GURUFOCUS.COM » STOCK LIST » Energy » Oil & Gas » Total Kenya (NAI:TOTL) » Definitions » Piotroski F-Score

Total Kenya (NAI:TOTL) Piotroski F-Score : 5 (As of Jun. 23, 2024)


View and export this data going back to . Start your Free Trial

What is Total Kenya Piotroski F-Score?

The zones of discrimination were as such:

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Total Kenya has an F-score of 5 indicating the company's financial situation is typical for a stable company.

The historical rank and industry rank for Total Kenya's Piotroski F-Score or its related term are showing as below:

NAI:TOTL' s Piotroski F-Score Range Over the Past 10 Years
Min: 4   Med: 7   Max: 8
Current: 5

During the past 13 years, the highest Piotroski F-Score of Total Kenya was 8. The lowest was 4. And the median was 7.


Total Kenya Piotroski F-Score Historical Data

The historical data trend for Total Kenya's Piotroski F-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Total Kenya Piotroski F-Score Chart

Total Kenya Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Piotroski F-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only 6.00 7.00 5.00 4.00 5.00

Total Kenya Semi-Annual Data
Jun14 Dec14 Jun15 Dec15 Jun16 Dec16 Jun17 Dec17 Jun18 Dec18 Jun19 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23
Piotroski F-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 5.00 - 4.00 - 5.00

Competitive Comparison of Total Kenya's Piotroski F-Score

For the Oil & Gas Refining & Marketing subindustry, Total Kenya's Piotroski F-Score, along with its competitors' market caps and Piotroski F-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Total Kenya's Piotroski F-Score Distribution in the Oil & Gas Industry

For the Oil & Gas industry and Energy sector, Total Kenya's Piotroski F-Score distribution charts can be found below:

* The bar in red indicates where Total Kenya's Piotroski F-Score falls into.


How is the Piotroski F-Score calculated?

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Dec23) TTM:Last Year (Dec22) TTM:
Net Income was KES3,023 Mil.
Cash Flow from Operations was KES1,441 Mil.
Revenue was KES120,718 Mil.
Gross Profit was KES12,836 Mil.
Average Total Assets from the begining of this year (Dec22)
to the end of this year (Dec23) was (73043.134 + 75315.472) / 2 = KES74179.303 Mil.
Total Assets at the begining of this year (Dec22) was KES73,043 Mil.
Long-Term Debt & Capital Lease Obligation was KES701 Mil.
Total Current Assets was KES52,737 Mil.
Total Current Liabilities was KES41,287 Mil.
Net Income was KES2,444 Mil.

Revenue was KES102,802 Mil.
Gross Profit was KES9,580 Mil.
Average Total Assets from the begining of last year (Dec21)
to the end of last year (Dec22) was (47030.094 + 73043.134) / 2 = KES60036.614 Mil.
Total Assets at the begining of last year (Dec21) was KES47,030 Mil.
Long-Term Debt & Capital Lease Obligation was KES722 Mil.
Total Current Assets was KES58,666 Mil.
Total Current Liabilities was KES40,966 Mil.

*Note: If the latest quarterly/semi-annual/annual total assets data is 0, then we will use previous quarterly/semi-annual/annual data for all the items in the balance sheet.

Profitability

Question 1. Return on Assets (ROA)

Net income before extraordinary items for the year divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Total Kenya's current Net Income (TTM) was 3,023. ==> Positive ==> Score 1.

Question 2. Cash Flow Return on Assets (CFROA)

Net cash flow from operating activities (operating cash flow) divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Total Kenya's current Cash Flow from Operations (TTM) was 1,441. ==> Positive ==> Score 1.

Question 3. Change in Return on Assets

Compare this year's return on assets (1) to last year's return on assets.

Score 1 if it's higher, 0 if it's lower.

ROA (This Year)=Net Income/Total Assets (Dec22)
=3022.924/73043.134
=0.04138546

ROA (Last Year)=Net Income/Total Assets (Dec21)
=2444.327/47030.094
=0.05197368

Total Kenya's return on assets of this year was 0.04138546. Total Kenya's return on assets of last year was 0.05197368. ==> Last year is higher ==> Score 0.

Question 4. Quality of Earnings (Accrual)

Compare Cash flow return on assets (2) to return on assets (1)

Score 1 if CFROA > ROA, 0 if CFROA <= ROA.

Total Kenya's current Net Income (TTM) was 3,023. Total Kenya's current Cash Flow from Operations (TTM) was 1,441. ==> 1,441 <= 3,023 ==> CFROA <= ROA ==> Score 0.

Funding

Question 5. Change in Gearing or Leverage

Compare this year's gearing (long-term debt divided by average total assets) to last year's gearing.

Score 0 if this year's gearing is higher, 1 otherwise.

Gearing (This Year: Dec23)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Dec22 to Dec23
=700.729/74179.303
=0.00944642

Gearing (Last Year: Dec22)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Dec21 to Dec22
=721.945/60036.614
=0.01202508

Total Kenya's gearing of this year was 0.00944642. Total Kenya's gearing of last year was 0.01202508. ==> This year is lower or equal to last year. ==> Score 1.

