Rosseti Tomsk PJSC (MIC:TORSP) Beneish M-Score: -1.68 (As of Jun. 27, 2026)


MIC:TORSP Rosseti Tomsk PJSC MIC:TORSP
64 GF Score
Price ₽0.51
GF Value ₽0.60
Valuation Modestly Undervalued
! 4 Warning Signs
View Full Analysis

What is Rosseti Tomsk PJSC Beneish M-Score?

Rosseti Tomsk PJSC MIC:TORSP -2.49% 64 Beneish M-Score is -1.68 as of Jun. 27, 2026. GuruFocus rates MIC:TORSP with a GF Score™ of 64/100 and a GF Value™ of ₽0.60 (Modestly Undervalued). The stock has 4 warning signs investors should review. Among 486 Utilities - Regulated companies, Rosseti Tomsk PJSC ranks worse than 93.21% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Warning Sign:

Beneish M-Score -1.68 higher than -1.78, which implies that the company might have manipulated its financial results.

The historical rank and industry rank for Rosseti Tomsk PJSC's Beneish M-Score or its related term are showing as below:

MIC:TORSP' s Beneish M-Score Range Over the Past 10 Years
Min: -4.01   Med: -2.75   Max: -1.68
Current: -1.68

During the past 13 years, the highest Beneish M-Score of Rosseti Tomsk PJSC was -1.68. The lowest was -4.01. And the median was -2.75.


Rosseti Tomsk PJSC Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Rosseti Tomsk PJSC's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Rosseti Tomsk PJSC Beneish M-Score Chart

Rosseti Tomsk PJSC Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -2.73 -2.48 -2.95 -2.93 -1.68

Rosseti Tomsk PJSC Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Dec25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -2.93 -2.72 -2.58 -1.68 0.00

MIC:TORSP vs NEE, SO, DUK: Beneish M-Score Comparison

For the Utilities - Regulated Electric subindustry, Rosseti Tomsk PJSC's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Rosseti Tomsk PJSC Beneish M-Score vs Utilities - Regulated Industry

For the Utilities - Regulated industry and Utilities sector, Rosseti Tomsk PJSC's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Rosseti Tomsk PJSC's Beneish M-Score falls into.


MIC:TORSP
64GF Score
Rosseti Tomsk PJSC MIC:TORSP
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Rosseti Tomsk PJSC Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Rosseti Tomsk PJSC for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 1.185+0.528 * 1.0088+0.404 * 1.2746+0.892 * 0.9175+0.115 * 1.3499
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 0.8614+4.679 * -0.053558-0.327 * 0.9073
=-2.42

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar26) TTM:Last Year (Dec24) TTM:
Total Receivables was ₽596 Mil.
Revenue was 3567.754 + 0 + 2543.673 + 3031.591 = ₽9,143 Mil.
Gross Profit was 1140.89 + 0 + 831.673 + 902.561 = ₽2,875 Mil.
Total Current Assets was ₽849 Mil.
Total Assets was ₽6,278 Mil.
Property, Plant and Equipment(Net PPE) was ₽5,222 Mil.
Depreciation, Depletion and Amortization(DDA) was ₽417 Mil.
Selling, General, & Admin. Expense(SGA) was ₽20 Mil.
Total Current Liabilities was ₽1,261 Mil.
Long-Term Debt & Capital Lease Obligation was ₽95 Mil.
Net Income was 229.166 + 0 + 12.422 + 132.497 = ₽374 Mil.
Non Operating Income was 0 + 0 + 0 + 0 = ₽0 Mil.
Cash Flow from Operations was 333.803 + 0 + 77.118 + 299.383 = ₽710 Mil.
Total Receivables was ₽548 Mil.
Revenue was 2722.55 + 2346.118 + 2258.088 + 2638.859 = ₽9,966 Mil.
Gross Profit was 748.23 + 731.468 + 842.324 + 839.475 = ₽3,161 Mil.
Total Current Assets was ₽725 Mil.
Total Assets was ₽5,692 Mil.
Property, Plant and Equipment(Net PPE) was ₽4,819 Mil.
Depreciation, Depletion and Amortization(DDA) was ₽535 Mil.
Selling, General, & Admin. Expense(SGA) was ₽25 Mil.
Total Current Liabilities was ₽1,249 Mil.
Long-Term Debt & Capital Lease Obligation was ₽106 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(596.005 / 9143.018) / (548.204 / 9965.615)
=0.065187 / 0.05501
=1.185

