Dick's Sporting Goods (MEX:DKS) Beneish M-Score: -1.47 (As of Jun. 25, 2026)


MEX:DKS Dick's Sporting Goods Inc MEX:DKS
96 GF Score
Price MXN3,450.27
GF Value MXN4,017.62
! 6 Warning Signs
View Full Analysis

What is Dick's Sporting Goods Beneish M-Score?

Dick's Sporting Goods MEX:DKS 96 Beneish M-Score is -1.47 as of Jun. 25, 2026. GuruFocus rates MEX:DKS with a GF Score™ of 96/100 and a GF Value™ of MXN4,017.62. The stock has 6 warning signs investors should review. Among 1,087 Retail - Cyclical companies, Dick's Sporting Goods ranks worse than 86.66% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Warning Sign:

Beneish M-Score -1.47 higher than -1.78, which implies that the company might have manipulated its financial results.

The historical rank and industry rank for Dick's Sporting Goods's Beneish M-Score or its related term are showing as below:

MEX:DKS' s Beneish M-Score Range Over the Past 10 Years
Min: -3.46   Med: -2.55   Max: -0.76
Current: -1.47

During the past 13 years, the highest Beneish M-Score of Dick's Sporting Goods was -0.76. The lowest was -3.46. And the median was -2.55.


Dick's Sporting Goods Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Dick's Sporting Goods's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Dick's Sporting Goods Beneish M-Score Chart

Dick's Sporting Goods Annual Data
Trend Jan17 Jan18 Jan19 Jan20 Jan21 Jan22 Jan23 Jan24 Jan25 Jan26
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -2.50 -2.23 -2.36 -1.80 -0.93

Dick's Sporting Goods Quarterly Data
Jul21 Oct21 Jan22 Apr22 Jul22 Oct22 Jan23 Apr23 Jul23 Oct23 Jan24 Apr24 Jul24 Oct24 Jan25 Apr25 Jul25 Oct25 Jan26 Apr26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -1.86 -2.10 -0.76 -0.93 -1.47

MEX:DKS vs ULTA, WSM, TSCO: Beneish M-Score Comparison

For the Specialty Retail subindustry, Dick's Sporting Goods's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Dick's Sporting Goods Beneish M-Score vs Retail - Cyclical Industry

For the Retail - Cyclical industry and Consumer Cyclical sector, Dick's Sporting Goods's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Dick's Sporting Goods's Beneish M-Score falls into.


MEX:DKS
96GF Score
Dick's Sporting Goods Inc MEX:DKS
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Dick's Sporting Goods Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Dick's Sporting Goods for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 1.4049+0.528 * 1.1138+0.404 * 1.7064+0.892 * 1.2831+0.115 * 1.2973
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 1.0006+4.679 * -0.031026-0.327 * 0.9517
=-1.60

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Apr26) TTM:Last Year (Apr25) TTM:
Total Receivables was MXN9,206 Mil.
Revenue was 90461.969 + 108017.679 + 77297.602 + 68545.441 = MXN344,323 Mil.
Gross Profit was 29484.186 + 30709.042 + 25610.12 + 25399.86 = MXN111,203 Mil.
Total Current Assets was MXN127,350 Mil.
Total Assets was MXN312,364 Mil.
Property, Plant and Equipment(Net PPE) was MXN147,305 Mil.
Depreciation, Depletion and Amortization(DDA) was MXN9,780 Mil.
Selling, General, & Admin. Expense(SGA) was MXN84,635 Mil.
Total Current Liabilities was MXN84,851 Mil.
Long-Term Debt & Capital Lease Obligation was MXN119,835 Mil.
Net Income was 5602.034 + 2226.557 + 1394.919 + 7169.213 = MXN16,393 Mil.
Non Operating Income was -972.459 + -295.84 + -2587.496 + 1003.741 = MXN-2,852 Mil.
Cash Flow from Operations was 4843.499 + 18217.91 + -4606.283 + 10481.113 = MXN28,936 Mil.
Total Receivables was MXN5,107 Mil.
Revenue was 62196.367 + 80322.085 + 61239.615 + 64600.927 = MXN268,359 Mil.
Gross Profit was 22825.666 + 28081.391 + 21903.214 + 23724.831 = MXN96,535 Mil.
Total Current Assets was MXN98,561 Mil.
Total Assets was MXN204,428 Mil.
Property, Plant and Equipment(Net PPE) was MXN91,405 Mil.
Depreciation, Depletion and Amortization(DDA) was MXN8,031 Mil.
Selling, General, & Admin. Expense(SGA) was MXN65,921 Mil.
Total Current Liabilities was MXN60,977 Mil.
Long-Term Debt & Capital Lease Obligation was MXN79,777 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(9206.392 / 344322.691) / (5107.321 / 268358.994)
=0.026738 / 0.019032
=1.4049

