MWYN (Marwynn Holdings) Beneish M-Score: -4.79 (As of Jul. 28, 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

MWYN Marwynn Holdings Inc MWYN
19 GF Score
Price $0.49
! 2 Warning Signs
View Full Analysis

What is Marwynn Holdings Beneish M-Score?

Marwynn Holdings MWYN -26.08% 19 Beneish M-Score is -4.79 as of Jul. 28, 2026. GuruFocus rates MWYN with a GF Score™ of 19/100. The stock has 2 warning signs investors should review. Among 417 Furnishings, Fixtures & Appliances companies, Marwynn Holdings ranks better than 98.32% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -4.79 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Marwynn Holdings's Beneish M-Score or its related term are showing as below:

MWYN' s Beneish M-Score Range Over the Past 10 Years
Min: -4.79   Med: -2.56   Max: 0.42
Current: -4.79

During the past 3 years, the highest Beneish M-Score of Marwynn Holdings was 0.42. The lowest was -4.79. And the median was -2.56.


Marwynn Holdings Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Marwynn Holdings's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Marwynn Holdings Beneish M-Score Chart

Marwynn Holdings Annual Data
Trend Apr23 Apr24 Apr25
Beneish M-Score
0.00 0.00 -2.40

Marwynn Holdings Quarterly Data
Apr23 Jul23 Oct23 Jan24 Apr24 Jul24 Oct24 Jan25 Apr25 Jul25 Oct25 Jan26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.00 -2.40 -2.72 0.42 -4.79

MWYN vs NTZ, EFOI, SNTW: Beneish M-Score Comparison

For the Furnishings, Fixtures & Appliances subindustry, Marwynn Holdings's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Marwynn Holdings Beneish M-Score vs Furnishings, Fixtures & Appliances Industry

For the Furnishings, Fixtures & Appliances industry and Consumer Cyclical sector, Marwynn Holdings's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Marwynn Holdings's Beneish M-Score falls into.


MWYN
19GF Score
Marwynn Holdings Inc MWYN
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Marwynn Holdings Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Marwynn Holdings for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 0.6043+0.528 * 1.2093+0.404 * 2.172+0.892 * 2.0528+0.115 * 0.0821
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 1.9727+4.679 * -0.739776-0.327 * 0.203
=-4.79

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Jan26) TTM:Last Year (Jan25) TTM:
Total Receivables was $1.36 Mil.
Revenue was 1.384 + 0.044 + 2.344 + 10.345 = $14.12 Mil.
Gross Profit was 0.084 + 0.044 + 0.994 + 4.371 = $5.49 Mil.
Total Current Assets was $2.61 Mil.
Total Assets was $2.76 Mil.
Property, Plant and Equipment(Net PPE) was $0.02 Mil.
Depreciation, Depletion and Amortization(DDA) was $1.42 Mil.
Selling, General, & Admin. Expense(SGA) was $12.78 Mil.
Total Current Liabilities was $0.45 Mil.
Long-Term Debt & Capital Lease Obligation was $0.00 Mil.
Net Income was -0.548 + -0.896 + -2.72 + -3.979 = $-8.14 Mil.
Non Operating Income was -0.021 + 0.02 + -0.002 + -0.001 = $-0.00 Mil.
Cash Flow from Operations was -0.766 + -0.242 + -0.095 + -4.992 = $-6.10 Mil.
Total Receivables was $1.10 Mil.
Revenue was 0.624 + 0.044 + 2.843 + 3.366 = $6.88 Mil.
Gross Profit was 0.245 + 0.044 + 1.398 + 1.549 = $3.24 Mil.
Total Current Assets was $7.93 Mil.
Total Assets was $12.61 Mil.
Property, Plant and Equipment(Net PPE) was $4.39 Mil.
Depreciation, Depletion and Amortization(DDA) was $0.39 Mil.
Selling, General, & Admin. Expense(SGA) was $3.16 Mil.
Total Current Liabilities was $6.76 Mil.
Long-Term Debt & Capital Lease Obligation was $3.45 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(1.362 / 14.117) / (1.098 / 6.877)
=0.096479 / 0.159663
=0.6043

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(3.236 / 6.877) / (5.493 / 14.117)
=0.470554 / 0.389105
=1.2093

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (2.606 + 0.018) / 2.763) / (1 - (7.929 + 4.386) / 12.607)
=0.050308 / 0.023162
=2.172

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=14.117 / 6.877
=2.0528

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(0.387 / (0.387 + 4.386)) / (1.415 / (1.415 + 0.018))
=0.081081 / 0.987439
=0.0821

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(12.776 / 14.117) / (3.155 / 6.877)
=0.905008 / 0.458776
=1.9727

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((0 + 0.454) / 2.763) / ((3.445 + 6.76) / 12.607)
=0.164314 / 0.809471
=0.203

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(-8.143 - -0.004 - -6.095) / 2.763
=-0.739776

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Marwynn Holdings has a M-score of -4.79 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -4.79 mean?
Marwynn Holdings (MWYN) has a Beneish M-Score of -4.79 as of Jul. 28, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Marwynn Holdings and its competitors. According to the industry distribution chart, Marwynn Holdings ranks #7 out of 417 companies in the Furnishings, Fixtures & Appliances industry, placing it in the top 1.7%.
Is Marwynn Holdings' Beneish M-Score too high?
Marwynn Holdings' current Beneish M-Score is -4.79. Based on the distribution chart, Marwynn Holdings ranks #7 out of 417 companies in the Furnishings, Fixtures & Appliances industry, which is in the top quartile — a strong position relative to peers. Overall, Marwynn Holdings has a GF Score™ of 19/100, reflecting its overall financial health beyond just this single metric.
How does Marwynn Holdings' Beneish M-Score compare to NTZ and EFOI?
According to the Furnishings, Fixtures & Appliances industry distribution chart, Marwynn Holdings ranks #7 out of 417 companies for Beneish M-Score. This places Marwynn Holdings in the top 2% of its industry — outperforming the majority of peers. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Furnishings, Fixtures & Appliances company?
A good Beneish M-Score depends on the Furnishings, Fixtures & Appliances industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Marwynn Holdings and its competitors. Marwynn Holdings's current Beneish M-Score is -4.79. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Marwynn Holdings stock overvalued right now?
Marwynn Holdings (MWYN) has a current Beneish M-Score of -4.79. The current Beneish M-Score is -4.79. Marwynn Holdings' overall GF Score™ is 19/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Marwynn Holdings (MWYN), the current Beneish M-Score is -4.79 as of Jul. 28, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Marwynn Holdings Business Description

Address 12 Chrysler Unit C, Irvine, CA, USA, 92618
Marwynn Holdings Inc operates in two business segments to provide food and beverage supply chain and brand management services, and indoor home improvement products to dealers and retail customers. It is a food and beverage supply chain company that specializes in connecting businesses between different regions, particularly between Asia and the U.S. In addition, The company provides supply chain consulting, and market expansion support for businesses. It is also an indoor home improvement supply chain provider that focuses on providing high-quality kitchen cabinets, flooring, and home improvement products sourced from international suppliers. The company generates the majority of its revenue from the Sale of indoor home improvement products.
19GF Score

Get the complete analysis for MWYN

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$0.49
Price