MRX (Marex Group) WACC %:4.92% (As of Jun. 27, 2026) — 29% Above Median


MRX Marex Group PLC MRX
17 GF Score
Price $64.19
! 9 Warning Signs
View Full Analysis

What is Marex Group WACC %?

Marex Group MRX +0.11% 17 WACC % is 4.92% as of Jun. 27, 2026, which is 29% above its 10-year median of 3.81. GuruFocus rates MRX with a GF Score™ of 17/100. The stock has 9 warning signs investors should review. Among 828 Capital Markets companies, Marex Group ranks better than 83.21% on this metric.

As of today (2026-06-27), Marex Group's weighted average cost of capital is 4.92%%. Marex Group's ROIC % is 6.74% (calculated using TTM income statement data). Marex Group generates higher returns on investment than it costs the company to raise the capital needed for that investment. It is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases.

*Note: The beta of this company cannot be obtained because it has a price history shorter than 3 years. It will thus be set to 1 as default to calculate WACC.

For a comprehensive WACC calculation, please access the WACC Calculator.


Marex Group  (NAS:MRX) WACC % Explanation

Because it costs money to raise capital. A firm that generates higher ROIC % than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, Marex Group's weighted average cost of capital is 4.92%%. Marex Group's ROIC % is 6.74% (calculated using TTM income statement data). Marex Group generates higher returns on investment than it costs the company to raise the capital needed for that investment. It is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases.

*Note: The beta of this company cannot be obtained because it has a price history shorter than 3 years. It will thus be set to 1 as default to calculate WACC.


Be Aware

1. GuruFocus uses book value of debt (D) to do the calculation. It is simplified by adding latest one-year quarterly average Short-Term Debt & Capital Lease Obligation and Long-Term Debt & Capital Lease Obligation together.
For companies that report quarterly, GuruFocus combines all of the most recent year's quarterly debt data from the beginning of the year to the year-end and calculates the average.
For companies that report semi-annually, GuruFocus combines all of the most recent year's semi-annual debt data from the start of the year to the year-end and calculates the average.
For companies that report annually, GuruFocus combines the beginning and ending annual debt data from the most recent year and then calculates the average.

2. The WACC formula discussed above does not include Preferred Stock. Please adjust if preferred stock is considered.

3. (Expected Return of the Market - Risk-Free Rate of Return) is also called market premium. GuruFocus requires market premium to be 6%.

4. GuruFocus uses the latest TTM Interest Expense divided by the latest one-year quarterly average debt to get the simplified cost of debt.


Related Terms

Marex Group WACC % Historical Data

* Premium members only.

The historical data trend for Marex Group's WACC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Marex Group WACC % Chart

Marex Group Annual Data
Trend Dec21 Dec22 Dec23 Dec24 Dec25
WACC %
13.06 5.63 3.81 4.36 3.66

Marex Group Quarterly Data
Dec21 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
WACC % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 4.64 4.53 3.86 3.66 4.16

MRX vs PJT, ETOR, VIRT: WACC % Comparison

For the Capital Markets subindustry, Marex Group's WACC %, along with its competitors' market caps and WACC % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Marex Group WACC % vs Capital Markets Industry

For the Capital Markets industry and Financial Services sector, Marex Group's WACC % distribution charts can be found below:

* The bar in red indicates where Marex Group's WACC % falls into.


MRX
17GF Score
Marex Group PLC MRX
WACC % is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Marex Group WACC % Calculation

The weighted average cost of capital (WACC) is the rate that a company is expected to pay on average to all its security holders to finance its assets. The WACC is commonly referred to as the firm's cost of capital. Generally speaking, a company's assets are financed by debt and equity. WACC is the average of the costs of these sources of financing, each of which is weighted by its respective use in the given situation. By taking a weighted average, we can see how much interest the company has to pay for every dollar it finances.

WACC=E/(E + D)*Cost of Equity+D/(E + D)*Cost of Debt*(1 - Tax Rate)

1. Weights:
Generally speaking, a company's assets are financed by debt and equity. We need to calculate the weight of equity and the weight of debt.
The market value of equity (E) is also called "Market Cap". As of today, Marex Group's market capitalization (E) is $4617.243 Mil.
The market value of debt is typically difficult to calculate, therefore, GuruFocus uses book value of debt (D) to do the calculation. It is simplified by adding the latest one-year quarterly average Short-Term Debt & Capital Lease Obligation and Long-Term Debt & Capital Lease Obligation together. As of Mar. 2026, Marex Group's latest one-year quarterly average Book Value of Debt (D) is $8950.06 Mil.
a) weight of equity = E / (E + D) = 4617.243 / (4617.243 + 8950.06) = 0.3403
b) weight of debt = D / (E + D) = 8950.06 / (4617.243 + 8950.06) = 0.6597

