Rosseti Tomsk PJSC (MIC:TORSP) Forward Rate of Return (Yacktman) %: 20.64% (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

MIC:TORSP Rosseti Tomsk PJSC MIC:TORSP
64 GF Score
Price ₽0.54
GF Value ₽0.61
Valuation Modestly Undervalued
! 2 Warning Signs
View Full Analysis

What is Rosseti Tomsk PJSC Forward Rate of Return (Yacktman) %?

Rosseti Tomsk PJSC MIC:TORSP -4.93% 64 Forward Rate of Return (Yacktman) % is 20.64% as of Mar. 2026. GuruFocus rates MIC:TORSP with a GF Score™ of 64/100 and a GF Value™ of ₽0.61 (Modestly Undervalued). The stock has 2 warning signs investors should review. Among 425 Utilities - Regulated companies, Rosseti Tomsk PJSC ranks better than 83.53% on this metric.

Yacktman defines forward rate of return as the normalized free cash flow yield plus real growth plus inflation. Rosseti Tomsk PJSC's forward rate of return for was 20.64%.

The historical rank and industry rank for Rosseti Tomsk PJSC's Forward Rate of Return (Yacktman) % or its related term are showing as below:

MIC:TORSP' s Forward Rate of Return (Yacktman) % Range Over the Past 10 Years
Min: -35.92   Med: -0.96   Max: 20.84
Current: 20.69

During the past 13 years, Rosseti Tomsk PJSC's highest Forward Rate of Return was 20.84. The lowest was -35.92. And the median was -0.96.

MIC:TORSP's Forward Rate of Return (Yacktman) % is ranked better than
83.53% of 425 companies
in the Utilities - Regulated industry
Industry Median: 6.48 vs MIC:TORSP: 20.69

Unlike the Earnings Yield %, the Forward Rate of Return uses the normalized Free Cash Flow of the past five years, and considers growth. The forward rate of return can be thought of as the return that investors buying the stock today can expect from it in the future.


Rosseti Tomsk PJSC  (MIC:TORSP) Forward Rate of Return (Yacktman) % Explanation

Unlike the Earnings Yield, the Forward Rate of Return uses the normalized Free Cash Flow of the past five years, and considers growth. The forward rate of return can be thought of as the return that investors buying the stock today can expect from it in the future.

For the growth part of the Forward Rate of Return calculation, GuruFocus uses the 5-year average growth rate of EBITDA per share as the growth rate, and the growth rate is always capped at 20%. For the Free Cash Flow we use per share data averaged over five years. The reason we use five years is to make it comparable to the growth rate.


Be Aware

In the Forward Rate of Return calculation, the growth rate is added directly to today's free cash flow yield. Therefore the calculation is reliable only if the company can grow at the same rate in the future as it did in the past. Investors should pay close attention to this when researching growth stocks. A more accurate measurement for return is Return on Capital.


Rosseti Tomsk PJSC Forward Rate of Return (Yacktman) % Related Terms


Rosseti Tomsk PJSC Forward Rate of Return (Yacktman) % Historical Data

* Premium members only.

The historical data trend for Rosseti Tomsk PJSC's Forward Rate of Return (Yacktman) % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Rosseti Tomsk PJSC Forward Rate of Return (Yacktman) % Chart

Rosseti Tomsk PJSC Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Forward Rate of Return (Yacktman) %
Get a 7-Day Free Trial Premium Member Only Premium Member Only -25.59 -22.57 7.51 17.10 19.37

Rosseti Tomsk PJSC Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Dec25 Mar26
Forward Rate of Return (Yacktman) % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 17.10 18.89 17.74 19.37 20.64

MIC:TORSP vs NEE, SO, DUK: Forward Rate of Return (Yacktman) % Comparison

For the Utilities - Regulated Electric subindustry, Rosseti Tomsk PJSC's Forward Rate of Return (Yacktman) %, along with its competitors' market caps and Forward Rate of Return (Yacktman) % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Rosseti Tomsk PJSC Forward Rate of Return (Yacktman) % vs Utilities - Regulated Industry

For the Utilities - Regulated industry and Utilities sector, Rosseti Tomsk PJSC's Forward Rate of Return (Yacktman) % distribution charts can be found below:

* The bar in red indicates where Rosseti Tomsk PJSC's Forward Rate of Return (Yacktman) % falls into.


MIC:TORSP
64GF Score
Rosseti Tomsk PJSC MIC:TORSP
Forward Rate of Return (Yacktman) % is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Rosseti Tomsk PJSC Forward Rate of Return (Yacktman) % Calculation

Forward Rate of Return is a concept that Don Yacktman uses in his investment approach. Yacktman explained the forward rate of return concept in detail in his interview with GuruFocus. Yacktman defines forward rate of return as the normalized free cash flow yield plus real growth plus inflation. He said in the interview (March 2012, when the S&P 500 was at about 1400):

If the business is stable, this calculation is fairly straightforward. For instance, on the S&P 500 we would normalize earnings. We would then calculate what percentage of those earnings are not reinvested in the underlying businesses and are therefore free. Historically, for the S&P 500, this has been just under 50% of earnings. Currently, we expect the S&P to earn about 70 on a normalized basis, a number which is far below reported earnings due to our adjusting for record high profit margins. $70 X ½ / 1400 gives you a normalized free cash flow yield of approximately 2.5%.

