TotalEnergies Marketing Kenya (NAI:TOTL) Beneish M-Score: 0.00 (As of Jun. 30, 2026)


NAI:TOTL TotalEnergies Marketing Kenya PLC NAI:TOTL
79 GF Score
Price KES44.80
View Full Analysis

What is TotalEnergies Marketing Kenya Beneish M-Score?

TotalEnergies Marketing Kenya NAI:TOTL +4.43% 79 Beneish M-Score is 0.00 as of Jun. 30, 2026. GuruFocus rates NAI:TOTL with a GF Score™ of 79/100.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

The historical rank and industry rank for TotalEnergies Marketing Kenya's Beneish M-Score or its related term are showing as below:

During the past 13 years, the highest Beneish M-Score of TotalEnergies Marketing Kenya was 0.00. The lowest was 0.00. And the median was 0.00.


TotalEnergies Marketing Kenya Beneish M-Score Historical Data

* Premium members only.

The historical data trend for TotalEnergies Marketing Kenya's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

TotalEnergies Marketing Kenya Beneish M-Score Chart

TotalEnergies Marketing Kenya Annual Data
Trend Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -3.15 -2.40 -1.59 0.38 -2.98

TotalEnergies Marketing Kenya Semi-Annual Data
Jun15 Dec15 Jun16 Dec16 Jun17 Dec17 Jun18 Dec18 Jun19 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23 Jun24 Dec24
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -1.59 0.00 0.38 0.00 -2.98

NAI:TOTL vs VLO, PSX, MPC: Beneish M-Score Comparison

For the Oil & Gas Refining & Marketing subindustry, TotalEnergies Marketing Kenya's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


TotalEnergies Marketing Kenya Beneish M-Score vs Oil & Gas Industry

For the Oil & Gas industry and Energy sector, TotalEnergies Marketing Kenya's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where TotalEnergies Marketing Kenya's Beneish M-Score falls into.


NAI:TOTL
79GF Score
TotalEnergies Marketing Kenya PLC NAI:TOTL
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

TotalEnergies Marketing Kenya Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of TotalEnergies Marketing Kenya for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 0.9969+0.528 * 1.3503+0.404 * 0.1713+0.892 * 0.9461+0.115 * 1.0259
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 0.5885+4.679 * -0.086199-0.327 * 0.8986
=-2.98

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Dec24) TTM:Last Year (Dec23) TTM:
Total Receivables was KES28,560 Mil.
Revenue was KES114,213 Mil.
Gross Profit was KES8,994 Mil.
Total Current Assets was KES51,899 Mil.
Total Assets was KES67,932 Mil.
Property, Plant and Equipment(Net PPE) was KES14,630 Mil.
Depreciation, Depletion and Amortization(DDA) was KES2,132 Mil.
Selling, General, & Admin. Expense(SGA) was KES633 Mil.
Total Current Liabilities was KES32,831 Mil.
Long-Term Debt & Capital Lease Obligation was KES1,201 Mil.
Net Income was KES1,487 Mil.
Gross Profit was KES0 Mil.
Cash Flow from Operations was KES7,343 Mil.
Total Receivables was KES30,280 Mil.
Revenue was KES120,718 Mil.
Gross Profit was KES12,836 Mil.
Total Current Assets was KES52,737 Mil.
Total Assets was KES75,315 Mil.
Property, Plant and Equipment(Net PPE) was KES13,499 Mil.
Depreciation, Depletion and Amortization(DDA) was KES2,026 Mil.
Selling, General, & Admin. Expense(SGA) was KES1,137 Mil.
Total Current Liabilities was KES41,287 Mil.
Long-Term Debt & Capital Lease Obligation was KES701 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(28560.039 / 114212.915) / (30280.15 / 120718.4)
=0.25006 / 0.250833
=0.9969

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(12835.683 / 120718.4) / (8993.726 / 114212.915)
=0.106327 / 0.078745
=1.3503

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (51898.61 + 14629.933) / 67931.576) / (1 - (52736.892 + 13498.718) / 75315.472)
=0.020654 / 0.120558
=0.1713

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=114212.915 / 120718.4
=0.9461

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(2026.117 / (2026.117 + 13498.718)) / (2132.445 / (2132.445 + 14629.933))
=0.130508 / 0.127216
=1.0259

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(633.016 / 114212.915) / (1136.826 / 120718.4)
=0.005542 / 0.009417
=0.5885

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((1200.9 + 32830.724) / 67931.576) / ((700.729 + 41286.63) / 75315.472)
=0.500969 / 0.557487
=0.8986

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(1487.433 - 0 - 7343.033) / 67931.576
=-0.086199

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

TotalEnergies Marketing Kenya has a M-score of -2.98 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of 0.00 mean?
TotalEnergies Marketing Kenya (NAI:TOTL) has a Beneish M-Score of 0.00 as of Jun. 30, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on TotalEnergies Marketing Kenya and its competitors.
Is TotalEnergies Marketing Kenya's Beneish M-Score too high?
TotalEnergies Marketing Kenya's current Beneish M-Score is 0.00. Overall, TotalEnergies Marketing Kenya has a GF Score™ of 79/100, reflecting its overall financial health beyond just this single metric.
How does TotalEnergies Marketing Kenya's Beneish M-Score compare to VLO and PSX?
TotalEnergies Marketing Kenya's Beneish M-Score of 0.00 can be compared against companies in the Oil & Gas industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for an Oil & Gas company?
A good Beneish M-Score depends on the Oil & Gas industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on TotalEnergies Marketing Kenya and its competitors. TotalEnergies Marketing Kenya's current Beneish M-Score is 0.00. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is TotalEnergies Marketing Kenya stock overvalued right now?
TotalEnergies Marketing Kenya (NAI:TOTL) has a current Beneish M-Score of 0.00. The current Beneish M-Score is 0.00. TotalEnergies Marketing Kenya's overall GF Score™ is 79/100. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For TotalEnergies Marketing Kenya (NAI:TOTL), the current Beneish M-Score is 0.00 as of Jun. 30, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

TotalEnergies Marketing Kenya Business Description

Industry EnergyOil & Gas
Address Limuru Road, Regal Plaza, P.O. Box 30736, Nairobi, KEN, 00100
TotalEnergies Marketing Kenya PLC is a energy company that produces and markets energies on a global scale: oil and biofuels, natural gas and green gases, renewables and electricity.
79GF Score

Get the complete analysis for NAI:TOTL

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

KES44.80
Price