MRX (Marex Group) Beneish M-Score: -1.94 (As of Jun. 26, 2026)


MRX Marex Group PLC MRX
17 GF Score
Price $64.19
! 9 Warning Signs
View Full Analysis

What is Marex Group Beneish M-Score?

Marex Group MRX +0.11% 17 Beneish M-Score is -1.94 as of Jun. 26, 2026. GuruFocus rates MRX with a GF Score™ of 17/100. The stock has 9 warning signs investors should review. Among 702 Capital Markets companies, Marex Group ranks worse than 58.12% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -1.94 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Marex Group's Beneish M-Score or its related term are showing as below:

MRX' s Beneish M-Score Range Over the Past 10 Years
Min: -2.68   Med: -2.03   Max: -1.94
Current: -1.94

During the past 5 years, the highest Beneish M-Score of Marex Group was -1.94. The lowest was -2.68. And the median was -2.03.


Marex Group Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Marex Group's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Marex Group Beneish M-Score Chart

Marex Group Annual Data
Trend Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
0.00 0.00 -2.03 -2.68 -1.94

Marex Group Quarterly Data
Dec21 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.00 0.00 0.00 -1.94 0.00

MRX vs PJT, ETOR, VIRT: Beneish M-Score Comparison

For the Capital Markets subindustry, Marex Group's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Marex Group Beneish M-Score vs Capital Markets Industry

For the Capital Markets industry and Financial Services sector, Marex Group's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Marex Group's Beneish M-Score falls into.


MRX
17GF Score
Marex Group PLC MRX
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Marex Group Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Marex Group for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 1.1807+0.528 * 0.9463+0.404 * 1.5078+0.892 * 1.2539+0.115 * 1.071
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 0.9321+4.679 * -0.010708-0.327 * 1.0031
=-1.94

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Dec25) TTM:Last Year (Dec24) TTM:
Total Receivables was $14,138 Mil.
Revenue was $3,630 Mil.
Gross Profit was $1,706 Mil.
Total Current Assets was $33,697 Mil.
Total Assets was $34,675 Mil.
Property, Plant and Equipment(Net PPE) was $111 Mil.
Depreciation, Depletion and Amortization(DDA) was $36 Mil.
Selling, General, & Admin. Expense(SGA) was $289 Mil.
Total Current Liabilities was $30,963 Mil.
Long-Term Debt & Capital Lease Obligation was $2,415 Mil.
Net Income was $307 Mil.
Gross Profit was $11 Mil.
Cash Flow from Operations was $668 Mil.
Total Receivables was $9,549 Mil.
Revenue was $2,895 Mil.
Gross Profit was $1,287 Mil.
Total Current Assets was $23,829 Mil.
Total Assets was $24,313 Mil.
Property, Plant and Equipment(Net PPE) was $81 Mil.
Depreciation, Depletion and Amortization(DDA) was $29 Mil.
Selling, General, & Admin. Expense(SGA) was $247 Mil.
Total Current Liabilities was $21,779 Mil.
Long-Term Debt & Capital Lease Obligation was $1,552 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(14137.9 / 3629.8) / (9549.4 / 2894.8)
=3.894953 / 3.298812
=1.1807

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(1287.2 / 2894.8) / (1705.6 / 3629.8)
=0.444659 / 0.469888
=0.9463

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (33696.9 + 110.9) / 34675.1) / (1 - (23828.5 + 80.7) / 24312.5)
=0.025012 / 0.016588
=1.5078

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=3629.8 / 2894.8
=1.2539

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(28.8 / (28.8 + 80.7)) / (36.1 / (36.1 + 110.9))
=0.263014 / 0.245578
=1.071

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(288.8 / 3629.8) / (247.1 / 2894.8)
=0.079564 / 0.08536
=0.9321

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((2414.7 + 30963.4) / 34675.1) / ((1551.9 + 21779.2) / 24312.5)
=0.962596 / 0.959634
=1.0031

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(307.2 - 11 - 667.5) / 34675.1
=-0.010708

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Marex Group has a M-score of -1.94 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -1.94 mean?
Marex Group (MRX) has a Beneish M-Score of -1.94 as of Jun. 26, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Marex Group and its competitors. According to the industry distribution chart, Marex Group ranks #408 out of 702 companies in the Capital Markets industry, placing it in the top 58.1%.
Is Marex Group's Beneish M-Score too high?
Marex Group's current Beneish M-Score is -1.94. Based on the distribution chart, Marex Group ranks #408 out of 702 companies in the Capital Markets industry, which is below the industry midpoint. Overall, Marex Group has a GF Score™ of 17/100, reflecting its overall financial health beyond just this single metric.
How does Marex Group's Beneish M-Score compare to PJT and ETOR?
According to the Capital Markets industry distribution chart, Marex Group ranks #408 out of 702 companies for Beneish M-Score. This places Marex Group in the lower half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Capital Markets company?
A good Beneish M-Score depends on the Capital Markets industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Marex Group and its competitors. Marex Group's current Beneish M-Score is -1.94. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Marex Group stock overvalued right now?
Marex Group (MRX) has a current Beneish M-Score of -1.94. The current Beneish M-Score is -1.94. Marex Group's overall GF Score™ is 17/100 with 9 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Marex Group (MRX), the current Beneish M-Score is -1.94 as of Jun. 26, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Marex Group Business Description

Other Exchanges 8UU:Germany
Address 155 Bishopsgate, London, GBR, EC2M 3TQ
Marex Group PLC is a financial services platform, providing liquidity, market access, and infrastructure services to clients in the energy, commodities, and financial markets. The Group's operating segments are: Clearing, Agency and Execution, Market Making, Hedging and Investment Solutions, and Corporate. Maximum revenue is generated from the Agency and Execution segment, which offers liquidity and execution services to clients mainly in the energy and financial securities markets by connecting buyers and sellers in the energy markets, offering liquidity and risk management solutions for financial markets, and providing clearing, custody, capital introduction, portfolio financing, and outsourced trading services. Geographically, the Group generates maximum revenue from the United States.
17GF Score

Get the complete analysis for MRX

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$64.19
Price