The historical real growth rate of the S&P 500 (companies) is about 1.5%. Assuming an inflation rate of 2.5%, the forward rate of return on an investment in the S&P 500 is about 6.5% today (2.5% free cash flow yield plus 1.5% real growth plus 2.5% inflation).

Rosseti Tomsk PJSC's Forward Rate of Return of Mar. 2026 is

Forward Rate of Return=Normalized Free Cash Flow/Price+5-Year EBITDA Growth Rate
=0.00495238/0.509+0.2
=20.97 %

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

What does a Forward Rate of Return (Yacktman) % of 20.64% mean?
Rosseti Tomsk PJSC (MIC:TORSP) has a Forward Rate of Return (Yacktman) % of 20.64% as of Mar. 2026. Yacktman's forward rate of return equals the sum of normalized free-cash-flow yield plus earnings growth. View historical data on Rosseti Tomsk PJSC and its competitors. According to the industry distribution chart, Rosseti Tomsk PJSC ranks #70 out of 425 companies in the Utilities - Regulated industry, placing it in the top 16.5%.
Is Rosseti Tomsk PJSC's Forward Rate of Return (Yacktman) % too high?
Rosseti Tomsk PJSC's current Forward Rate of Return (Yacktman) % is 20.64%. The Utilities - Regulated industry median Forward Rate of Return (Yacktman) % is 6.48. Rosseti Tomsk PJSC's value of 20.64% is 218.5% above this industry median. Based on the distribution chart, Rosseti Tomsk PJSC ranks #70 out of 425 companies in the Utilities - Regulated industry, which is in the top quartile — a strong position relative to peers. Overall, Rosseti Tomsk PJSC has a GF Score™ of 64/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Rosseti Tomsk PJSC's Forward Rate of Return (Yacktman) % compare to NEE and SO?
According to the Utilities - Regulated industry distribution chart, Rosseti Tomsk PJSC ranks #70 out of 425 companies for Forward Rate of Return (Yacktman) %. This places Rosseti Tomsk PJSC in the top 17% of its industry — outperforming the majority of peers. The industry median Forward Rate of Return (Yacktman) % is 6.48. Rosseti Tomsk PJSC's value of 20.64% is 218.5% above this benchmark. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Forward Rate of Return (Yacktman) % for an Utilities - Regulated company?
The median Forward Rate of Return (Yacktman) % among Utilities - Regulated companies is 6.48, based on 425 companies in the industry. Companies in the top quartile (top 25%) have a Forward Rate of Return (Yacktman) % significantly above this median, while those in the bottom quartile fall well below. However, Forward Rate of Return (Yacktman) % should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Rosseti Tomsk PJSC's current Forward Rate of Return (Yacktman) % of 20.64% is 218.5% above the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Forward Rate of Return (Yacktman) % mean?
A high Forward Rate of Return (Yacktman) % can signal that a stock is expensive relative to its fundamentals. Yacktman's forward rate of return equals the sum of normalized free-cash-flow yield plus earnings growth. View historical data on Rosseti Tomsk PJSC and its competitors. For the Utilities - Regulated industry, the median Forward Rate of Return (Yacktman) % is 6.48 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Rosseti Tomsk PJSC's current Forward Rate of Return (Yacktman) % is 20.64%. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Rosseti Tomsk PJSC stock overvalued right now?
Based on GuruFocus' analysis, Rosseti Tomsk PJSC (MIC:TORSP) is currently considered Modestly Undervalued. The stock's GF Value™ is ₽0.61, compared to a current price of ₽0.54 — trading 11.5% below its estimated fair value. The current Forward Rate of Return (Yacktman) % is 20.64% and 218.5% above the Utilities - Regulated industry median of 6.48. Rosseti Tomsk PJSC's overall GF Score™ is 64/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Forward Rate of Return (Yacktman) % calculated?
Forward Rate of Return (Yacktman) % is calculated from a company's financial statements. For Rosseti Tomsk PJSC (MIC:TORSP), the current Forward Rate of Return (Yacktman) % is 20.64% as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Rosseti Tomsk PJSC (MIC:TORSP) Overvalued in 2026?

Based on GuruFocus' analysis, Rosseti Tomsk PJSC stock appears to be undervalued. The current stock price of ₽0.54 is trading 11.5% below its estimated GF Value™ of ₽0.61. GuruFocus considers Rosseti Tomsk PJSC to be Modestly Undervalued.

Key valuation signals for MIC:TORSP:

  • Forward Rate of Return (Yacktman) %: 20.64%
  • GF Value™: ₽0.61 vs. price of ₽0.54 (11.5% below fair value)
  • GF Score™: 64/100 with 2 warning signs
  • Industry Position: 218.5% above the Utilities - Regulated median (#70 of 425)

No single metric tells the full story. See the MIC:TORSP stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Rosseti Tomsk PJSC Business Description

Other Exchanges TORS:Russia
Address Kirova 36, Tomsk, RUS, 634041
Rosseti Tomsk PJSC Formerly Tomsk distribution company PSC provides services for power transmission and distribution market entities, as well as the connection of new consumers to electric networks in the Tomsk region.
64GF Score

Get the complete analysis for MIC:TORSP

Forward Rate of Return (Yacktman) % is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

₽0.54
Price
₽0.61
GF Value