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(96535.102 / 268358.994) / (111203.208 / 344322.691)
=0.359724 / 0.322962
=1.1138

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (127350.385 + 147304.708) / 312363.631) / (1 - (98560.924 + 91404.715) / 204428.07)
=0.12072 / 0.070746
=1.7064

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=344322.691 / 268358.994
=1.2831

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(8031.168 / (8031.168 + 91404.715)) / (9779.97 / (9779.97 + 147304.708))
=0.080767 / 0.062259
=1.2973

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(84634.545 / 344322.691) / (65920.656 / 268358.994)
=0.2458 / 0.245644
=1.0006

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((119834.804 + 84851.317) / 312363.631) / ((79777.337 + 60976.646) / 204428.07)
=0.655282 / 0.688526
=0.9517

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(16392.723 - -2852.054 - 28936.239) / 312363.631
=-0.031026

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Dick's Sporting Goods has a M-score of -1.60 signals that the company is likely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -1.47 mean?
Dick's Sporting Goods (MEX:DKS) has a Beneish M-Score of -1.47 as of Jun. 25, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Dick's Sporting Goods and its competitors. According to the industry distribution chart, Dick's Sporting Goods ranks #942 out of 1087 companies in the Retail - Cyclical industry, placing it in the top 86.7%.
Is Dick's Sporting Goods' Beneish M-Score too high?
Dick's Sporting Goods' current Beneish M-Score is -1.47. Based on the distribution chart, Dick's Sporting Goods ranks #942 out of 1087 companies in the Retail - Cyclical industry, which is in the bottom quartile relative to peers. Overall, Dick's Sporting Goods has a GF Score™ of 96/100, reflecting its overall financial health beyond just this single metric.
How does Dick's Sporting Goods' Beneish M-Score compare to ULTA and WSM?
According to the Retail - Cyclical industry distribution chart, Dick's Sporting Goods ranks #942 out of 1087 companies for Beneish M-Score. This places Dick's Sporting Goods in the lower half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Retail - Cyclical company?
A good Beneish M-Score depends on the Retail - Cyclical industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Dick's Sporting Goods and its competitors. Dick's Sporting Goods's current Beneish M-Score is -1.47. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Dick's Sporting Goods stock overvalued right now?
Dick's Sporting Goods (MEX:DKS) has a current Beneish M-Score of -1.47. The stock's GF Value™ is MXN4,017.62, compared to a current price of MXN3,450.27 — trading 14.1% below its estimated fair value. The current Beneish M-Score is -1.47. Dick's Sporting Goods' overall GF Score™ is 96/100 with 6 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Dick's Sporting Goods (MEX:DKS), the current Beneish M-Score is -1.47 as of Jun. 25, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Dick's Sporting Goods (MEX:DKS) Overvalued in 2026?

Based on GuruFocus' analysis, Dick's Sporting Goods stock appears to be undervalued. The current stock price of MXN3,450.27 is trading 14.1% below its estimated GF Value™ of MXN4,017.62.

Key valuation signals for MEX:DKS:

  • Beneish M-Score: -1.47
  • GF Value™: MXN4,017.62 vs. price of MXN3,450.27 (14.1% below fair value)
  • GF Score™: 96/100 with 6 warning signs

No single metric tells the full story. See the MEX:DKS stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Dick's Sporting Goods Business Description

Address 345 Court Street, Coraopolis, PA, USA, 15108
Dick's Sporting Goods is a retailer that offers sports and outdoor apparel, footwear, and equipment online and in physical stores. The company's legacy business includes more than 700 stores under its own name, more than 110 Golf Galaxy golf specialty stores, and about 50 outlet stores. In September 2025, Dick's acquired multinational retailer Foot Locker. With this move, Dick's added about 2,600 stores under the Foot Locker, Kids Foot Locker, Champs Sports, atmos, and WSS nameplates in North America, the Asia-Pacific, and EMEA—Europe, the Middle East, and Africa. The combined Dick's and Foot Locker has an annual sales base of more than $22 billion. Based in the Pittsburgh area, Dick's was founded in 1948 by the father of current executive chair and controlling shareholder Edward Stack.
96GF Score

Get the complete analysis for MEX:DKS

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

MXN3,450.27
Price
MXN4,017.62
GF Value