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(3161.497 / 9965.615) / (2875.124 / 9143.018)
=0.317241 / 0.314461
=1.0088

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (848.525 + 5221.673) / 6277.658) / (1 - (725.043 + 4819.271) / 5691.892)
=0.033047 / 0.025928
=1.2746

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=9143.018 / 9965.615
=0.9175

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(534.764 / (534.764 + 4819.271)) / (417.241 / (417.241 + 5221.673))
=0.099881 / 0.073993
=1.3499

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(19.711 / 9143.018) / (24.948 / 9965.615)
=0.002156 / 0.002503
=0.8614

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((95.293 + 1261.043) / 6277.658) / ((106.462 + 1249.041) / 5691.892)
=0.216058 / 0.238146
=0.9073

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(374.085 - 0 - 710.304) / 6277.658
=-0.053558

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Rosseti Tomsk PJSC has a M-score of -2.42 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -1.68 mean?
Rosseti Tomsk PJSC (MIC:TORSP) has a Beneish M-Score of -1.68 as of Jun. 27, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Rosseti Tomsk PJSC and its competitors. According to the industry distribution chart, Rosseti Tomsk PJSC ranks #453 out of 486 companies in the Utilities - Regulated industry, placing it in the top 93.2%.
Is Rosseti Tomsk PJSC's Beneish M-Score too high?
Rosseti Tomsk PJSC's current Beneish M-Score is -1.68. Based on the distribution chart, Rosseti Tomsk PJSC ranks #453 out of 486 companies in the Utilities - Regulated industry, which is in the bottom quartile relative to peers. Overall, Rosseti Tomsk PJSC has a GF Score™ of 64/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Rosseti Tomsk PJSC's Beneish M-Score compare to NEE and SO?
According to the Utilities - Regulated industry distribution chart, Rosseti Tomsk PJSC ranks #453 out of 486 companies for Beneish M-Score. This places Rosseti Tomsk PJSC in the lower half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for an Utilities - Regulated company?
A good Beneish M-Score depends on the Utilities - Regulated industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Rosseti Tomsk PJSC and its competitors. Rosseti Tomsk PJSC's current Beneish M-Score is -1.68. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Rosseti Tomsk PJSC stock overvalued right now?
Based on GuruFocus' analysis, Rosseti Tomsk PJSC (MIC:TORSP) is currently considered Modestly Undervalued. The stock's GF Value™ is ₽0.60, compared to a current price of ₽0.51 — trading 15.2% below its estimated fair value. The current Beneish M-Score is -1.68. Rosseti Tomsk PJSC's overall GF Score™ is 64/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Rosseti Tomsk PJSC (MIC:TORSP), the current Beneish M-Score is -1.68 as of Jun. 27, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Rosseti Tomsk PJSC (MIC:TORSP) Overvalued in 2026?

Based on GuruFocus' analysis, Rosseti Tomsk PJSC stock appears to be undervalued. The current stock price of ₽0.51 is trading 15.2% below its estimated GF Value™ of ₽0.60. GuruFocus considers Rosseti Tomsk PJSC to be Modestly Undervalued.

Key valuation signals for MIC:TORSP:

  • Beneish M-Score: -1.68
  • GF Value™: ₽0.60 vs. price of ₽0.51 (15.2% below fair value)
  • GF Score™: 64/100 with 4 warning signs

No single metric tells the full story. See the MIC:TORSP stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Rosseti Tomsk PJSC Business Description

Other Exchanges TORS:Russia
Address Kirova 36, Tomsk, RUS, 634041
Rosseti Tomsk PJSC Formerly Tomsk distribution company PSC provides services for power transmission and distribution market entities, as well as the connection of new consumers to electric networks in the Tomsk region.
64GF Score

Get the complete analysis for MIC:TORSP

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

₽0.51
Price
₽0.60
GF Value