Question 6. Change in Working Capital (Liquidity)

Compare this year's current ratio (current assets divided by current liabilities) to last year's current ratio.

Score 1 if this year's current ratio is higher, 0 if it's lower

Current Ratio (This Year: Dec23)=Total Current Assets/Total Current Liabilities
=52736.892/41286.63
=1.27733583

Current Ratio (Last Year: Dec22)=Total Current Assets/Total Current Liabilities
=58665.715/40966.367
=1.43204583

Total Kenya's current ratio of this year was 1.27733583. Total Kenya's current ratio of last year was 1.43204583. ==> Last year's current ratio is higher ==> Score 0.

Question 7. Change in Shares in Issue

Compare the number of shares in issue this year, to the number in issue last year.

Score 0 if there is larger number of shares in issue this year, 1 otherwise.

Total Kenya's number of shares in issue this year was 629.542. Total Kenya's number of shares in issue last year was 629.542. ==> There is smaller number of shares in issue this year, or the same. ==> Score 1.

Efficiency

Question 8. Change in Gross Margin

Compare this year's gross margin (Gross Profit divided by sales) to last year's.

Score 1 if this year's gross margin is higher, 0 if it's lower.

Gross Margin (This Year: TTM)=Gross Profit/Revenue
=12835.683/120718.4
=0.10632748

Gross Margin (Last Year: TTM)=Gross Profit/Revenue
=9579.894/102802.416
=0.09318744

Total Kenya's gross margin of this year was 0.10632748. Total Kenya's gross margin of last year was 0.09318744. ==> This year's gross margin is higher. ==> Score 1.

Question 9. Change in asset turnover

Compare this year's asset turnover (total sales for the year divided by total assets at the beginning of the year) to last year's asset turnover ratio.

Score 1 if this year's asset turnover ratio is higher, 0 if it's lower

Asset Turnover (This Year)=Revenue/Total Assets at the Beginning of This Year (Dec22)
=120718.4/73043.134
=1.65270017

Asset Turnover (Last Year)=Revenue/Total Assets at the Beginning of Last Year (Dec21)
=102802.416/47030.094
=2.18588583

Total Kenya's asset turnover of this year was 1.65270017. Total Kenya's asset turnover of last year was 2.18588583. ==> Last year's asset turnover is higher ==> Score 0.

Evaluation

Piotroski F-Score= Que. 1+ Que. 2+ Que. 3+Que. 4+Que. 5+Que. 6+Que. 7+Que. 8+Que. 9
=1+1+0+0+1+0+1+1+0
=5

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Total Kenya has an F-score of 5 indicating the company's financial situation is typical for a stable company.

Total Kenya  (NAI:TOTL) Piotroski F-Score Explanation

The developer of the system is Joseph D. Piotroski is relatively unknown accounting professor who shuns publicity and rarely gives interviews.

He graduated from the University of Illinois with a B.S. in accounting in 1989, received an M.B.A. from Indiana University in 1994. Five years later, in 1999, after earning a Ph.D. in accounting from the University of Michigan, he became an associate professor of accounting at the University of Chicago.

In 2000, he wrote a research paper called "Value Investing: The Use of Historical Financial Statement Information to Separate Winners from Losers" (pdf).

He wanted to see if he can develop a system (using a simple nine-point scoring system) that can increase the returns of a strategy of investing in low price to book (referred to in the paper as high book to market) value companies.

What he found was something that exceeded his most optimistic expectations.

Buying only those companies that scored highest (8 or 9) on his nine-point scale, or F-Score as he called it, over the 20 year period from 1976 to 1996 led to an average out-performance over the market of 13.4%.

Even more impressive were the results of a strategy of investing in the highest F-Score companies (8 or 9) and shorting companies with the lowest F-Score (0 or 1).

Over the same period from 1976 to 1996 (20 years) this strategy led to an average yearly return of 23%, substantially outperforming the average S&P 500 index return of 15.83% over the same period.


Total Kenya Piotroski F-Score Related Terms

Thank you for viewing the detailed overview of Total Kenya's Piotroski F-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


Total Kenya (NAI:TOTL) Business Description

Traded in Other Exchanges
N/A
Address
Limuru Road, 6 Avenue Parklands, Regal Plaza Building, P.O. Box 30736, Nairobi, KEN, 00100
Total Kenya is an oil and gas company. It is engaged in the sale of petroleum products which includes fuels, lubricants, gas, and Solar.

Total Kenya (NAI:TOTL) Headlines

From GuruFocus

New England Professional Planning Group Inc. Goes on Buying Spree in 4th Quarter

By GuruFocus Research GuruFocus Editor 01-14-2023

New England Professional Planning Group Inc. Goes on Buying Spree in 3rd Quarter

By GuruFocus Research GuruFocus Editor 10-26-2022

Top 5 2nd Quarter Trades of Fusion Capital, LLC

By GuruFocus Research GuruFocus Editor 07-13-2022