 companies in the Retail - Cyclical industry, which is below the industry midpoint. Overall, LY has a GF Score™ of 57/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does LY's Beneish M-Score compare to AMZN and BABA?
According to the Retail - Cyclical industry distribution chart, LY ranks #678 out of 1087 companies for Beneish M-Score. This places LY in the lower half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Retail - Cyclical company?
A good Beneish M-Score depends on the Retail - Cyclical industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on LY and its competitors. LY's current Beneish M-Score is -2.42. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is LY stock overvalued right now?
Based on GuruFocus' analysis, LY (MEX:4689N) is currently considered Modestly Undervalued. The stock's GF Value™ is MXN53.98, compared to a current price of MXN45.59 — trading 15.5% below its estimated fair value. The current Beneish M-Score is -2.42. LY's overall GF Score™ is 57/100 with 6 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For LY (MEX:4689N), the current Beneish M-Score is -2.42 as of Jun. 28, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is LY (MEX:4689N) Overvalued in 2026?

Based on GuruFocus' analysis, LY stock appears to be undervalued. The current stock price of MXN45.59 is trading 15.5% below its estimated GF Value™ of MXN53.98. GuruFocus considers LY to be Modestly Undervalued.

Key valuation signals for MEX:4689N:

  • Beneish M-Score: -2.42
  • GF Value™: MXN53.98 vs. price of MXN45.59 (15.5% below fair value)
  • GF Score™: 57/100 with 6 warning signs

No single metric tells the full story. See the MEX:4689N stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


LY Business Description

Address Tokyo Kioicho Kioi Tower, 1-3 Kioicho Chiyoda Ward, Tokyo Garden Terrace, Tokyo, JPN, 102 - 8282
LY is a leading Japanese internet services conglomerate. Its main services are Yahoo Japan, the oldest portal site in Japan that offers a wide variety of services, such as news, e-commerce, financial information, and Line, a national messenger application. In 2019, the company acquired Zozo, a leading online apparel retailer, to grow its e-commerce business. In 2022, LY consolidated with its wholly owned subsidiary PayPay, the most popular QR code payment service in Japan.
57GF Score

Get the complete analysis for MEX:4689N

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

MXN45.59
Price
MXN53.98
GF Value