2. Cost of Equity:
GuruFocus uses Capital Asset Pricing Model (CAPM) to calculate the required rate of return. The formula is:
Cost of Equity = Risk-Free Rate of Return + Beta of Asset * (Expected Return of the Market - Risk-Free Rate of Return)
a) GuruFocus uses 10-Year Treasury Constant Maturity Rate as the risk-free rate. It is updated daily. The current risk-free rate is 4.9416%. Please go to Economic Indicators page for more information. Please note that we use the 10-Year Treasury Constant Maturity Rate of the country/region where the company is headquartered. If the data for that country/region is not available, then we will use the 10-Year Treasury Constant Maturity Rate of the United States as default.
b) Beta is the sensitivity of the expected excess asset returns to the expected excess market returns. Marex Group's beta cannot be obtained because it has a price history shorter than 3 years. It will thus be set to 1 as default to calculate WACC.
c) (Expected Return of the Market - Risk-Free Rate of Return) is also called market premium. GuruFocus requires market premium to be 6%.
Cost of Equity = 4.9416% + 1 * 6% = 10.9416%

3. Cost of Debt:
GuruFocus uses latest TTM Interest Expense divided by the latest one-year quarterly average debt to get the simplified cost of debt.
As of Mar. 2026, Marex Group's interest expense (positive number) was $216.4 Mil. Its total Book Value of Debt (D) is $8950.06 Mil.
Cost of Debt = 216.4 / 8950.06 = 2.4179%.

4. Multiply by one minus TTM Tax Rate:
GuruFocus uses the most recent TTM Tax Expense divided by the most recent TTM Pre-Tax Income to calculate the tax rate. The calculated TTM tax rate is limited to between 0% and 100%. If the calculated tax rate is higher than 100%, it is set to 100%. If the calculated tax rate is less than 0%, it is set to 0%.
The latest calculated TTM Tax Rate = 115.7 / 463.4 = 24.97%.

Marex Group's Weighted Average Cost Of Capital (WACC) for Today is calculated as:

WACC=E / (E + D)*Cost of Equity+D / (E + D)*Cost of Debt*(1 - Tax Rate)
=0.3403*10.9416%+0.6597*2.4179%*(1 - 24.97%)
=4.92%

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about WACC % →
What does a WACC % of 4.92% mean?
Marex Group (MRX) has a WACC % of 4.92% as of Jun. 27, 2026. The weighted average cost of capital (WACC) is the average rate a company pays to finance assets. View historical data on Marex Group and its competitors. This is 29% above median its historical median of 3.81. Over the past decade, Marex Group's WACC % has ranged from 3.66 to 4.92. According to the industry distribution chart, Marex Group ranks #139 out of 828 companies in the Capital Markets industry, placing it in the top 16.8%.
Is Marex Group's WACC % too high?
Marex Group's current WACC % of 4.92% is 29% above median its 10-year median of 3.81. Over the past 10 years, this metric has ranged from a low of 3.66 to a high of 4.92. The Capital Markets industry median WACC % is 9.22. Marex Group's value of 4.92% is 46.6% below this industry median. Based on the distribution chart, Marex Group ranks #139 out of 828 companies in the Capital Markets industry, which is in the top quartile — a strong position relative to peers. Overall, Marex Group has a GF Score™ of 17/100, reflecting its overall financial health beyond just this single metric.
How does Marex Group's WACC % compare to PJT and ETOR?
According to the Capital Markets industry distribution chart, Marex Group ranks #139 out of 828 companies for WACC %. This places Marex Group in the top 17% of its industry — outperforming the majority of peers. The industry median WACC % is 9.22. Marex Group's value of 4.92% is 46.6% below this benchmark. Historically, Marex Group's own WACC % has ranged from 3.66 to 4.92 over the past decade. While the company's 10-year median is 3.81 vs. the industry median of 9.22, Marex Group has consistently been below the industry average. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good WACC % for a Capital Markets company?
The median WACC % among Capital Markets companies is 9.22, based on 828 companies in the industry. Companies in the top quartile (top 25%) have a WACC % significantly above this median, while those in the bottom quartile fall well below. However, WACC % should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Marex Group's current WACC % of 4.92% is 46.6% below the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high WACC % mean?
A high WACC % can signal that a stock is expensive relative to its fundamentals. The weighted average cost of capital (WACC) is the average rate a company pays to finance assets. View historical data on Marex Group and its competitors. For the Capital Markets industry, the median WACC % is 9.22 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Marex Group's current WACC % is 4.92%, which is 29% above median its own 10-year median of 3.81. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Marex Group stock overvalued right now?
Marex Group (MRX) has a current WACC % of 4.92%. The current WACC % is 4.92%, which is 29% above median its 10-year median of 3.81 and 46.6% below the Capital Markets industry median of 9.22. Marex Group's overall GF Score™ is 17/100 with 9 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is WACC % calculated?
WACC % is calculated from a company's financial statements. For Marex Group (MRX), the current WACC % is 4.92% as of Jun. 27, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Marex Group Business Description

Other Exchanges 8UU:Germany
Address 155 Bishopsgate, London, GBR, EC2M 3TQ
Marex Group PLC is a financial services platform, providing liquidity, market access, and infrastructure services to clients in the energy, commodities, and financial markets. The Group's operating segments are: Clearing, Agency and Execution, Market Making, Hedging and Investment Solutions, and Corporate. Maximum revenue is generated from the Agency and Execution segment, which offers liquidity and execution services to clients mainly in the energy and financial securities markets by connecting buyers and sellers in the energy markets, offering liquidity and risk management solutions for financial markets, and providing clearing, custody, capital introduction, portfolio financing, and outsourced trading services. Geographically, the Group generates maximum revenue from the United States.
17GF Score

Get the complete analysis for MRX

WACC % is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$64.19
Price